Market Cap ₹4 Cr.
Stock P/E -117.9
P/B -54.2
Current Price ₹6.8
Book Value ₹ -0.1
Face Value 10
52W High ₹7.3
Dividend Yield 0%
52W Low ₹ 2.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2017 | Mar 2018 | Jun 2018 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Adjustments | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0.2 | 0.2 | 0.1 | -0 | -0 | -0 | 0.1 | -0 | -0 | -0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 2 | 5 | 0 | 0 | 0 | 1 | 0 | -1 |
Operating Profit | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -7 | -1 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -5 | -7 | -2 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -5 | -7 | -2 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -5 | -7 | -2 | -0 | 0 |
Adjusted Earnings Per Share | -0 | -0 | -0.1 | -0.1 | -0 | 0.4 | -0.2 | -7.6 | -12.1 | -2.6 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 112% | 5% | -40% | 0% |
ROE Average | 0% | -114% | -77% | -35% |
ROCE Average | -0% | -82% | -57% | -26% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 4 | 4 | 4 | 4 | 14 | 14 | 9 | 2 | -0 | -0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
Other Non-Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 |
Total Liabilities | 6 | 6 | 6 | 6 | 7 | 15 | 16 | 11 | 3 | 2 | 2 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Other Non-Current Assets | 4 | 4 | 4 | 4 | 4 | 3 | 13 | 9 | 2 | 1 | 0 |
Total Current Assets | 1 | 1 | 1 | 1 | 2 | 11 | 2 | 1 | 0 | 0 | 1 |
Total Assets | 6 | 6 | 6 | 6 | 7 | 15 | 16 | 11 | 3 | 2 | 2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -0 | -0 | -1 | -8 | 1 | -3 | -8 | -1 | -1 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 1 | -2 | 3 | 8 | 1 | 1 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 1 | 9 | 0 | -0 | 0 | 1 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | 0 | 0 | 1 | -1 | 0 | -0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.05 | -0 | -0.08 | -0.11 | -0.03 | 0.38 | -0.21 | -7.64 | -12.14 | -2.59 | -0 |
CEPS(Rs) | -0.05 | -0 | -0.08 | -0.07 | -0.03 | 0.39 | -0.09 | -7.52 | -12.02 | -2.52 | 0.07 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 8.34 | 8.34 | 8.25 | 8.19 | 8.16 | 21.53 | 22.37 | 14.71 | 2.58 | -0.01 | -0.01 |
Core EBITDA Margin(%) | 0 | 0 | 0 | -56.04 | -6.28 | -9.34 | 0 | 0 | 0 | -519.85 | 0 |
EBIT Margin(%) | 0 | 0 | 0 | -22.55 | -0.7 | 6.32 | 0 | 0 | 0 | -1162.77 | 0 |
Pre Tax Margin(%) | 0 | 0 | 0 | -22.81 | -0.76 | 6.28 | 0 | 0 | 0 | -1162.92 | 0 |
PAT Margin (%) | 0 | 0 | 0 | -22.81 | -0.76 | 5.52 | 0 | 0 | 0 | -1162.92 | 0 |
Cash Profit Margin (%) | 0 | 0 | 0 | -13.65 | -0.76 | 5.77 | 0 | 0 | 0 | -1131.43 | 0 |
ROA(%) | -0.36 | -0 | -0.66 | -0.88 | -0.22 | 2.12 | -0.83 | -34.86 | -106.55 | -68.6 | -0.09 |
ROE(%) | -0.55 | -0 | -0.98 | -1.32 | -0.37 | 2.72 | -0.95 | -41.21 | -140.44 | -201.23 | 0 |
ROCE(%) | -0.52 | 0.01 | -0.95 | -1.28 | -0.31 | 2.99 | -0.91 | -39.49 | -129.22 | -116.99 | -0.24 |
Receivable days | 0 | 0 | 0 | 1997.35 | 307.1 | 115.78 | 0 | 0 | 0 | 389.43 | 0 |
Inventory Days | 0 | 0 | 0 | 25.82 | 3.07 | 1.36 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 32.96 | 188.25 | 119.81 | 0 | 0 | 0 | 365 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 260.27 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0.47 | 1.13 | 1.96 | 2.78 | 5.88 | 4.54 | 4.87 | 0.51 | 1.74 | -636.96 | -349.88 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 48.14 | 12.26 | 14.17 | 0 | 0 | 0 | 21.39 | 0 |
EV/Core EBITDA(x) | -90.74 | 0 | -204.14 | -359.63 | -1752.87 | 215.77 | -1326.83 | -13.2 | -15.62 | -4.12 | 58.2 |
Net Sales Growth(%) | -100 | 0 | 0 | 0 | 741.7 | 125.04 | -100 | 0 | 0 | 0 | -100 |
EBIT Growth(%) | 70.09 | 101.86 | -9849.97 | -34.63 | 73.89 | 2133.04 | -147.41 | -3643.11 | -58.95 | 78.65 | 99.91 |
PAT Growth(%) | 74.84 | 99.48 | 0 | -33.53 | 71.96 | 1734.79 | -155.31 | -3573.68 | -58.95 | 78.65 | 99.91 |
EPS Growth(%) | 74.84 | 99.57 | 0 | -33.46 | 71.99 | 1332.64 | -155.31 | -3573.68 | -58.95 | 78.65 | 99.91 |
Debt/Equity(x) | 0.01 | 0.01 | 0.02 | 0.02 | 0.16 | 0.01 | 0.04 | 0.04 | 0.33 | -165.61 | -118.23 |
Current Ratio(x) | 28.18 | 1.01 | 1.01 | 0.99 | 0.95 | 10.69 | 1.29 | 0.58 | 0.3 | 0.22 | 1.25 |
Quick Ratio(x) | 28.18 | 1.01 | 1.01 | 0.98 | 0.95 | 10.68 | 1.28 | 0.58 | 0.3 | 0.22 | 0.73 |
Interest Cover(x) | -22.09 | 0.77 | -49.92 | -85.79 | -11.6 | 150.03 | -22.08 | 0 | 0 | -7760.19 | 0 |
Total Debt/Mcap(x) | 0.03 | 0.01 | 0.01 | 0.01 | 0.03 | 0 | 0.01 | 0.09 | 0.19 | 0.26 | 0.34 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 97.79 | 97.79 | 97.79 | 97.79 | 97.79 | 97.79 | 97.79 | 97.79 | 97.79 | 97.79 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About