WEBSITE BSE:532900 NSE: PAISALO Inc. Year: 1992 Industry: Finance - NBFC My Bucket: Add Stock
Last updated: 15:59
Paisalo Digital Ltd, previously known as S.E. Investments Ltd, is a non-deposit taking NBFC. The Company offers a number of services and products through its financial offerings division and small finance department. Its monetary services division is engaged within the enterprise of financing, which presents loans, such as personal loans, enterprise loans and loans in opposition to belongings to individuals/corporate bodies. It formulates numerous schemes for company financing. It also manages the private safe deposit locker vault at Agra. It c...Read More
Paisalo Digital Ltd, previously known as S.E. Investments Ltd, is a non-deposit taking NBFC. The Company offers a number of services and products through its financial offerings division and small finance department. Its monetary services division is engaged within the enterprise of financing, which presents loans, such as personal loans, enterprise loans and loans in opposition to belongings to individuals/corporate bodies. It formulates numerous schemes for company financing. It also manages the private safe deposit locker vault at Agra. It consists of over two streams of small finance lending technique, together with Individual Lending Model, wherein loans are given to man or woman marketers for each agricultural and non-agricultural cause, and Group Lending Model, in which loans are given to borrower businesses. These borrowers have earnings from numerous sources, consisting of dairy, handicrafts, agricultural labour, poultry and other micro enterprises. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹4226 Cr.
Stock P/E 21.1
P/B 2.5
Current Price ₹46.5
Book Value ₹ 18.8
Face Value 1
52W High ₹47.2
Dividend Yield 0.22%
52W Low ₹ 29.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 145 | 183 | 195 | 187 | 187 | 204 | 194 | 219 | 224 | 240 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 145 | 183 | 195 | 187 | 187 | 204 | 194 | 219 | 224 | 240 |
| Total Expenditure | 20 | 42 | 59 | 47 | 42 | 38 | 43 | 59 | 55 | 53 |
| Operating Profit | 125 | 141 | 136 | 140 | 146 | 166 | 150 | 160 | 169 | 187 |
| Interest Expense | 60 | 64 | 86 | 83 | 77 | 82 | 86 | 94 | 98 | 95 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 |
| Profit Before Tax | 64 | 76 | 50 | 56 | 67 | 82 | 63 | 64 | 69 | 89 |
| Provision for Tax | 16 | 20 | 13 | 14 | 17 | 20 | 17 | 16 | 17 | 23 |
| Profit After Tax | 47 | 56 | 37 | 41 | 50 | 62 | 46 | 47 | 52 | 66 |
| Adjustments | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 47 | 56 | 37 | 41 | 50 | 62 | 46 | 47 | 52 | 66 |
| Adjusted Earnings Per Share | 0.5 | 0.6 | 0.4 | 0.5 | 0.6 | 0.7 | 0.5 | 0.5 | 0.6 | 0.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 191 | 205 | 267 | 303 | 361 | 375 | 346 | 392 | 473 | 659 | 771 | 877 |
| Other Income | 1 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 192 | 205 | 267 | 308 | 361 | 375 | 346 | 392 | 473 | 659 | 771 | 877 |
| Total Expenditure | 66 | 68 | 93 | 103 | 126 | 142 | 105 | 99 | 131 | 145 | 171 | 210 |
| Operating Profit | 126 | 137 | 174 | 204 | 235 | 233 | 241 | 293 | 342 | 514 | 600 | 666 |
| Interest Expense | 58 | 67 | 94 | 118 | 149 | 157 | 162 | 184 | 209 | 270 | 328 | 373 |
| Depreciation | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 9 |
| Profit Before Tax | 67 | 70 | 79 | 86 | 85 | 74 | 78 | 107 | 126 | 241 | 268 | 285 |
| Provision for Tax | 22 | 24 | 27 | 29 | 29 | 20 | 20 | 28 | 33 | 62 | 68 | 73 |
| Profit After Tax | 44 | 45 | 52 | 58 | 56 | 54 | 58 | 79 | 94 | 179 | 200 | 211 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 44 | 45 | 52 | 58 | 56 | 54 | 58 | 79 | 94 | 179 | 200 | 211 |
| Adjusted Earnings Per Share | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.7 | 0.9 | 1 | 2 | 2.2 | 2.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 17% | 25% | 16% | 15% |
| Operating Profit CAGR | 17% | 27% | 21% | 17% |
| PAT CAGR | 12% | 36% | 30% | 16% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 35% | 21% | 8% | 18% |
| ROE Average | 14% | 12% | 11% | 10% |
| ROCE Average | 13% | 13% | 12% | 13% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 532 | 520 | 564 | 614 | 664 | 766 | 865 | 1023 | 1163 | 1329 | 1535 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 8 | 19 | 105 | 232 | 288 | 349 | 464 | 668 | 1075 | 1913 | 3075 |
| Current Liability | 529 | 794 | 901 | 1241 | 1276 | 1205 | 997 | 1146 | 1187 | 935 | 674 |
| Other Liabilities & Provisions | 53 | 34 | 36 | 11 | 9 | 9 | 10 | 13 | 12 | 7 | 25 |
| Total Liabilities | 1122 | 1366 | 1606 | 2098 | 2236 | 2330 | 2337 | 2851 | 3436 | 4185 | 5309 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 26 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 18 | 18 |
| Fixed Assets | 3 | 3 | 3 | 7 | 9 | 66 | 64 | 64 | 66 | 66 | 75 |
| Other Loans | 19 | 19 | 20 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Current Assets | 16 | 13 | 10 | 10 | 6 | 4 | 2 | 1 | 1 | 0 | 16 |
| Current Assets | 1082 | 1304 | 1549 | 2056 | 2195 | 2235 | 2246 | 2762 | 3345 | 4100 | 5200 |
| Total Assets | 1122 | 1366 | 1606 | 2098 | 2236 | 2330 | 2337 | 2851 | 3436 | 4185 | 5309 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 15 | 28 | 9 | 11 | 14 | 35 | 48 | 10 | 29 | 15 |
| Cash Flow from Operating Activities | 21 | -74 | -203 | -382 | -3 | 35 | -98 | -396 | -452 | -570 | -842 |
| Cash Flow from Investing Activities | 20 | 4 | 1 | 4 | -4 | -0 | -0 | -3 | -5 | 3 | -13 |
| Cash Flow from Financing Activities | -36 | 84 | 182 | 380 | 9 | -14 | 111 | 362 | 476 | 553 | 944 |
| Net Cash Inflow / Outflow | 6 | 13 | -19 | 2 | 3 | 21 | 13 | -37 | 19 | -15 | 90 |
| Closing Cash & Cash Equivalent | 15 | 28 | 9 | 11 | 14 | 35 | 48 | 10 | 29 | 15 | 105 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.54 | 0.56 | 0.64 | 0.71 | 0.7 | 0.64 | 0.69 | 0.9 | 1.04 | 1.99 | 2.22 |
| CEPS(Rs) | 0.56 | 0.56 | 0.64 | 0.72 | 0.71 | 0.66 | 0.71 | 0.92 | 1.07 | 2.03 | 2.27 |
| DPS(Rs) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.05 | 0.1 | 0.1 |
| Book NAV/Share(Rs) | 6.33 | 6.25 | 6.83 | 7.45 | 8.07 | 8.97 | 9.62 | 11.41 | 12.91 | 14.77 | 16.8 |
| Net Profit Margin | 23.18 | 22.1 | 19.46 | 19.05 | 15.64 | 14.44 | 16.76 | 20.21 | 19.78 | 27.17 | 25.95 |
| Operating Margin | 65.41 | 66.49 | 64.96 | 67.28 | 64.9 | 61.56 | 69.28 | 74.25 | 70.78 | 77.61 | 77.38 |
| PBT Margin | 34.93 | 33.98 | 29.59 | 28.51 | 23.55 | 19.79 | 22.47 | 27.31 | 26.68 | 36.61 | 34.8 |
| ROA(%) | 3.95 | 3.64 | 3.49 | 3.12 | 2.6 | 2.37 | 2.48 | 3.06 | 2.98 | 4.7 | 4.22 |
| ROE(%) | 8.95 | 8.88 | 9.79 | 9.98 | 8.96 | 7.66 | 7.38 | 8.73 | 8.66 | 14.4 | 14.08 |
| ROCE(%) | 13.59 | 13.62 | 14.53 | 13.64 | 13.4 | 12.12 | 11.48 | 11.94 | 11.22 | 14.09 | 13.18 |
| Price/Earnings(x) | 32.34 | 17.84 | 13.69 | 21.54 | 21.51 | 12.66 | 57.36 | 43.97 | 25.29 | 30.36 | 15.34 |
| Price/Book(x) | 2.77 | 1.6 | 1.28 | 2.06 | 1.85 | 0.9 | 4.09 | 3.48 | 2.04 | 4.1 | 2.03 |
| Dividend Yield(%) | 0.29 | 0.5 | 0.57 | 0.33 | 0.33 | 0.62 | 0.13 | 0.13 | 0.19 | 0.17 | 0.29 |
| EV/Net Sales(x) | 9.54 | 6.58 | 5.46 | 7.62 | 6.53 | 5.04 | 13.29 | 13.13 | 9.42 | 12.26 | 8.46 |
| EV/Core EBITDA(x) | 14.49 | 9.86 | 8.38 | 11.31 | 10.03 | 8.11 | 19.06 | 17.57 | 13.03 | 15.7 | 10.87 |
| Interest Earned Growth(%) | -13.15 | 7.58 | 30.01 | 13.73 | 18.96 | 3.93 | -7.67 | 13.35 | 20.64 | 39.21 | 17.06 |
| Net Profit Growth | -21.1 | 2.58 | 14.5 | 11.32 | -2.37 | -3.99 | 7.11 | 36.69 | 18.13 | 91.17 | 11.82 |
| EPS Growth(%) | -21.19 | 3.16 | 14.5 | 11.32 | -2.37 | -7.92 | 7.1 | 31.64 | 15.53 | 91.17 | 11.31 |
| Interest Coverage(x) % | 2.15 | 2.05 | 1.84 | 1.74 | 1.57 | 1.47 | 1.48 | 1.58 | 1.61 | 1.89 | 1.82 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 34.24 | 35.31 | 36.21 | 36.71 | 36.88 | 37.05 | 37.06 | 41.16 | 41.75 | 41.75 |
| FII | 10.97 | 10.56 | 9.7 | 7.51 | 6.68 | 7.63 | 6.22 | 20.89 | 20.08 | 17.54 |
| DII | 9.91 | 9.02 | 8.97 | 8.89 | 8.02 | 7.92 | 7.95 | 7.68 | 7.69 | 6.84 |
| Public | 14.96 | 15.2 | 15.21 | 16.97 | 18.51 | 20.94 | 25.65 | 30.27 | 30.49 | 33.87 |
| Others | 29.91 | 29.91 | 29.91 | 29.91 | 29.91 | 26.45 | 23.13 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.38 | 31.71 | 32.52 | 32.97 | 33.12 | 33.42 | 33.43 | 37.43 | 37.97 | 37.97 |
| FII | 4.93 | 9.48 | 8.71 | 6.75 | 6 | 6.89 | 5.61 | 19 | 18.26 | 15.96 |
| DII | 4.45 | 8.1 | 8.06 | 7.99 | 7.2 | 7.15 | 7.17 | 6.99 | 6.99 | 6.22 |
| Public | 6.72 | 13.65 | 13.66 | 15.24 | 16.62 | 18.89 | 23.14 | 27.53 | 27.73 | 30.81 |
| Others | 13.43 | 26.86 | 26.86 | 26.86 | 26.86 | 23.86 | 20.86 | 0 | 0 | 0 |
| Total | 44.9 | 89.8 | 89.8 | 89.8 | 89.8 | 90.21 | 90.21 | 90.95 | 90.95 | 90.95 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
