Electronics - Components · Founded 1982 · www.panelectronicsindia.com · BSE 517397 · · ISIN INE648E01010
No Notes Added Yet
Business
Pan Electronics (India) Ltd. is engaged in the manufacturing of passive electronic components. Its core business involves the production of Aluminum Electrolytic Capacitors (AEC) and Polyester Film Capacitors (PFC). These components are essential for various electronic circuits, performing functions such as filtering, coupling, bypass, and energy storage. The company supplies these components to Original Equipment Manufacturers (OEMs) and for the replacement market across sectors like consumer electronics, lighting, power supplies, automotive, and industrial applications. It makes money by manufacturing and selling these components to other businesses.
Revenue Mix
The company primarily operates within a single business segment: "Manufacturing of Electronic Components." Within this, Aluminum Electrolytic Capacitors are a significant product type. Detailed revenue contributions from specific capacitor types, end-user industries, or geographical segments are not publicly broken down with specific percentages.
Industry
The Electronics Components industry in India is characterized by growth, spurred by government initiatives like "Make in India" and rising domestic consumption across various electronics sectors. However, it is also highly competitive, involves rapid technological advancements, and often relies on global supply chains for raw materials and advanced technologies. Pan Electronics is an established domestic manufacturer specializing in certain types of capacitors. It operates as a niche player, competing with both domestic and international manufacturers, some of whom possess greater scale, technology, and R&D capabilities. Its positioning benefits from the push for local manufacturing but faces pressure from global competition.
MOAT
Pan Electronics (India) Ltd. does not appear to possess a strong, wide competitive moat. Its advantages are likely more subtle:
Established Relationships: Long-standing relationships with domestic OEM customers.
Manufacturing Expertise: Accumulated experience in the production of specific capacitor types.
Cost Efficiency (Local): Potential cost advantages due to domestic manufacturing compared to certain import alternatives for specific product categories.
However, the commodity nature of standard capacitors limits high switching costs, and the company does not show significant proprietary technology or patents that would create a durable barrier to entry.
Growth Drivers
"Make in India" & PLI Schemes: Government thrust on local electronics manufacturing and production-linked incentive schemes are expected to boost demand for domestically produced components.
Growth in Domestic Electronics Consumption: Rising demand for consumer electronics, automotive electronics, LED lighting, and power electronics in India will drive component requirements.
Infrastructure Development: Expansion of digital infrastructure, 5G rollout, and industrial automation projects will require a steady supply of electronic components.
Export Opportunities: Potential to expand sales into international markets, particularly for cost-competitive and reliable components.
Risks
Intense Competition: From larger domestic and international players with superior technological capabilities, scale, and financial resources.
Technological Obsolescence: The rapid pace of technological change in electronics necessitates continuous investment in R&D and production upgrades to remain relevant.
Raw Material Price Volatility: Dependence on global supply chains for key raw materials (e.g., aluminum, specialty chemicals) exposes the company to price fluctuations and supply disruptions.
Currency Fluctuations: Impacts profitability for imports of raw materials or machinery and exports of finished goods.
Economic Downturns: A slowdown in the broader economy or specific end-user industries can reduce demand for electronic devices and components.
Regulatory Changes: Shifts in trade policies, environmental regulations, or import duties could impact operations and costs.
Management & Ownership
Pan Electronics (India) Ltd. is primarily promoted by the Shroff family, with key figures like Mr. Ashwin Shroff and Mr. Chetan Shroff involved in its leadership. The promoter group holds a significant stake in the company, indicating strong family control. While this often provides a long-term strategic vision, a detailed assessment of corporate governance practices beyond standard compliance would require deeper scrutiny. The company has a long operational history, suggesting stability in management.
Outlook
Pan Electronics is poised to benefit from India's burgeoning electronics manufacturing landscape, supported by government initiatives and increasing domestic demand across various sectors. Its established presence and manufacturing expertise in capacitors provide a foundation for consistent demand. However, the company operates in a highly competitive, technologically driven, and globalized industry. It faces ongoing challenges from larger, more advanced competitors, potential raw material price volatility, and the continuous need for investment in technology upgrades. Its ability to maintain profitability and market share will depend on efficient operations, quality control, strategic customer relationships, and adapting to technological shifts within its niche.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 1 | 1 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 1 | 1 |
| Total Expenditure | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
| Operating Profit | -0 | -0 | -1 | -0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -0 | -1 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -0 | -1 | -0 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -0 | -1 | -0 |
| Adjusted Earnings Per Share | -2.3 | -2.1 | -2.6 | -1.3 | -0.6 | -0.1 | -2 | -1.1 | -2 | -1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2 | 2 | 2 | 5 | 2 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 1 | 0 | 0 | 0 | 0 | 6 | 2 | 2 | 2 | 5 | 2 |
| Total Expenditure | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 5 | 5 | 4 | 7 | 4 |
| Operating Profit | -0 | -0 | -1 | -1 | -1 | -1 | 5 | -2 | -3 | -2 | -2 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -2 | -1 | -2 | -2 | 3 | -4 | -5 | -4 | -4 | -2 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -2 | -1 | -2 | -2 | 3 | -4 | -5 | -4 | -4 | -2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -2 | -1 | -2 | -2 | 3 | -4 | -5 | -4 | -4 | -2 |
| Adjusted Earnings Per Share | -0.9 | -0.6 | -4.8 | -3.1 | -3.8 | -5.6 | 8.4 | -9.3 | -11.5 | -9.1 | -9.4 | -6.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 150% | 36% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -55% | -16% | -18% | 22% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | -43% | -43% | -20% | -84% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -9 | 15 | 13 | 11 | 10 | 7 | -11 | -14 | -19 | -23 | -26 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 12 | 13 | 15 | 19 | 20 | 24 | 29 | 33 | 35 |
| Other Non-Current Liabilities | 8 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 3 |
| Total Liabilities | 1 | 26 | 26 | 25 | 25 | 27 | 10 | 12 | 12 | 12 | 12 |
| Fixed Assets | 0 | 25 | 25 | 24 | 23 | 23 | 6 | 6 | 6 | 6 | 6 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 0 | 1 | 2 | 1 | 2 | 4 | 4 | 6 | 6 | 6 | 6 |
| Total Assets | 1 | 26 | 26 | 25 | 25 | 27 | 10 | 12 | 12 | 12 | 12 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | -2 | -3 | -1 | -2 | -2 | -1 | -4 | -5 | -2 | -2 |
| Cash Flow from Investing Activities | 0 | -0 | -0 | 0 | -0 | -2 | -0 | -1 | -1 | -1 | -1 |
| Cash Flow from Financing Activities | 0 | 3 | 2 | 1 | 2 | 4 | 1 | 5 | 5 | 3 | 3 |
| Net Cash Inflow / Outflow | 0 | 0 | -1 | -0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.85 | -0.64 | -4.83 | -3.05 | -3.82 | -5.64 | 8.45 | -9.28 | -11.51 | -9.1 | -9.36 |
| CEPS(Rs) | -0.83 | -0.57 | -3.28 | -1.52 | -2.25 | -4 | 10.2 | -7.04 | -8.88 | -6.64 | -6.82 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -22.86 | -24.75 | -30.18 | -33.23 | -37.06 | -42.7 | -26.98 | -43.51 | -54.87 | -63.93 | -73.29 |
| Core EBITDA Margin(%) | 0 | -1900.37 | -294.36 | -2549.88 | 0 | 0 | 0 | -105.6 | -151.73 | -96.48 | -45.52 |
| EBIT Margin(%) | 0 | -601.13 | -417.65 | -3606.27 | 0 | 0 | 0 | -144.79 | -207.13 | -144.48 | -66.38 |
| Pre Tax Margin(%) | 0 | -607.03 | -429.28 | -3912.44 | 0 | 0 | 0 | -168.28 | -242.96 | -178.98 | -77.55 |
| PAT Margin (%) | 0 | -607.03 | -429.28 | -3912.44 | 0 | 0 | 0 | -168.28 | -242.96 | -178.98 | -77.55 |
| Cash Profit Margin (%) | 0 | -547.2 | -291.45 | -1954.68 | 0 | 0 | 0 | -127.69 | -187.38 | -130.58 | -56.51 |
| ROA(%) | -45.58 | -1.87 | -7.33 | -4.77 | -6.09 | -8.6 | 18.2 | -34.1 | -38.05 | -29.34 | -30.25 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 0 | 0 | 0 | -249.68 | -426.17 | -148.84 | 68.04 | -38.6 | -50.57 | -36.43 | -42.5 |
| Receivable days | 0 | 418.33 | 143.76 | 2299.75 | 4042.01 | 0 | 0 | 132.39 | 284.7 | 254.35 | 122.25 |
| Inventory Days | 0 | 1387.53 | 445.52 | 8773.96 | 0 | 0 | 0 | 153.9 | 220.75 | 203.34 | 89.37 |
| Payable days | 0 | 2821.27 | 599.32 | 1010.05 | 6310.8 | 0 | 0 | 106.59 | 220.47 | 183.15 | 111.57 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 | 0 | 0 | 0 |
| Price/Book(x) | -0.29 | -0.14 | -0.13 | -0.17 | -0.12 | -0.12 | -0.23 | -0.74 | -0.55 | -0.58 | -0.93 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 21.58 | 42.66 | -621.39 | 2211.52 | 0 | 0 | 16.99 | 22.2 | 23.61 | 13.15 |
| EV/Core EBITDA(x) | -7.82 | -3.99 | -11.36 | -30.51 | -19.06 | -16.88 | 4.92 | -16.3 | -14.65 | -24.58 | -29 |
| Net Sales Growth(%) | 0 | 0 | 697.62 | -107.54 | -130.62 | -100 | 0 | 0 | -14.09 | 7.32 | 137.31 |
| EBIT Growth(%) | -103.16 | 25.64 | -643.88 | 40.09 | -35.79 | -24.83 | 301.33 | -183.17 | -22.9 | 25.13 | -9.03 |
| PAT Growth(%) | -103.19 | 25.1 | -657.16 | 36.76 | -25.31 | -47.57 | 249.74 | -209.82 | -24.03 | 20.94 | -2.82 |
| EPS Growth(%) | -103.19 | 25.1 | -657.11 | 36.76 | -25.31 | -47.57 | 249.74 | -209.82 | -24.03 | 20.94 | -2.82 |
| Debt/Equity(x) | 0 | 0 | -1.06 | -1.02 | -1.03 | -1.12 | -1.85 | -1.42 | -1.37 | -1.31 | -1.24 |
| Current Ratio(x) | 0.23 | 1.27 | 1.49 | 1.83 | 10.98 | 6.74 | 5.6 | 2.26 | 2.77 | 2.53 | 1.88 |
| Quick Ratio(x) | 0.22 | 0.9 | 0.73 | 0.86 | 7.37 | 5.65 | 4.42 | 1.82 | 2.21 | 2.09 | 1.48 |
| Interest Cover(x) | -395.46 | -101.92 | -35.92 | -11.78 | -847.93 | -5.45 | 8.35 | -6.16 | -5.78 | -4.19 | -5.95 |
| Total Debt/Mcap(x) | 0 | 0 | 7.96 | 6.16 | 8.47 | 9.68 | 7.92 | 1.92 | 2.49 | 2.27 | 1.33 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Public | 29.25 | 29.25 | 29.25 | 29.25 | 29.25 | 29.25 | 29.25 | 29.25 | 29.25 | 29.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +150% | +36% | — | — |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -55% | -16% | -18% | +22% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | -43% | -43% | -20% | -84% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 | 70.67 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Public | 29.25 | 29.25 | 29.25 | 29.25 | 29.25 | 29.25 | 29.25 | 29.25 | 29.25 | 29.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.