Pace E-Comm Vent.

₹34.4 1.3 | 4.1%

WEBSITE BSE:543637 NSE : PACE 06 Dec, 16:00

Market Cap ₹77 Cr.

Stock P/E 32.4

P/B 1.1

Current Price ₹34.4

Book Value ₹ 32.4

Face Value 10

52W High ₹44.5

Dividend Yield 0%

52W Low ₹ 15.8

Edit Ratio

Pace E-Comm Vent. Research see more...

Overview Inc. Year: 2015Industry: e-Commerce

Cot & Candy, established in 2015 in Pune, India, has significantly evolved since its early days. Driven by a passion for delivering top-tier quality, comfort, safety, and style, They traveled across the globe to carefully select a product line that reflects their values. Today, Cot & Candy offers a diverse range of products that are not only safe and comfortable but also designed to adapt to children’s growing needs with a fun and stylish appeal. Serving customers nationwide, they are excited to share their dedication and passion through their online store, offering families a truly enjoyable shopping experience.

Pace E-Comm Vent. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Pace E-Comm Vent. Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Pace E-Comm Vent. Profit & Loss

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Net Sales	1	2	10	28	43
Other Income	0	0	0	0	1
Total Income	2	2	11	28	44
Total Expenditure	1	1	10	27	40
Operating Profit	0	0	1	1	4
Interest	0	0	0	1	1
Depreciation	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0
Profit Before Tax	0	0	1	1	3
Provision for Tax	0	0	0	0	1
Profit After Tax	0	0	1	1	2
Adjustments	0	0	0	0	0
Profit After Adjustments	0	0	1	1	2
Adjusted Earnings Per Share	3.4	0	0.3	0.3	1.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	54%	178%	0%	0%
Operating Profit CAGR	300%	0%	0%	0%
PAT CAGR	100%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	73%	NA%	NA%	NA%
ROE Average	3%	2%	2%	2%
ROCE Average	5%	4%	4%	4%

Pace E-Comm Vent. Balance Sheet

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	0	26	26	71	73
Minority's Interest	0	0	0	0	0
Borrowings	1	1	3	2	3
Other Non-Current Liabilities	-0	-0	-0	-0	0
Total Current Liabilities	0	1	3	3	8
Total Liabilities	2	28	32	75	84
Fixed Assets	0	23	23	23	26
Other Non-Current Assets	0	3	3	36	38
Total Current Assets	2	2	7	16	19
Total Assets	2	28	32	75	84

Pace E-Comm Vent. Cash Flow

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	0	0	0	0	1
Cash Flow from Operating Activities	-0	-3	-2	-41	2
Cash Flow from Investing Activities	0	-23	-0	-0	-4
Cash Flow from Financing Activities	0	25	2	42	1
Net Cash Inflow / Outflow	0	0	-0	0	-0
Closing Cash & Cash Equivalent	0	0	0	1	0

Pace E-Comm Vent. Ratios

#	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	3.4	0.04	0.3	0.28	1.06
CEPS(Rs)	14.7	0.04	0.31	0.29	1.24
DPS(Rs)	0	0	0	0	0
Book NAV/Share(Rs)	72.4	14.17	14.46	31.3	32.36
Core EBITDA Margin(%)	4.05	18.41	8.84	4.87	7.71
EBIT Margin(%)	4.16	18.96	9.1	4.91	9.5
Pre Tax Margin(%)	0.29	5.71	7	2.68	7.68
PAT Margin (%)	0.23	4.22	5.16	2.19	5.59
Cash Profit Margin (%)	0.99	4.7	5.32	2.27	6.53
ROA(%)	0.22	0.49	1.8	1.16	3.02
ROE(%)	4.7	0.55	2.06	1.28	3.34
ROCE(%)	4.82	2.29	3.35	2.68	5.37
Receivable days	90.97	97.45	58.21	72.51	40.68
Inventory Days	131.7	176.07	52.53	22.34	46.53
Payable days	116.82	221.06	57.91	17.23	23.42
PER(x)	0	0	0	61.56	15.63
Price/Book(x)	0	0	0	0.54	0.51
Dividend Yield(%)	0	0	0	0	0
EV/Net Sales(x)	0.74	11.26	2.08	1.45	0.97
EV/Core EBITDA(x)	15.13	57.91	22.41	29.1	9.3
Net Sales Growth(%)	0	14.09	516.89	170.31	50.9
EBIT Growth(%)	0	420.32	196.19	45.75	192.14
PAT Growth(%)	0	2011.76	653.76	15.04	284.31
EPS Growth(%)	0	-98.85	653.68	-6.47	284.29
Debt/Equity(x)	16.77	0.04	0.14	0.05	0.06
Current Ratio(x)	5.26	1.7	2.4	6.23	2.47
Quick Ratio(x)	3.43	0.83	1.71	5.63	1.28
Interest Cover(x)	1.07	1.43	4.33	2.2	5.2
Total Debt/Mcap(x)	0	0	0	0.09	0.12

Pace E-Comm Vent. Shareholding Pattern

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	65	65	65	65	65	65	61.34	61.34	61.34
FII	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0
Public	35	35	35	35	35	35	38.66	38.66	38.66
Others	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	1.46	1.46	1.46	1.46	1.46	1.46	1.38	1.38	1.38
FII	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0
Public	0.79	0.79	0.79	0.79	0.79	0.79	0.87	0.87	0.87
Others	0	0	0	0	0	0	0	0	0
Total	2.25	2.25	2.25	2.25	2.25	2.25	2.25	2.25	2.25

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 2% over the last 3 years.
Debtor days have increased from 17.23 to 23.42days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.