Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹10 Cr.
Stock P/E
-2.7
P/B
-0.3
Current Price
₹25
Book Value
₹ -79.5
Face Value
10
52W High
₹65
52W Low
₹ 21.7
Dividend Yield
0%

Pan Electronics (I) Overview

Business

Pan Electronics (India) Ltd. is engaged in the manufacturing of passive electronic components. Its core business involves the production of Aluminum Electrolytic Capacitors (AEC) and Polyester Film Capacitors (PFC). These components are essential for various electronic circuits, performing functions such as filtering, coupling, bypass, and energy storage. The company supplies these components to Original Equipment Manufacturers (OEMs) and for the replacement market across sectors like consumer electronics, lighting, power supplies, automotive, and industrial applications. It makes money by manufacturing and selling these components to other businesses.

Revenue Mix

The company primarily operates within a single business segment: "Manufacturing of Electronic Components." Within this, Aluminum Electrolytic Capacitors are a significant product type. Detailed revenue contributions from specific capacitor types, end-user industries, or geographical segments are not publicly broken down with specific percentages.

Industry

The Electronics Components industry in India is characterized by growth, spurred by government initiatives like "Make in India" and rising domestic consumption across various electronics sectors. However, it is also highly competitive, involves rapid technological advancements, and often relies on global supply chains for raw materials and advanced technologies. Pan Electronics is an established domestic manufacturer specializing in certain types of capacitors. It operates as a niche player, competing with both domestic and international manufacturers, some of whom possess greater scale, technology, and R&D capabilities. Its positioning benefits from the push for local manufacturing but faces pressure from global competition.

MOAT

Pan Electronics (India) Ltd. does not appear to possess a strong, wide competitive moat. Its advantages are likely more subtle:

Established Relationships: Long-standing relationships with domestic OEM customers.

Manufacturing Expertise: Accumulated experience in the production of specific capacitor types.

Cost Efficiency (Local): Potential cost advantages due to domestic manufacturing compared to certain import alternatives for specific product categories.

However, the commodity nature of standard capacitors limits high switching costs, and the company does not show significant proprietary technology or patents that would create a durable barrier to entry.

Growth Drivers

"Make in India" & PLI Schemes: Government thrust on local electronics manufacturing and production-linked incentive schemes are expected to boost demand for domestically produced components.

Growth in Domestic Electronics Consumption: Rising demand for consumer electronics, automotive electronics, LED lighting, and power electronics in India will drive component requirements.

Infrastructure Development: Expansion of digital infrastructure, 5G rollout, and industrial automation projects will require a steady supply of electronic components.

Export Opportunities: Potential to expand sales into international markets, particularly for cost-competitive and reliable components.

Risks

Intense Competition: From larger domestic and international players with superior technological capabilities, scale, and financial resources.

Technological Obsolescence: The rapid pace of technological change in electronics necessitates continuous investment in R&D and production upgrades to remain relevant.

Raw Material Price Volatility: Dependence on global supply chains for key raw materials (e.g., aluminum, specialty chemicals) exposes the company to price fluctuations and supply disruptions.

Currency Fluctuations: Impacts profitability for imports of raw materials or machinery and exports of finished goods.

Economic Downturns: A slowdown in the broader economy or specific end-user industries can reduce demand for electronic devices and components.

Regulatory Changes: Shifts in trade policies, environmental regulations, or import duties could impact operations and costs.

Management & Ownership

Pan Electronics (India) Ltd. is primarily promoted by the Shroff family, with key figures like Mr. Ashwin Shroff and Mr. Chetan Shroff involved in its leadership. The promoter group holds a significant stake in the company, indicating strong family control. While this often provides a long-term strategic vision, a detailed assessment of corporate governance practices beyond standard compliance would require deeper scrutiny. The company has a long operational history, suggesting stability in management.

Outlook

Pan Electronics is poised to benefit from India's burgeoning electronics manufacturing landscape, supported by government initiatives and increasing domestic demand across various sectors. Its established presence and manufacturing expertise in capacitors provide a foundation for consistent demand. However, the company operates in a highly competitive, technologically driven, and globalized industry. It faces ongoing challenges from larger, more advanced competitors, potential raw material price volatility, and the continuous need for investment in technology upgrades. Its ability to maintain profitability and market share will depend on efficient operations, quality control, strategic customer relationships, and adapting to technological shifts within its niche.

Pan Electronics (I) Share Price

Live · BSE · Inception: 1982
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Pan Electronics (I) Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1 1 1 1 2 2 0 0 1 1
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 1 1 1 2 2 0 0 1 1
Total Expenditure 1 1 1 1 2 2 1 1 1 1
Operating Profit -0 -0 -1 -0 0 0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 1 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -1 -1 -1 -0 -0 -1 -0 -1 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -1 -1 -1 -1 -0 -0 -1 -0 -1 -0
Adjustments 0 0 0 -0 -0 -0 0 0 0 0
Profit After Adjustments -1 -1 -1 -1 -0 -0 -1 -0 -1 -0
Adjusted Earnings Per Share -2.3 -2.1 -2.6 -1.3 -0.6 -0.1 -2 -1.1 -2 -1

Pan Electronics (I) Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 -0 0 0 0 2 2 2 5 2
Other Income 0 1 0 0 0 0 6 0 0 0 0 0
Total Income 0 1 0 0 0 0 6 2 2 2 5 2
Total Expenditure 0 1 2 1 1 1 1 5 5 4 7 4
Operating Profit -0 -0 -1 -1 -1 -1 5 -2 -3 -2 -2 0
Interest 0 0 0 0 0 0 0 1 1 1 1 0
Depreciation 0 0 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -2 -1 -2 -2 3 -4 -5 -4 -4 -2
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -2 -1 -2 -2 3 -4 -5 -4 -4 -2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -2 -1 -2 -2 3 -4 -5 -4 -4 -2
Adjusted Earnings Per Share -0.9 -0.6 -4.8 -3.1 -3.8 -5.6 8.4 -9.3 -11.5 -9.1 -9.4 -6.1

Pan Electronics (I) Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -9 15 13 11 10 7 -11 -14 -19 -23 -26
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 12 13 15 19 20 24 29 33 35
Other Non-Current Liabilities 8 11 0 0 0 0 0 0 0 0 0
Total Current Liabilities 2 1 1 1 0 1 1 2 2 2 3
Total Liabilities 1 26 26 25 25 27 10 12 12 12 12
Fixed Assets 0 25 25 24 23 23 6 6 6 6 6
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 0 1 2 1 2 4 4 6 6 6 6
Total Assets 1 26 26 25 25 27 10 12 12 12 12

Pan Electronics (I) Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 -0 -1 0 0 0 0 0 0
Cash Flow from Operating Activities 0 -2 -3 -1 -2 -2 -1 -4 -5 -2 -2
Cash Flow from Investing Activities 0 -0 -0 0 -0 -2 -0 -1 -1 -1 -1
Cash Flow from Financing Activities 0 3 2 1 2 4 1 5 5 3 3
Net Cash Inflow / Outflow 0 0 -1 -0 1 0 0 -0 0 0 0
Closing Cash & Cash Equivalent 0 0 -0 -1 0 0 0 0 0 0 0

Pan Electronics (I) Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.85 -0.64 -4.83 -3.05 -3.82 -5.64 8.45 -9.28 -11.51 -9.1 -9.36
CEPS(Rs) -0.83 -0.57 -3.28 -1.52 -2.25 -4 10.2 -7.04 -8.88 -6.64 -6.82
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -22.86 -24.75 -30.18 -33.23 -37.06 -42.7 -26.98 -43.51 -54.87 -63.93 -73.29
Core EBITDA Margin(%) 0 -1900.37 -294.36 -2549.88 0 0 0 -105.6 -151.73 -96.48 -45.52
EBIT Margin(%) 0 -601.13 -417.65 -3606.27 0 0 0 -144.79 -207.13 -144.48 -66.38
Pre Tax Margin(%) 0 -607.03 -429.28 -3912.44 0 0 0 -168.28 -242.96 -178.98 -77.55
PAT Margin (%) 0 -607.03 -429.28 -3912.44 0 0 0 -168.28 -242.96 -178.98 -77.55
Cash Profit Margin (%) 0 -547.2 -291.45 -1954.68 0 0 0 -127.69 -187.38 -130.58 -56.51
ROA(%) -45.58 -1.87 -7.33 -4.77 -6.09 -8.6 18.2 -34.1 -38.05 -29.34 -30.25
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) 0 0 0 -249.68 -426.17 -148.84 68.04 -38.6 -50.57 -36.43 -42.5
Receivable days 0 418.33 143.76 2299.75 4042.01 0 0 132.39 284.7 254.35 122.25
Inventory Days 0 1387.53 445.52 8773.96 0 0 0 153.9 220.75 203.34 89.37
Payable days 0 2821.27 599.32 1010.05 6310.8 0 0 106.59 220.47 183.15 111.57
PER(x) 0 0 0 0 0 0 0.75 0 0 0 0
Price/Book(x) -0.29 -0.14 -0.13 -0.17 -0.12 -0.12 -0.23 -0.74 -0.55 -0.58 -0.93
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 21.58 42.66 -621.39 2211.52 0 0 16.99 22.2 23.61 13.15
EV/Core EBITDA(x) -7.82 -3.99 -11.36 -30.51 -19.06 -16.88 4.92 -16.3 -14.65 -24.58 -29
Net Sales Growth(%) 0 0 697.62 -107.54 -130.62 -100 0 0 -14.09 7.32 137.31
EBIT Growth(%) -103.16 25.64 -643.88 40.09 -35.79 -24.83 301.33 -183.17 -22.9 25.13 -9.03
PAT Growth(%) -103.19 25.1 -657.16 36.76 -25.31 -47.57 249.74 -209.82 -24.03 20.94 -2.82
EPS Growth(%) -103.19 25.1 -657.11 36.76 -25.31 -47.57 249.74 -209.82 -24.03 20.94 -2.82
Debt/Equity(x) 0 0 -1.06 -1.02 -1.03 -1.12 -1.85 -1.42 -1.37 -1.31 -1.24
Current Ratio(x) 0.23 1.27 1.49 1.83 10.98 6.74 5.6 2.26 2.77 2.53 1.88
Quick Ratio(x) 0.22 0.9 0.73 0.86 7.37 5.65 4.42 1.82 2.21 2.09 1.48
Interest Cover(x) -395.46 -101.92 -35.92 -11.78 -847.93 -5.45 8.35 -6.16 -5.78 -4.19 -5.95
Total Debt/Mcap(x) 0 0 7.96 6.16 8.47 9.68 7.92 1.92 2.49 2.27 1.33

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +150% +36% — —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR -55% -16% -18% +22%
ROE Average 0% 0% 0% 0%
ROCE Average -43% -43% -20% -84%

Pan Electronics (I) Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 70.67 %
FII 0 %
DII (MF + Insurance) 0.08 %
Public (retail) 29.25 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 70.6770.6770.6770.6770.6770.6770.6770.6770.6770.67
FII 0000000000
DII 0.080.080.080.080.080.080.080.080.080.08
Public 29.2529.2529.2529.2529.2529.2529.2529.2529.2529.25
Others 0000000000
Total 100100100100100100100100100100

Pan Electronics (I) Peer Comparison

Electronics - Components Edit Columns

Pan Electronics (I) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Pan Electronics (I) Pros & Cons

Pros

  • Stock is trading at -0.3 times its book value
  • Debtor days have improved from 183.15 to 111.57days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp