Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹6 Cr.
Stock P/E
-51
P/B
2
Current Price
₹15.3
Book Value
₹ 7.5
Face Value
10
52W High
₹43.9
52W Low
₹ 13.9
Dividend Yield
0%

Oswal Yarns Overview

1. Business Overview

Oswal Yarns Ltd. is an Indian company primarily engaged in the manufacturing of synthetic yarns and blended yarns. Its core business involves producing a diverse range of yarns, including polyester, viscose, acrylic, and various blends, which serve as crucial raw materials for the broader textile industry (e.g., for weaving, knitting, and fabric production). The company also has a segment involved in the trading of textile products. It generates revenue by selling its manufactured yarns to textile manufacturers and by trading various textile goods.

2. Key Segments / Revenue Mix

The company's revenue primarily stems from two main activities:

Manufacturing of Yarns: This is the core business, involving the production and sale of various synthetic and blended yarns (e.g., Polyester, Viscose, Acrylic, and their combinations). This segment likely contributes the majority of the company's manufacturing revenue.

Trading of Textile Products: Oswal Yarns also engages in the buying and selling of other textile-related items, complementing its manufacturing operations.

Specific revenue contribution percentages for each segment are not readily available in public domain without detailed financial reports.

3. Industry & Positioning

The company operates within the Indian textile industry, which is one of the largest globally, characterized by its labor-intensive nature, dependence on raw materials, and significant contribution to exports. The industry is highly fragmented, ranging from unorganized power looms to large integrated mills. Oswal Yarns positions itself as a player in the synthetic and blended yarn segment. While not one of the largest integrated textile giants, its specialization in synthetic yarns allows it to cater to a specific, growing demand for durable and versatile fabrics. Being part of the established Oswal Group provides it with a lineage and potential support. It competes with numerous other domestic and international yarn manufacturers.

4. Competitive Advantage (Moat)

Oswal Yarns possesses a moderate competitive advantage, primarily deriving from:

Operational Scale and Efficiency: As an established manufacturer within the Oswal Group, it likely benefits from economies of scale in procurement of raw materials and optimized manufacturing processes, contributing to cost efficiency.

Product Diversification: Offering a range of synthetic and blended yarns allows it to cater to diverse customer needs and potentially mitigate risks associated with demand fluctuations for a single yarn type.

Established Market Presence: A long operating history and existing customer relationships in the B2B yarn market help in ensuring consistent demand and trust.

However, the yarn manufacturing industry generally faces intense competition, making it challenging to build unique, strong moats like brand power or high switching costs.

5. Growth Drivers

Growing Domestic Textile Consumption: Rising disposable incomes, urbanization, and a large young population in India are driving increasing demand for apparel and home textiles.

Export Opportunities: India's increasing competitiveness in the global textile value chain, coupled with potential shifts in global supply chains, could boost yarn exports.

Preference for Synthetic/Blended Fabrics: Continuous consumer and industrial preference for durable, cost-effective, and easy-care synthetic and blended fabrics drives demand for the company's core products.

Capacity Expansion and Modernization: Any investments in increasing production capacity or upgrading technology to enhance efficiency and product quality would directly contribute to growth.

6. Risks

Raw Material Price Volatility: Fluctuations in the prices of key raw materials such as Polyester Staple Fibre (PSF), Viscose Staple Fibre (VSF), and Acrylic Staple Fibre (ASF) can significantly impact profit margins.

Intense Competition: The fragmented and competitive nature of the Indian textile industry can lead to pricing pressures and limit margin expansion.

Demand Fluctuations: Economic downturns, changes in fashion trends, or shifts in consumer preferences can adversely affect the demand for specific types of yarns.

Energy Cost Inflation: Yarn manufacturing is an energy-intensive process, making the company vulnerable to increases in power and fuel costs.

Regulatory and Trade Policy Changes: Changes in government policies, tariffs, or environmental regulations related to the textile sector could impact operations and profitability.

7. Management & Ownership

Oswal Yarns Ltd. is part of the larger Oswal Group, indicating a promoter-driven management structure. The company's operations are typically overseen by experienced individuals from the promoter family or professionals aligned with their vision. This usually signifies a long-term strategic outlook. The ownership structure typically features a significant promoter holding, with the remaining shares held by the public and potentially institutional investors.

8. Outlook

Oswal Yarns is positioned to benefit from the secular growth in India's textile industry and the global demand for synthetic and blended fabrics. Its established manufacturing capabilities and product diversification offer a degree of resilience. However, the company operates in a highly competitive environment characterized by volatile raw material prices and significant energy costs. Its ability to maintain cost efficiency, adapt to evolving market demands, and navigate external economic headwinds will be crucial for sustained profitability. Potential for growth exists through increased domestic demand and export opportunities, but these must be balanced against the inherent risks of a commodity-like product within a fragmented industry.

Oswal Yarns Share Price

Live · BSE · Inception: 1982
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Oswal Yarns Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 1 1 1 0 0 1 1 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 1 1 0 0 1 1 0 0 0
Total Expenditure 1 1 0 0 0 1 1 0 0 0
Operating Profit -0 0 0 -0 0 0 -0 -0 -0 -0
Interest 0 0 -0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 0 -0 0 0 -0 -0 -0 -0
Provision for Tax 0 0 -0 0 0 0 -0 0 0 0
Profit After Tax -0 -0 0 -0 0 0 -0 -0 -0 -0
Adjustments 0 0 -0 0 -0 -0 0 0 -0 0
Profit After Adjustments -0 -0 0 -0 0 0 -0 -0 -0 -0
Adjusted Earnings Per Share -0.2 -0 0.4 -0.2 0 0 -0.1 -0.1 -0 -0.1

Oswal Yarns Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4 4 4 3 3 3 4 2 1 2 2 1
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 4 4 4 3 3 3 4 2 1 2 2 1
Total Expenditure 4 4 4 3 3 3 4 2 1 2 2 1
Operating Profit 0 0 0 0 0 0 0 0 -0 -0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 -0 0 -0 0 0 0 -0 -0 0 0 0
Profit Before Tax -0 -0 0 -0 -0 -0 0 -0 -0 -0 -0 0
Provision for Tax 0 0 0 0 0 0 0 0 -0 -0 -0 0
Profit After Tax -0 -0 0 -0 -0 -0 0 -0 -0 -0 -0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 0 -0 -0 -0 0 -0 -0 -0 -0 0
Adjusted Earnings Per Share -0 -0 0 -0.2 -0 -0 0 -0.1 -0.6 -0.1 -0.3 -0.3

Oswal Yarns Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 4 4 4 4 4 4 4 3 3 3
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 1 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 1 2 1 1 1 1 0 0 0
Total Liabilities 5 5 6 6 5 5 5 5 4 4 4
Fixed Assets 1 1 1 0 0 1 1 0 0 1 1
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 5 5 5 5 5 4 4 4 3 3 2
Total Assets 5 5 6 6 5 5 5 5 4 4 4

Oswal Yarns Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -0 -0 -0 1 0 0 0 -0 0 1 0
Cash Flow from Investing Activities 0 -0 0 0 0 -0 0 0 -0 -1 -0
Cash Flow from Financing Activities 0 0 0 -1 -0 -0 -0 0 -0 0 0
Net Cash Inflow / Outflow 0 -0 0 0 -0 0 0 -0 0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Oswal Yarns Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.01 -0.01 0.03 -0.21 -0.03 -0.02 0.02 -0.14 -0.62 -0.14 -0.3
CEPS(Rs) 0.09 0.08 0.12 -0.12 0.04 0.05 0.11 -0.08 -0.55 -0.06 -0.22
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 9.55 9.54 9.56 9.35 9.32 9.29 9.31 9.17 8.55 8.01 7.71
Core EBITDA Margin(%) 4.59 5.02 4.89 3.58 4.25 2.12 2.59 1.32 -12.01 -1.35 -4.75
EBIT Margin(%) 3.59 4.12 4.47 0.37 3.24 1.21 2.07 0.25 -19.28 -2.94 -5.76
Pre Tax Margin(%) -0.1 -0.05 0.31 -2.76 -0.41 -0.22 0.31 -0.92 -19.92 -2.98 -7.03
PAT Margin (%) -0.12 -0.11 0.26 -2.78 -0.45 -0.32 0.21 -2.52 -19.73 -2.89 -6.06
Cash Profit Margin (%) 0.9 0.74 1.07 -1.64 0.56 0.68 1.18 -1.4 -17.66 -1.29 -4.42
ROA(%) -0.09 -0.09 0.2 -1.49 -0.24 -0.2 0.16 -1.23 -5.83 -1.45 -3.19
ROE(%) -0.12 -0.12 0.29 -2.22 -0.35 -0.27 0.2 -1.52 -6.96 -1.69 -3.81
ROCE(%) 2.83 3.28 3.5 0.22 2.12 0.9 1.88 0.14 -6.25 -1.54 -3.15
Receivable days 184.86 163.52 150.55 274.04 340.59 252.79 118.75 117.69 124.23 19.22 6.1
Inventory Days 212.08 239.4 267.82 326.23 263.98 258.19 275.05 528.11 940.11 508.03 393.21
Payable days 0.81 0.67 3.1 71.64 136.52 97.09 56.87 80.08 82.23 13.2 7.03
PER(x) 0 0 125.62 0 0 0 205.26 0 0 0 0
Price/Book(x) 0.16 0.18 0.37 0.92 0.32 0.52 0.42 0.88 0.82 1.65 3.92
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.46 0.54 0.75 1.33 0.61 0.7 0.48 1.59 2.37 2.88 6.26
EV/Core EBITDA(x) 9.93 10.58 15.16 37.18 14.25 32.59 18.25 105.72 -19.72 -215.6 -151.87
Net Sales Growth(%) -17.24 3.04 3.3 -30.02 -4.95 8.98 17.01 -39.24 -43.94 54.74 2.14
EBIT Growth(%) 362.07 18.25 12.17 -94.22 734.29 -59.47 100.75 -92.79 -4500.6 76.43 -100.34
PAT Growth(%) 95.69 3.87 346.34 -848.54 84.68 22.69 176.1 -840.45 -339.68 77.31 -114.02
EPS Growth(%) 95.68 4.2 346.49 -848.23 84.68 22.69 176.3 -838.42 -339.7 77.31 -114
Debt/Equity(x) 0.34 0.41 0.48 0.19 0.16 0.09 0.09 0.09 0.08 0.14 0.16
Current Ratio(x) 18.26 11.04 7.66 2.95 3.26 4.65 6.95 6.35 35.33 23.74 52.36
Quick Ratio(x) 8.77 4.03 2.94 1.66 1.9 1.92 1.58 1.14 3.48 2.08 5.98
Interest Cover(x) 0.97 0.99 1.08 0.12 0.89 0.84 1.18 0.21 -29.79 -67.35 -4.53
Total Debt/Mcap(x) 2.21 2.31 1.31 0.21 0.51 0.18 0.21 0.11 0.1 0.09 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% -8% -7%
Operating Profit CAGR
PAT CAGR
Share Price CAGR -64% +30% +23% +28%
ROE Average -4% -4% -3% -2%
ROCE Average -3% -4% -2% 0%

Oswal Yarns Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 45.27 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 54.73 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 45.2745.2745.2745.2745.2745.2745.2745.2745.2745.27
FII 0000000000
DII 0000000000
Public 54.7354.7354.7354.7354.7354.7354.7354.7354.7354.73
Others 0000000000
Total 100100100100100100100100100100

Oswal Yarns Peer Comparison

Oswal Yarns Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Oswal Yarns Pros & Cons

Pros

  • Debtor days have improved from 13.2 to 7.03days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 45.27%.
  • Company has a low return on equity of -4% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp