Market Cap ₹7 Cr.
Stock P/E -34
P/B 0.5
Current Price ₹4.3
Book Value ₹ 9.4
Face Value 10
52W High ₹10.8
Dividend Yield 0%
52W Low ₹ 3.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0 | -0 | -0.1 | -0 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 2 | 2 | 5 | 2 | 1 | 1 | 3 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 1 | 0 | 3 | -1 | -1 | -1 | 1 | -0 | -0 | -0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -1 | 3 | -1 | -1 | -1 | 1 | -0 | -0 | -0 | -0 | 0 |
| Provision for Tax | -1 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1 | -1 | 3 | -1 | -1 | -0 | 1 | -0 | -0 | -0 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | -1 | 3 | -1 | -1 | -0 | 1 | -0 | -0 | -0 | -0 | 0 |
| Adjusted Earnings Per Share | -0.6 | -0.4 | 2 | -0.7 | -0.8 | -0.3 | 0.7 | -0 | -0.2 | -0.1 | -0.1 | -0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -100% | -100% |
| Operating Profit CAGR | 0% | 0% | 0% | -100% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -59% | 14% | 21% | 6% |
| ROE Average | -1% | -1% | 1% | -0% |
| ROCE Average | -1% | -1% | 0% | -1% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 16 | 15 | 19 | 18 | 16 | 16 | 17 | 17 | 17 | 17 | 16 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 6 | 6 | 5 | 6 | 6 | 7 | 5 | 3 | 3 | 3 | 3 |
| Total Liabilities | 28 | 27 | 29 | 24 | 23 | 23 | 23 | 20 | 20 | 20 | 20 |
| Fixed Assets | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Total Current Assets | 25 | 26 | 27 | 23 | 23 | 23 | 21 | 19 | 19 | 19 | 19 |
| Total Assets | 28 | 27 | 29 | 24 | 23 | 23 | 23 | 20 | 20 | 20 | 20 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -0 | 2 | 4 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
| Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | 0 | -0 | -1 | -4 | -0 | -0 | 0 | -0 | -0 | 0 | -0 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.56 | -0.36 | 2.05 | -0.67 | -0.84 | -0.27 | 0.7 | -0.04 | -0.15 | -0.07 | -0.13 |
| CEPS(Rs) | 0.62 | 0.41 | 2.05 | -0.67 | -0.84 | -0.27 | 0.7 | -0.04 | -0.15 | -0.07 | -0.13 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.44 | 9.07 | 11.12 | 10.46 | 9.61 | 9.34 | 10.04 | 10 | 9.84 | 9.77 | 9.65 |
| Core EBITDA Margin(%) | 20.26 | 15.8 | 8.5 | -49.62 | -93.84 | -63.5 | -75.27 | 0 | 0 | 0 | 0 |
| EBIT Margin(%) | -62.18 | -43.31 | 155.89 | -48.36 | -92.97 | -62.57 | 106.14 | 0 | 0 | 0 | 0 |
| Pre Tax Margin(%) | -62.26 | -43.34 | 155.89 | -48.38 | -93.01 | -62.59 | 106.14 | 0 | 0 | 0 | 0 |
| PAT Margin (%) | -40.05 | -28.17 | 155.94 | -49.11 | -118.74 | -41.49 | 114.27 | 0 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 43.76 | 32.19 | 155.94 | -49.11 | -118.74 | -41.49 | 114.27 | 0 | 0 | 0 | 0 |
| ROA(%) | -3.34 | -2.21 | 12.43 | -4.3 | -6.12 | -2.03 | 5.22 | -0.31 | -1.29 | -0.61 | -1.08 |
| ROE(%) | -5.81 | -3.91 | 20.3 | -6.18 | -8.42 | -2.86 | 7.18 | -0.39 | -1.53 | -0.73 | -1.31 |
| ROCE(%) | -6.97 | -4.59 | 15.72 | -5.23 | -6.25 | -4.08 | 6.31 | -0.38 | -1.53 | -0.73 | -1.29 |
| Receivable days | 784.15 | 987.5 | 988.02 | 586.77 | 493.75 | 537.42 | 351.92 | 0 | 0 | 0 | 0 |
| Inventory Days | 1999.19 | 2194.87 | 2145.16 | 2075.34 | 3963.6 | 4314.09 | 4630.87 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 106.92 | 92.71 | 82.25 | 649.43 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0.71 | 0 | 0 | 0 | 1.68 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.1 | 0.14 | 0.13 | 0.36 | 0.34 | 0.22 | 0.12 | 0.25 | 0.25 | 0.2 | 0.28 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.72 | 3.26 | 3.33 | 3.17 | 5.33 | 3.94 | 2.81 | 0 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 12.56 | 19.13 | 2.38 | -6.55 | -5.73 | -6.3 | 1.95 | -65.01 | -16.71 | -28.82 | -22.77 |
| Net Sales Growth(%) | -1.15 | -8.92 | 2.32 | 3.36 | -47.64 | -8.12 | -6.84 | -100 | 0 | 0 | 0 |
| EBIT Growth(%) | -51.62 | 36.56 | 468.26 | -132.07 | -0.65 | 38.16 | 258.02 | -106.04 | -288.7 | 52.89 | -77.55 |
| PAT Growth(%) | -168.96 | 35.94 | 666.5 | -132.55 | -26.6 | 67.9 | 356.58 | -105.63 | -287.99 | 52.94 | -77.71 |
| EPS Growth(%) | -169 | 35.94 | 666.5 | -132.55 | -26.59 | 67.9 | 356.56 | -105.63 | -287.76 | 52.96 | -77.76 |
| Debt/Equity(x) | 0.3 | 0.32 | 0.27 | 0.05 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0.01 | 0.02 |
| Current Ratio(x) | 4.58 | 4.49 | 5.46 | 3.7 | 3.83 | 3.47 | 3.97 | 6.99 | 6.4 | 6.15 | 5.75 |
| Quick Ratio(x) | 2.21 | 2.22 | 2.82 | 1.56 | 1.62 | 1.46 | 1.53 | 2.28 | 2.09 | 2.01 | 1.88 |
| Interest Cover(x) | -801.48 | -1483.84 | 0 | -3659.74 | -2367.82 | -3476 | 0 | -332 | -860.33 | 0 | -1079.5 |
| Total Debt/Mcap(x) | 2.87 | 2.22 | 2.06 | 0.15 | 0.17 | 0.28 | 0.48 | 0 | 0.01 | 0.03 | 0.07 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 10.44 | 10.44 | 10.44 | 10.44 | 10.44 | 10.44 | 10.44 | 10.44 | 10.44 | 10.44 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 89.56 | 89.56 | 89.56 | 89.56 | 89.55 | 89.56 | 89.56 | 89.56 | 89.56 | 89.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About