Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7304 Cr.
Stock P/E
30.8
P/B
4
Current Price
₹79.9
Book Value
₹ 20.1
Face Value
1
52W High
₹94.8
52W Low
₹ 30
Dividend Yield
0.13%

Paisalo Digital Overview

Business

Paisalo Digital Ltd. is an India-based Non-Banking Financial Company (NBFC) engaged primarily in providing financial services. Its core business involves lending to individuals, micro, small, and medium enterprises (MSMEs), and other businesses in semi-urban and rural areas of India. The company focuses on financial inclusion, offering products such as microfinance loans (often through the Joint Liability Group model), small business loans, and two-wheeler financing. Paisalo makes money primarily through interest income generated from its loan portfolio, as well as associated processing fees.

Revenue Mix

Paisalo's primary business segments are microfinance and SME/MSME lending. While specific revenue contributions can fluctuate, microfinance loans (catering to groups of low-income borrowers) and small business loans form the backbone of its lending portfolio, targeting the underserved segments of the Indian economy. The company also engages in co-lending partnerships, diversifying its revenue streams and reducing direct balance sheet risk.

Industry

Paisalo operates within India's highly competitive and regulated NBFC sector. The industry comprises a wide array of players, from large diversified NBFCs to niche lenders, and faces competition from public and private banks, small finance banks, and fintech companies. Paisalo positions itself by focusing on the semi-urban and rural markets, areas often overlooked by larger traditional banks. Its strength lies in its established network and understanding of the credit needs and assessment methods for this specific demographic, leveraging both traditional field operations and increasingly digital processes.

MOAT

Paisalo's competitive advantages primarily stem from:

Distribution Network & Local Expertise: An extensive physical presence and agent network in rural and semi-urban areas, coupled with deep understanding of local market dynamics and borrower behavior, allows for effective credit assessment and collection in niche segments.

Underwriting Capabilities: Specialized algorithms and field-level verification processes developed to assess creditworthiness of borrowers with limited formal financial history.

Operational Efficiency: Efforts towards digitalization and lean operational structures can help manage costs and improve turnaround times, particularly in last-mile delivery.

Growth Drivers

Financial Inclusion: The large unmet credit demand in India's rural and semi-urban areas, coupled with government initiatives for financial inclusion, provides a significant market opportunity.

Economic Growth: Continued economic growth, especially in tier-2/3 cities and rural areas, boosts demand for credit from MSMEs and individuals.

Digital Adoption: Leveraging technology for customer acquisition, credit assessment, and collections can improve efficiency, scalability, and reach.

Co-lending Partnerships: Collaborations with banks and other financial institutions for co-origination of loans can expand its lending capacity, diversify funding, and reduce balance sheet risk.

Expansion into New Geographies/Products: Strategic expansion into underserved regions or introduction of new specialized loan products.

Risks

Asset Quality Risk: Lending to semi-urban and rural customers, particularly unsecured microfinance and small business loans, inherently carries higher credit risk and potential for Non-Performing Assets (NPAs).

Regulatory & Political Risk: Changes in RBI regulations for NBFCs, microfinance, or government policies affecting the rural economy can significantly impact operations and profitability.

Funding Risk & Cost of Funds: Reliance on diversified funding sources; any tightening of liquidity or increase in interest rates can raise borrowing costs and impact Net Interest Margins (NIMs).

Competition: Intense competition from other NBFCs, small finance banks, and fintech companies could lead to pressure on yields and market share.

Economic Downturns/Event Risk: Adverse economic conditions, localized disruptions, or natural calamities can impair borrowers' repayment capacity.

Management & Ownership

Paisalo Digital Ltd. is promoted by the Agarwal family, with Mr. Sunil Agarwal serving as the Managing Director. Promoters typically hold a significant stake in the company, aligning their interests with long-term growth. The management team generally possesses experience in the financial services sector, particularly in understanding the nuances of lending to the target demographic in India. The company also has institutional investor participation, which provides external oversight and confidence.

Outlook

Paisalo Digital is positioned to benefit from the significant credit demand in India's underserved semi-urban and rural markets. Its focus on financial inclusion and increasing adoption of digital strategies for efficient delivery could drive sustainable growth. However, the company operates in a segment with inherent credit risks and sensitivity to economic cycles and regulatory changes. Managing asset quality, maintaining competitive cost of funds, and navigating intense competition will be crucial for its continued success and profitability. The ability to effectively leverage co-lending partnerships will also be a key factor in balancing growth with risk mitigation.

Paisalo Digital Share Price

Live · BSE / NSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Paisalo Digital Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 195 187 187 204 194 219 224 240 261 260
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 195 187 187 204 194 219 224 240 261 260
Total Expenditure 59 47 42 38 43 59 55 53 72 58
Operating Profit 136 140 146 166 150 160 169 187 189 202
Interest Expense 86 83 77 82 86 94 98 95 88 116
Depreciation 1 1 1 1 2 2 2 3 5 4
Profit Before Tax 50 56 67 82 63 64 69 89 97 82
Provision for Tax 13 14 17 20 17 16 17 23 25 21
Profit After Tax 37 41 50 62 46 47 52 66 72 61
Adjustments 0 -0 0 -0 -0 0 0 0 0 0
Profit After Adjustments 37 41 50 62 46 47 52 66 72 61
Adjusted Earnings Per Share 0.4 0.5 0.6 0.7 0.5 0.5 0.6 0.7 0.8 0.7

Paisalo Digital Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 205 267 303 361 375 346 392 473 659 771 944 985
Other Income 0 0 5 0 0 0 0 0 0 0 0 0
Total Income 205 267 308 361 375 346 392 473 659 771 944 985
Total Expenditure 68 93 103 126 142 105 99 131 145 171 245 238
Operating Profit 137 174 204 235 233 241 293 342 514 600 699 747
Interest Expense 67 94 118 149 157 162 184 209 270 328 374 397
Depreciation 0 0 0 1 2 2 2 3 3 4 6 14
Profit Before Tax 70 79 86 85 74 78 107 126 241 268 318 337
Provision for Tax 24 27 29 29 20 20 28 33 62 68 81 86
Profit After Tax 45 52 58 56 54 58 79 94 179 200 237 251
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 45 52 58 56 54 58 79 94 179 200 237 251
Adjusted Earnings Per Share 0.6 0.6 0.7 0.7 0.6 0.7 0.9 1 2 2.2 2.6 2.8

Paisalo Digital Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 520 564 614 664 766 865 1023 1163 1329 1535 1793
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 19 105 232 288 349 464 668 1075 1913 3075 4200
Current Liability 794 901 1241 1276 1205 997 1146 1187 935 674 343
Other Liabilities & Provisions 34 36 11 9 9 10 13 12 7 25 37
Total Liabilities 1366 1606 2098 2236 2330 2337 2851 3436 4185 5309 6373
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 26 24 24 24 24 24 24 24 18 18 18
Fixed Assets 3 3 7 9 66 64 64 66 66 75 84
Other Loans 19 20 1 1 0 0 0 0 0 0 0
Other Non Current Assets 13 10 10 6 4 2 1 1 0 16 37
Current Assets 1304 1549 2056 2195 2235 2246 2762 3345 4100 5200 6233
Total Assets 1366 1606 2098 2236 2330 2337 2851 3436 4185 5309 6373

Paisalo Digital Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 15 28 9 11 14 35 48 10 29 15 105
Cash Flow from Operating Activities -74 -203 -382 -3 35 -98 -396 -452 -570 -842 -783
Cash Flow from Investing Activities 4 1 4 -4 -0 -0 -3 -5 3 -13 -15
Cash Flow from Financing Activities 84 182 380 9 -14 111 362 476 553 944 843
Net Cash Inflow / Outflow 13 -19 2 3 21 13 -37 19 -15 90 45
Closing Cash & Cash Equivalent 28 9 11 14 35 48 10 29 15 105 150

Paisalo Digital Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.56 0.64 0.71 0.7 0.64 0.69 0.9 1.04 1.99 2.22 2.61
CEPS(Rs) 0.56 0.64 0.72 0.71 0.66 0.71 0.92 1.07 2.03 2.27 2.67
DPS(Rs) 0.05 0.1 0.1 0.1 0.1 0.1 0.1 0.05 0.1 0.1 0.1
Book NAV/Share(Rs) 6.25 6.83 7.45 8.07 8.97 9.62 11.41 12.91 14.77 16.8 19.27
Net Profit Margin 22.1 19.46 19.05 15.64 14.44 16.76 20.21 19.78 27.17 25.95 25.14
Operating Margin 66.49 64.96 67.28 64.9 61.56 69.28 74.25 70.78 77.61 77.38 73.41
PBT Margin 33.98 29.59 28.51 23.55 19.79 22.47 27.31 26.68 36.61 34.8 33.74
ROA(%) 3.64 3.49 3.12 2.6 2.37 2.48 3.06 2.98 4.7 4.22 4.06
ROE(%) 8.88 9.79 9.98 8.96 7.66 7.38 8.73 8.66 14.4 14.08 14.52
ROCE(%) 13.62 14.53 13.64 13.4 12.12 11.48 11.94 11.22 14.09 13.18 12.38
Price/Earnings(x) 17.84 13.69 21.54 21.51 12.66 57.36 43.97 25.29 30.36 15.34 12.94
Price/Book(x) 1.6 1.28 2.06 1.85 0.9 4.09 3.48 2.04 4.1 2.03 1.75
Dividend Yield(%) 0.5 0.57 0.33 0.33 0.62 0.13 0.13 0.19 0.17 0.29 0.3
EV/Net Sales(x) 6.58 5.46 7.62 6.53 5.04 13.29 13.13 9.42 12.26 8.46 7.71
EV/Core EBITDA(x) 9.86 8.38 11.31 10.03 8.11 19.06 17.57 13.03 15.7 10.87 10.41
Interest Earned Growth(%) 7.58 30.01 13.73 18.96 3.93 -7.67 13.35 20.64 39.21 17.06 22.38
Net Profit Growth 2.58 14.5 11.32 -2.37 -3.99 7.11 36.69 18.13 91.17 11.82 18.53
EPS Growth(%) 3.15 14.5 11.32 -2.37 -7.92 7.1 31.64 15.53 91.17 11.31 17.57
Interest Coverage(x) % 2.05 1.84 1.74 1.57 1.47 1.48 1.58 1.61 1.89 1.82 1.85

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +22% +26% +22% +16%
Operating Profit CAGR +17% +27% +24% +18%
PAT CAGR +19% +36% +33% +18%
Share Price CAGR +109% +35% +13% +22%
ROE Average +15% +14% +12% +10%
ROCE Average +12% +13% +13% +13%

Paisalo Digital Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 46.72 %
FII 6.79 %
DII (MF + Insurance) 6.83 %
Public (retail) 39.67 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 35.3136.2136.7136.8837.0537.0641.1641.7541.7546.72
FII 10.569.77.516.687.636.2220.8920.0817.546.79
DII 9.028.978.898.027.927.957.687.696.846.83
Public 15.215.2116.9718.5120.9425.6530.2730.4933.8739.67
Others 29.9129.9129.9129.9126.4523.130000
Total 100100100100100100100100100100

Paisalo Digital Peer Comparison

Finance - NBFC Edit Columns

Paisalo Digital Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Paisalo Digital Pros & Cons

Pros

  • Company has delivered good profit growth of 32% CAGR over last 5 years

Cons

  • Promoter holding is low: 46.72%.
  • Company has a low return on equity of 14% over the last 3 years.
  • Stock is trading at 4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp