WEBSITE BSE:544657 NSE: PAJSON Inc. Year: 2021 Industry: Consumer Food My Bucket: Add Stock
Last updated: 11:19
No Notes Added Yet
Pajson Agro India Ltd. is an Indian agro-based company engaged primarily in the trading and distribution of agricultural commodities, with a focus on serving domestic markets. The company deals in a range of agri-products and farm-related goods, positioning itself within the agricultural supply chain by sourcing produce from growers and supplying it to wholesalers, processors, and other market participants. Pajson Agro operates with an asset-light business model, relying on market linkages and procurement networks rather than heavy capital infr...Read More
Pajson Agro India Ltd. is an Indian agro-based company engaged primarily in the trading and distribution of agricultural commodities, with a focus on serving domestic markets. The company deals in a range of agri-products and farm-related goods, positioning itself within the agricultural supply chain by sourcing produce from growers and supplying it to wholesalers, processors, and other market participants. Pajson Agro operates with an asset-light business model, relying on market linkages and procurement networks rather than heavy capital infrastructure, which helps it manage costs and remain flexible to demand and price movements. Its performance is closely linked to agricultural output, commodity price trends, seasonal factors, and government policies affecting the agri-sector. As a small-cap agri player, the company’s growth prospects depend on its ability to scale volumes, diversify its product mix, strengthen sourcing relationships, and manage working capital efficiently in a highly competitive and fragmented agricultural trading landscape. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹441 Cr.
Stock P/E 21.6
P/B 3.3
Current Price ₹185.1
Book Value ₹ 55.7
Face Value 10
52W High ₹255
Dividend Yield 0%
52W Low ₹ 120.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 101 | 96 | 187 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 101 | 96 | 187 | |
| Total Expenditure | 100 | 90 | 157 | |
| Operating Profit | 1 | 6 | 30 | |
| Interest | 0 | 0 | 2 | |
| Depreciation | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 5 | 27 | |
| Provision for Tax | 0 | 1 | 7 | |
| Profit After Tax | 0 | 3 | 20 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 3 | 20 | |
| Adjusted Earnings Per Share | 0 | 1.9 | 11.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 95% | 0% | 0% | 0% |
| Operating Profit CAGR | 400% | 0% | 0% | 0% |
| PAT CAGR | 567% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 60% | 25% | 25% | 25% |
| ROCE Average | 59% | 26% | 26% | 26% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 20 | 24 | 44 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | 1 | 1 |
| Total Current Liabilities | 30 | 31 | 20 |
| Total Liabilities | 50 | 55 | 66 |
| Fixed Assets | 19 | 23 | 28 |
| Other Non-Current Assets | 0 | 0 | 5 |
| Total Current Assets | 31 | 32 | 33 |
| Total Assets | 50 | 55 | 66 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 1 |
| Cash Flow from Operating Activities | 12 | -9 | 16 |
| Cash Flow from Investing Activities | -1 | -6 | -10 |
| Cash Flow from Financing Activities | -11 | 14 | -2 |
| Net Cash Inflow / Outflow | 0 | -0 | 5 |
| Closing Cash & Cash Equivalent | 1 | 1 | 5 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.01 | 1.92 | 11.67 |
| CEPS(Rs) | 0.54 | 2.47 | 12.46 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 11.68 | 13.6 | 25.26 |
| Core EBITDA Margin(%) | 1.08 | 5.85 | 16.16 |
| EBIT Margin(%) | 0.16 | 4.97 | 15.42 |
| Pre Tax Margin(%) | 0.02 | 4.82 | 14.59 |
| PAT Margin (%) | 0.02 | 3.5 | 10.9 |
| Cash Profit Margin (%) | 0.94 | 4.5 | 11.64 |
| ROA(%) | 0.03 | 6.36 | 33.71 |
| ROE(%) | 0.08 | 15.16 | 60.05 |
| ROCE(%) | 0.81 | 16.22 | 59.47 |
| Receivable days | 3.48 | 7.69 | 6.43 |
| Inventory Days | 92.63 | 90.82 | 35.19 |
| Payable days | 126.97 | 106.97 | 24.28 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.03 | 0.18 | 0.07 |
| EV/Core EBITDA(x) | 2.63 | 3.05 | 0.43 |
| Net Sales Growth(%) | 0 | -5.15 | 95.25 |
| EBIT Growth(%) | 0 | 2778.52 | 505.57 |
| PAT Growth(%) | 0 | 0 | 508.91 |
| EPS Growth(%) | 0 | 0 | 508.89 |
| Debt/Equity(x) | 0 | 0.61 | 0.33 |
| Current Ratio(x) | 1.05 | 1.04 | 1.62 |
| Quick Ratio(x) | 0.19 | 0.32 | 0.92 |
| Interest Cover(x) | 1.17 | 32.32 | 18.59 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 62.47 | 62.47 | 62.47 |
| FII | 0.92 | 0.92 | 0 |
| DII | 6.97 | 6.97 | 7.47 |
| Public | 29.64 | 29.64 | 30.06 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 1.49 | 1.49 | 1.49 |
| FII | 0.02 | 0.02 | 0 |
| DII | 0.17 | 0.17 | 0.18 |
| Public | 0.71 | 0.71 | 0.72 |
| Others | 0 | 0 | 0 |
| Total | 2.38 | 2.38 | 2.38 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
