Market Cap ₹11 Cr.
Stock P/E 31.5
P/B 1
Current Price ₹1.3
Book Value ₹ 1.2
Face Value 1
52W High ₹2
Dividend Yield 0%
52W Low ₹ 0.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Income | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 0 |
Total Expenditure | 4 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 0 |
Operating Profit | 0 | 0 | 1 | 0 | 1 | 0 | 0 | -1 | 0 | 2 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -2 | 0 | 1 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.2 | 0 | 0.2 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | -13% |
Operating Profit CAGR | -100% | 0% | 0% | 0% |
PAT CAGR | -100% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 25% | 81% | 35% | NA% |
ROE Average | 1% | 6% | 1% | 2% |
ROCE Average | 2% | 5% | 2% | 3% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 1 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 10 | 10 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 3 | 6 | 5 | 4 | 9 | 9 | 0 | 0 |
Current Liability | 19 | 2 | 7 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Total Liabilities | 20 | 10 | 16 | 15 | 18 | 15 | 13 | 17 | 17 | 10 | 10 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 2 | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 1 | 0 |
Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 8 | 14 | 11 | 13 | 17 | 16 | 8 | 8 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 19 | 8 | 14 | 5 | 0 | 4 | 1 | 0 | 1 | 1 | 1 |
Total Assets | 20 | 10 | 16 | 15 | 18 | 15 | 13 | 17 | 17 | 10 | 10 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
Cash Flow from Operating Activities | -0 | -6 | -1 | 8 | 4 | -5 | 2 | -6 | 1 | 10 | 0 |
Cash Flow from Investing Activities | 1 | -1 | 1 | -1 | -7 | 6 | 0 | 0 | 0 | -1 | 1 |
Cash Flow from Financing Activities | 0 | 7 | 0 | -8 | 3 | -1 | -2 | 5 | -0 | -9 | -1 |
Net Cash Inflow / Outflow | 1 | -0 | -0 | -1 | 0 | -0 | 1 | -1 | 1 | 0 | 1 |
Closing Cash & Cash Equivalent | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0.02 | 0.02 | 0.05 | 0 | 0.02 | -0.17 | 0.03 | 0.15 | 0.01 |
CEPS(Rs) | 0.11 | 0 | 0.02 | 0.02 | 0.05 | 0.01 | 0.03 | -0.16 | 0.04 | 0.15 | 0.01 |
DPS(Rs) | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 1.07 | 1.07 | 1.13 | 1.13 | 1.15 | 0.99 | 1.02 | 1.24 | 1.2 |
Net Profit Margin | 2.22 | 3.28 | 13.4 | 18.88 | 35.16 | 3.12 | 18.65 | -217.55 | 55.32 | 166.88 | 15.38 |
Operating Margin | 2.31 | 9.12 | 43.79 | 50.81 | 64.34 | 7.99 | 25.4 | -155.23 | 35.05 | 201.78 | 24.78 |
PBT Margin | 2.29 | 9.06 | 19.58 | 27.41 | 50.13 | 5.27 | 23.93 | -269.19 | 32.43 | 200.74 | 24.65 |
ROA(%) | 0.46 | 0.15 | 1.38 | 1.14 | 2.68 | 0.2 | 1.33 | -9.02 | 1.61 | 9.06 | 1.06 |
ROE(%) | 7.64 | 0.48 | 2.06 | 1.99 | 4.85 | 0.36 | 2.03 | -15.62 | 3.35 | 13.35 | 1.06 |
ROCE(%) | 7.95 | 1.34 | 6.73 | 4.14 | 5.19 | 0.54 | 1.82 | -6.37 | 1 | 10.78 | 1.71 |
Price/Earnings(x) | 0 | 0 | 575.34 | 1287.38 | 167.35 | 121.95 | 22.41 | 0 | 9.24 | 16.3 | 62.31 |
Price/Book(x) | 0 | 0 | 11.73 | 25.71 | 7.92 | 0.44 | 0.45 | 0.19 | 0.3 | 1.98 | 0.68 |
Dividend Yield(%) | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | -0.1 | 10.01 | 76.48 | 248.41 | 64.66 | 9.08 | 7.39 | 16.97 | 22.22 | 26.35 | 7.8 |
EV/Core EBITDA(x) | -4.3 | 109.82 | 174.66 | 488.9 | 100.07 | 56.6 | 23.9 | -11.36 | 55.73 | 12.92 | 29.71 |
Interest Earned Growth(%) | -66.86 | -81.11 | 86.47 | -30.64 | 33.77 | -13.46 | -5.25 | -38.22 | -21.01 | 49.06 | -6.54 |
Net Profit Growth | 382.83 | -72.11 | 662.62 | -2.27 | 149.03 | -92.32 | 466.65 | -820.58 | 120.09 | 349.63 | -91.39 |
EPS Growth(%) | 0 | 0 | 0 | -2.28 | 149.07 | -92.31 | 465.85 | -820.26 | 120.08 | 349.7 | -91.39 |
Interest Coverage(x) % | 108.21 | 174.16 | 1.81 | 2.17 | 4.53 | 2.94 | 17.28 | -1.36 | 13.4 | 193.73 | 190.75 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 6.89 | 2.67 | 2.44 | 2.43 | 1.99 | 1.82 | 14.5 | 1.82 | 1.82 | 1.82 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 93.11 | 97.33 | 97.56 | 97.57 | 98.01 | 98.18 | 85.5 | 98.18 | 98.18 | 98.18 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.57 | 0.22 | 0.2 | 0.2 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 7.65 | 7.99 | 8.01 | 8.05 | 7.39 | 8.06 | 0.88 | 8.06 | 8.06 | 8.06 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 8.21 | 8.21 | 8.21 | 8.25 | 7.54 | 8.21 | 1.03 | 8.21 | 8.21 | 8.21 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About