Textile · Founded 1994 · www.padamcotton.com · BSE 531395 · · ISIN INE448D01025
No Notes Added Yet
1. Business Overview
Padam Cotton Yarns Ltd. is primarily engaged in the manufacturing of cotton yarns. Its core business model involves procuring raw cotton, processing it through spinning mills, and producing various counts and types of cotton yarn (e.g., combed, carded, ring-spun). The company then sells these yarns to downstream textile manufacturers, including weavers, knitters, and denim producers, who use them to create fabrics and garments. The company generates revenue by selling its manufactured yarns, with profitability driven by the difference between its raw material costs (raw cotton) and processing costs versus the market price of finished yarns.
2. Key Segments / Revenue Mix
Based on its name and sector, Padam Cotton Yarns Ltd. primarily operates within a single core segment: the manufacturing and sale of cotton yarns. Specific breakdowns of different yarn types or their contribution to overall revenue are not publicly available in this overview.
3. Industry & Positioning
The company operates in the Indian textile industry, specifically within the spinning segment, which is a foundational part of the textile value chain. The Indian textile spinning industry is characterized by a mix of large integrated players and numerous small to medium-sized units. It is generally fragmented and subject to cyclical demand and supply dynamics. Without specific market share data or capacity figures, Padam Cotton Yarns Ltd. can be broadly positioned as a player in this competitive market, likely focusing on specific regional markets or product niches within the cotton yarn sector.
4. Competitive Advantage (Moat)
The textile spinning business, especially in commodity yarns, typically has limited strong competitive advantages. Potential minor advantages for Padam Cotton Yarns Ltd. could include:
Operational Efficiency: Cost-effective procurement of raw cotton, efficient production processes, and effective waste management can lead to a cost advantage.
Consistent Quality: The ability to consistently deliver high-quality yarns that meet customer specifications can build customer loyalty.
Established Customer Relationships: Long-standing relationships with fabric manufacturers can provide stable demand.
Proximity to Raw Material/Market: Strategic location near cotton growing regions or key textile hubs can reduce logistics costs.
However, these are often not strong, durable moats in a highly competitive and price-sensitive industry.
5. Growth Drivers
Growing Domestic Textile Demand: Increasing disposable incomes, population growth, and urbanization in India drive demand for clothing and home textiles.
Government Initiatives: Schemes like the Production-Linked Incentive (PLI) scheme for textiles, and efforts to boost textile exports, can create a favorable operating environment.
Global Demand for Textiles: India's position as a significant textile exporter means global demand trends, particularly from fast fashion and e-commerce, can drive growth.
Capacity Expansion & Modernization: Investments in increasing spinning capacity or upgrading to more efficient machinery can boost output and competitiveness.
Focus on Value-Added Yarns: Shifting towards specialty yarns (e.g., organic, blended, compact yarns) can command better margins and open new markets.
6. Risks
Raw Material Price Volatility: Fluctuations in raw cotton prices (due to weather, global supply, or government policies) directly impact profit margins.
Demand Cyclicality: The textile industry is cyclical, with demand sensitive to economic slowdowns, affecting sales volumes and pricing.
Intense Competition: The fragmented nature of the spinning industry leads to price wars and pressure on margins.
Foreign Exchange Fluctuations: For companies involved in exports or imports of machinery/parts, currency volatility can impact profitability.
Regulatory Changes: Changes in environmental norms, labor laws, or trade policies can increase operational costs.
Energy Costs: Spinning operations are energy-intensive, making the company susceptible to increases in power and fuel prices.
7. Management & Ownership
As a 'Limited' company with a ticker, Padam Cotton Yarns Ltd. is likely promoter-led, typical of many Indian textile companies. Promoters and their families usually hold significant ownership stakes, guiding the company's long-term strategy. The management's quality is crucial for navigating the cyclical nature of the textile industry, particularly in areas like raw material procurement, cost control, operational efficiency, and market responsiveness. Without specific information, it's difficult to assess individual management strengths.
8. Outlook
Padam Cotton Yarns Ltd. operates in a sector with inherent cyclicality and intense competition. The bull case suggests that India's growing domestic consumption, coupled with government support for manufacturing and exports, could provide a strong demand environment. Companies with efficient operations, strong customer relationships, and the ability to adapt to market trends stand to benefit from these tailwinds. The bear case highlights risks such as extreme volatility in raw cotton prices, inability to pass on cost increases, fierce competition leading to margin compression, and potential slowdowns in global or domestic economic activity impacting demand. Overall, the company's performance will be significantly influenced by its operational efficiency, ability to manage commodity price risks, and strategic positioning within the evolving textile value chain.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 1 | 13 | 14 | 17 | 18 |
| Other Income | 0 | 0 | 0 | 0 | 4 | 6 | 1 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 4 | 7 | 14 | 14 | 17 | 19 |
| Total Expenditure | 0 | 1 | 0 | 0 | 0 | 1 | 11 | 11 | 14 | 15 |
| Operating Profit | 0 | -1 | -0 | -0 | 4 | 6 | 3 | 3 | 3 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 4 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 3 | -0 | -0 | 4 | 6 | 3 | 3 | 3 | 3 |
| Provision for Tax | 0 | 0 | -0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit After Tax | 0 | 2 | -0 | -0 | 3 | 5 | 2 | 2 | 2 | 2 |
| Adjustments | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 0 | 2 | -0 | -0 | 3 | 5 | 2 | 2 | 2 | 2 |
| Adjusted Earnings Per Share | 0 | 0.2 | -0 | -0 | 0.2 | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 62 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 1 |
| Total Income | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 64 |
| Total Expenditure | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 2 | 12 | 51 |
| Operating Profit | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -2 | 13 | 12 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 3 | 2 | 13 | 12 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 1 | 0 | 2 | 4 |
| Profit After Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 2 | 2 | 11 | 8 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 2 | 2 | 11 | 8 |
| Adjusted Earnings Per Share | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0.2 | 0.1 | 0.8 | 0.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 450% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -80% | 27% | 32% | 1% |
| ROE Average | 89% | 59% | 36% | 15% |
| ROCE Average | 110% | 77% | 44% | 19% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 5 | 7 | 17 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | -0 | -0 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Total Liabilities | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 5 | 7 | 30 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 4 | 0 |
| Total Current Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 5 | 3 | 30 |
| Total Assets | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 5 | 7 | 30 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | -4 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 5 | -4 |
| Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -3 | 3 |
| Cash Flow from Financing Activities | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 1 | -1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.02 | -0.01 | 0 | -0 | -0 | -0 | -0 | 0.01 | 0.17 | 0.12 | 0.75 |
| CEPS(Rs) | -0.03 | -0.01 | 0 | -0.01 | -0 | -0 | -0.01 | 0.01 | 0.17 | 0.12 | 0.75 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 |
| Book NAV/Share(Rs) | 0.2 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | 0.36 | 0.5 | 1.2 |
| Core EBITDA Margin(%) | 0.51 | 1.01 | 0.39 | -0.09 | 0 | -2144.24 | -1840.84 | -5090 | -4622.58 | 0 | 14.84 |
| EBIT Margin(%) | 0.51 | 1.01 | 0.39 | -0.09 | 0 | -2144.24 | -1840.84 | -5090 | 0 | 0 | 92.03 |
| Pre Tax Margin(%) | 0.51 | 0.43 | 0.16 | -0.1 | 0 | -2145.23 | -1842.47 | -5093.33 | 0 | 0 | 91.97 |
| PAT Margin (%) | -1041.02 | -262.48 | 0.13 | -0.15 | 0 | -1248.32 | -1363.43 | 5506.67 | 0 | 0 | 74.55 |
| Cash Profit Margin (%) | -1041.02 | -262.48 | 0.13 | -0.15 | 0 | -1248.32 | -1363.43 | 5506.67 | 0 | 0 | 74.68 |
| ROA(%) | -4.77 | -1.96 | 0 | -0.04 | -0.86 | -0.86 | -1.01 | 2.45 | 39.97 | 26.69 | 56.21 |
| ROE(%) | -11.28 | -5.05 | 0.01 | -0.1 | -2.29 | -2.31 | -2.75 | 6.41 | 61.49 | 27.48 | 88.73 |
| ROCE(%) | 0.01 | 0.02 | 0.02 | -0.06 | -2.29 | -3.97 | -3.71 | -5.93 | 82.99 | 37.02 | 109.53 |
| Receivable days | 0 | 0 | 0 | 352.15 | 0 | 0 | 0 | 0 | 0 | 0 | 341.02 |
| Inventory Days | 0 | 0 | 4997.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 10.15 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 161.75 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.59 | 3.77 | 8.97 | 9.42 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.52 | 0 | 1.38 | 5.19 | 1.78 | 2.11 | 5.91 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.59 |
| EV/Net Sales(x) | 118.5 | 72.92 | 29.76 | 2.11 | 0 | 806.36 | 673.27 | 4601.45 | 1621.19 | 2993.91 | 7 |
| EV/Core EBITDA(x) | 0 | 7218.14 | 7669 | -2421.99 | -65.56 | -37.61 | -36.57 | -90.4 | 0 | -8.79 | 7.6 |
| Net Sales Growth(%) | -98.06 | 63.26 | 145.3 | 1308.07 | -100 | 0 | 6.25 | -41.18 | 3.33 | 48.39 | 0 |
| EBIT Growth(%) | 60.6 | 222.5 | -5.77 | -416.15 | -3705.05 | -69.72 | 8.78 | -62.65 | 2185.79 | -30.09 | 487.69 |
| PAT Growth(%) | 0 | 58.84 | 100.12 | -1776.69 | -2109.07 | 1.31 | -16.05 | 337.58 | 1328.57 | -29.98 | 541.42 |
| EPS Growth(%) | 0 | 58.84 | 100.12 | -1777.57 | -2108.45 | 1.34 | -16.03 | 337.6 | 1328.72 | -29.98 | 541.42 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 846.52 | 235.41 | 354.86 | 2579.29 | 419.88 | 206.46 | 227.23 | 143.56 | 22.7 | 9.76 | 2.27 |
| Quick Ratio(x) | 13.75 | 1.49 | 1.38 | 2579.29 | 419.88 | 206.46 | 227.23 | 143.56 | 22.7 | 9.76 | 2.27 |
| Interest Cover(x) | 0 | 1.76 | 1.67 | -5.22 | -863.72 | -2148.44 | -1128.53 | -1527 | 0 | 9.73 | 1615.42 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.6 | 51.6 | 51.6 | 22.55 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 48.4 | 48.4 | 48.4 | 77.45 | 100 | 100 | 100 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.2 | 0.2 | 0.2 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.19 | 0.19 | 0.19 | 0.3 | 0.39 | 1.29 | 12.91 | 12.91 | 12.91 | 21.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 1.29 | 12.91 | 12.91 | 12.91 | 21.95 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | — | — | — |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | +450% | — | — | — |
| Share Price CAGR | -80% | +27% | +32% | +1% |
| ROE Average | +89% | +59% | +36% | +15% |
| ROCE Average | +110% | +77% | +44% | +19% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.6 | 51.6 | 51.6 | 22.55 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 48.4 | 48.4 | 48.4 | 77.45 | 100 | 100 | 100 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.2 | 0.2 | 0.2 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.19 | 0.19 | 0.19 | 0.3 | 0.39 | 1.29 | 12.91 | 12.91 | 12.91 | 21.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 1.29 | 12.91 | 12.91 | 12.91 | 21.95 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.