Textile · Founded 1982 · www.oylrainbow.com · BSE 514460 · · ISIN INE670H01017
No Notes Added Yet
1. Business Overview
Oswal Yarns Ltd. is an Indian company primarily engaged in the manufacturing of synthetic yarns and blended yarns. Its core business involves producing a diverse range of yarns, including polyester, viscose, acrylic, and various blends, which serve as crucial raw materials for the broader textile industry (e.g., for weaving, knitting, and fabric production). The company also has a segment involved in the trading of textile products. It generates revenue by selling its manufactured yarns to textile manufacturers and by trading various textile goods.
2. Key Segments / Revenue Mix
The company's revenue primarily stems from two main activities:
Manufacturing of Yarns: This is the core business, involving the production and sale of various synthetic and blended yarns (e.g., Polyester, Viscose, Acrylic, and their combinations). This segment likely contributes the majority of the company's manufacturing revenue.
Trading of Textile Products: Oswal Yarns also engages in the buying and selling of other textile-related items, complementing its manufacturing operations.
Specific revenue contribution percentages for each segment are not readily available in public domain without detailed financial reports.
3. Industry & Positioning
The company operates within the Indian textile industry, which is one of the largest globally, characterized by its labor-intensive nature, dependence on raw materials, and significant contribution to exports. The industry is highly fragmented, ranging from unorganized power looms to large integrated mills. Oswal Yarns positions itself as a player in the synthetic and blended yarn segment. While not one of the largest integrated textile giants, its specialization in synthetic yarns allows it to cater to a specific, growing demand for durable and versatile fabrics. Being part of the established Oswal Group provides it with a lineage and potential support. It competes with numerous other domestic and international yarn manufacturers.
4. Competitive Advantage (Moat)
Oswal Yarns possesses a moderate competitive advantage, primarily deriving from:
Operational Scale and Efficiency: As an established manufacturer within the Oswal Group, it likely benefits from economies of scale in procurement of raw materials and optimized manufacturing processes, contributing to cost efficiency.
Product Diversification: Offering a range of synthetic and blended yarns allows it to cater to diverse customer needs and potentially mitigate risks associated with demand fluctuations for a single yarn type.
Established Market Presence: A long operating history and existing customer relationships in the B2B yarn market help in ensuring consistent demand and trust.
However, the yarn manufacturing industry generally faces intense competition, making it challenging to build unique, strong moats like brand power or high switching costs.
5. Growth Drivers
Growing Domestic Textile Consumption: Rising disposable incomes, urbanization, and a large young population in India are driving increasing demand for apparel and home textiles.
Export Opportunities: India's increasing competitiveness in the global textile value chain, coupled with potential shifts in global supply chains, could boost yarn exports.
Preference for Synthetic/Blended Fabrics: Continuous consumer and industrial preference for durable, cost-effective, and easy-care synthetic and blended fabrics drives demand for the company's core products.
Capacity Expansion and Modernization: Any investments in increasing production capacity or upgrading technology to enhance efficiency and product quality would directly contribute to growth.
6. Risks
Raw Material Price Volatility: Fluctuations in the prices of key raw materials such as Polyester Staple Fibre (PSF), Viscose Staple Fibre (VSF), and Acrylic Staple Fibre (ASF) can significantly impact profit margins.
Intense Competition: The fragmented and competitive nature of the Indian textile industry can lead to pricing pressures and limit margin expansion.
Demand Fluctuations: Economic downturns, changes in fashion trends, or shifts in consumer preferences can adversely affect the demand for specific types of yarns.
Energy Cost Inflation: Yarn manufacturing is an energy-intensive process, making the company vulnerable to increases in power and fuel costs.
Regulatory and Trade Policy Changes: Changes in government policies, tariffs, or environmental regulations related to the textile sector could impact operations and profitability.
7. Management & Ownership
Oswal Yarns Ltd. is part of the larger Oswal Group, indicating a promoter-driven management structure. The company's operations are typically overseen by experienced individuals from the promoter family or professionals aligned with their vision. This usually signifies a long-term strategic outlook. The ownership structure typically features a significant promoter holding, with the remaining shares held by the public and potentially institutional investors.
8. Outlook
Oswal Yarns is positioned to benefit from the secular growth in India's textile industry and the global demand for synthetic and blended fabrics. Its established manufacturing capabilities and product diversification offer a degree of resilience. However, the company operates in a highly competitive environment characterized by volatile raw material prices and significant energy costs. Its ability to maintain cost efficiency, adapt to evolving market demands, and navigate external economic headwinds will be crucial for sustained profitability. Potential for growth exists through increased domestic demand and export opportunities, but these must be balanced against the inherent risks of a commodity-like product within a fragmented industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Total Expenditure | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Operating Profit | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0.2 | -0 | 0.4 | -0.2 | 0 | 0 | -0.1 | -0.1 | -0 | -0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 2 | 1 | 2 | 2 | 1 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 2 | 1 | 2 | 2 | 1 |
| Total Expenditure | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 2 | 1 | 2 | 2 | 1 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
| Profit After Tax | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
| Adjusted Earnings Per Share | -0 | -0 | 0 | -0.2 | -0 | -0 | 0 | -0.1 | -0.6 | -0.1 | -0.3 | -0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -8% | -7% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -64% | 30% | 23% | 28% |
| ROE Average | -4% | -4% | -3% | -2% |
| ROCE Average | -3% | -4% | -2% | 0% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Total Liabilities | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 |
| Fixed Assets | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 2 |
| Total Assets | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -0 | -0 | 1 | 0 | 0 | 0 | -0 | 0 | 1 | 0 |
| Cash Flow from Investing Activities | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -1 | -0 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | -1 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Net Cash Inflow / Outflow | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.01 | -0.01 | 0.03 | -0.21 | -0.03 | -0.02 | 0.02 | -0.14 | -0.62 | -0.14 | -0.3 |
| CEPS(Rs) | 0.09 | 0.08 | 0.12 | -0.12 | 0.04 | 0.05 | 0.11 | -0.08 | -0.55 | -0.06 | -0.22 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.55 | 9.54 | 9.56 | 9.35 | 9.32 | 9.29 | 9.31 | 9.17 | 8.55 | 8.01 | 7.71 |
| Core EBITDA Margin(%) | 4.59 | 5.02 | 4.89 | 3.58 | 4.25 | 2.12 | 2.59 | 1.32 | -12.01 | -1.35 | -4.75 |
| EBIT Margin(%) | 3.59 | 4.12 | 4.47 | 0.37 | 3.24 | 1.21 | 2.07 | 0.25 | -19.28 | -2.94 | -5.76 |
| Pre Tax Margin(%) | -0.1 | -0.05 | 0.31 | -2.76 | -0.41 | -0.22 | 0.31 | -0.92 | -19.92 | -2.98 | -7.03 |
| PAT Margin (%) | -0.12 | -0.11 | 0.26 | -2.78 | -0.45 | -0.32 | 0.21 | -2.52 | -19.73 | -2.89 | -6.06 |
| Cash Profit Margin (%) | 0.9 | 0.74 | 1.07 | -1.64 | 0.56 | 0.68 | 1.18 | -1.4 | -17.66 | -1.29 | -4.42 |
| ROA(%) | -0.09 | -0.09 | 0.2 | -1.49 | -0.24 | -0.2 | 0.16 | -1.23 | -5.83 | -1.45 | -3.19 |
| ROE(%) | -0.12 | -0.12 | 0.29 | -2.22 | -0.35 | -0.27 | 0.2 | -1.52 | -6.96 | -1.69 | -3.81 |
| ROCE(%) | 2.83 | 3.28 | 3.5 | 0.22 | 2.12 | 0.9 | 1.88 | 0.14 | -6.25 | -1.54 | -3.15 |
| Receivable days | 184.86 | 163.52 | 150.55 | 274.04 | 340.59 | 252.79 | 118.75 | 117.69 | 124.23 | 19.22 | 6.1 |
| Inventory Days | 212.08 | 239.4 | 267.82 | 326.23 | 263.98 | 258.19 | 275.05 | 528.11 | 940.11 | 508.03 | 393.21 |
| Payable days | 0.81 | 0.67 | 3.1 | 71.64 | 136.52 | 97.09 | 56.87 | 80.08 | 82.23 | 13.2 | 7.03 |
| PER(x) | 0 | 0 | 125.62 | 0 | 0 | 0 | 205.26 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.16 | 0.18 | 0.37 | 0.92 | 0.32 | 0.52 | 0.42 | 0.88 | 0.82 | 1.65 | 3.92 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.46 | 0.54 | 0.75 | 1.33 | 0.61 | 0.7 | 0.48 | 1.59 | 2.37 | 2.88 | 6.26 |
| EV/Core EBITDA(x) | 9.93 | 10.58 | 15.16 | 37.18 | 14.25 | 32.59 | 18.25 | 105.72 | -19.72 | -215.6 | -151.87 |
| Net Sales Growth(%) | -17.24 | 3.04 | 3.3 | -30.02 | -4.95 | 8.98 | 17.01 | -39.24 | -43.94 | 54.74 | 2.14 |
| EBIT Growth(%) | 362.07 | 18.25 | 12.17 | -94.22 | 734.29 | -59.47 | 100.75 | -92.79 | -4500.6 | 76.43 | -100.34 |
| PAT Growth(%) | 95.69 | 3.87 | 346.34 | -848.54 | 84.68 | 22.69 | 176.1 | -840.45 | -339.68 | 77.31 | -114.02 |
| EPS Growth(%) | 95.68 | 4.2 | 346.49 | -848.23 | 84.68 | 22.69 | 176.3 | -838.42 | -339.7 | 77.31 | -114 |
| Debt/Equity(x) | 0.34 | 0.41 | 0.48 | 0.19 | 0.16 | 0.09 | 0.09 | 0.09 | 0.08 | 0.14 | 0.16 |
| Current Ratio(x) | 18.26 | 11.04 | 7.66 | 2.95 | 3.26 | 4.65 | 6.95 | 6.35 | 35.33 | 23.74 | 52.36 |
| Quick Ratio(x) | 8.77 | 4.03 | 2.94 | 1.66 | 1.9 | 1.92 | 1.58 | 1.14 | 3.48 | 2.08 | 5.98 |
| Interest Cover(x) | 0.97 | 0.99 | 1.08 | 0.12 | 0.89 | 0.84 | 1.18 | 0.21 | -29.79 | -67.35 | -4.53 |
| Total Debt/Mcap(x) | 2.21 | 2.31 | 1.31 | 0.21 | 0.51 | 0.18 | 0.21 | 0.11 | 0.1 | 0.09 | 0.04 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.27 | 45.27 | 45.27 | 45.27 | 45.27 | 45.27 | 45.27 | 45.27 | 45.27 | 45.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 54.73 | 54.73 | 54.73 | 54.73 | 54.73 | 54.73 | 54.73 | 54.73 | 54.73 | 54.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -8% | -7% |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -64% | +30% | +23% | +28% |
| ROE Average | -4% | -4% | -3% | -2% |
| ROCE Average | -3% | -4% | -2% | 0% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.27 | 45.27 | 45.27 | 45.27 | 45.27 | 45.27 | 45.27 | 45.27 | 45.27 | 45.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 54.73 | 54.73 | 54.73 | 54.73 | 54.73 | 54.73 | 54.73 | 54.73 | 54.73 | 54.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.