Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3013 Cr.
Stock P/E
8.1
P/B
1.7
Current Price
₹264.3
Book Value
₹ 152.1
Face Value
1
52W High
₹790
52W Low
₹ 259.7
Dividend Yield
0%

Oswal Pumps Overview

Business

Oswal Pumps Ltd. is an Indian manufacturer primarily engaged in the production and sale of various types of pumps and electric motors. Its core business revolves around catering to the agricultural, domestic, and industrial sectors. The company's product portfolio typically includes submersible pumps, monoblock pumps, centrifugal pumps, and electric motors. It makes money by designing, manufacturing, and distributing these products through its sales network, primarily in the Indian market.

Revenue Mix

Specific segment-wise revenue breakdown (e.g., by product type or end-user industry) is not publicly available from the provided information. However, based on its product range, the company likely derives revenue from sales to the agricultural sector (e.g., for irrigation), domestic applications (e.g., borewells, water supply), and industrial uses.

Industry

Oswal Pumps operates within the highly competitive Indian compressors and pumps industry. This sector is characterized by a mix of large established national players (e.g., Kirloskar Brothers, Crompton Greaves Consumer Electricals, Shakti Pumps) and numerous regional and unorganized manufacturers. Oswal Pumps likely positions itself as a mid-tier or regional player, competing on factors such as product affordability, durability, after-sales service, and localized distribution networks, particularly in semi-urban and rural markets.

MOAT

Oswal Pumps likely possesses limited durable competitive advantages. Its competitive edge may stem from:

Regional Brand Recognition: A trusted brand name within specific geographic areas.

Distribution Network: An established sales and service network, particularly in rural and agricultural regions.

Cost Efficiency: Ability to produce cost-effective products suited for price-sensitive markets.

However, these advantages are generally not strong enough to create a wide "moat" against larger, more diversified players or new entrants, as switching costs for pumps are relatively low.

Growth Drivers

Agricultural Growth & Modernization: Government initiatives promoting irrigation, farmer subsidies, and increasing mechanization in agriculture.

Rural Electrification & Water Supply Schemes: Expanding electricity access and government-led projects for drinking water and sanitation.

Urbanization & Housing Development: Continuous demand for domestic pumps in new residential constructions and existing households.

Replacement Demand: Natural wear and tear of existing pump sets leading to replacement cycles.

Shift to Energy-Efficient Solutions: Growing demand for more efficient and solar-powered pumps driven by energy cost savings and environmental awareness.

Risks

Commodity Price Volatility: Fluctuations in raw material costs (e.g., steel, copper, aluminium) can impact manufacturing margins.

Intense Competition: Highly fragmented industry with aggressive pricing pressure from both organized and unorganized players.

Monsoon Dependency: Sales to the agricultural sector are significantly influenced by the monsoon season and overall agricultural output.

Government Policy Changes: Adverse changes in subsidies, tariffs, or agricultural policies could impact demand and profitability.

Economic Slowdown: A general economic downturn can reduce industrial activity and consumer spending, affecting demand across all segments.

Management & Ownership

Oswal Pumps Ltd. is likely a promoter-led company, which is common among many mid-sized Indian manufacturing firms. The promoters typically hold a significant stake, influencing strategic direction and long-term vision. Specific details about management quality are not available from the provided information, but a listed company is expected to adhere to regulatory compliance and corporate governance standards.

Outlook

Oswal Pumps operates in a fundamental industry critical for India's agricultural and infrastructural development. Its growth prospects are closely tied to government spending on rural infrastructure, agricultural reforms, and the overall economic growth. While facing intense competition and exposure to commodity price volatility and monsoon dependency, the company stands to benefit from increasing demand for water management solutions and electrification. Sustained investment in distribution, product innovation, and cost efficiency will be crucial for navigating competitive pressures and achieving stable growth.

Oswal Pumps Share Price

Live · BSE / NSE · Inception: 2003
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Oswal Pumps Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 230 376 310 380 365 514 540 501 510 474
Other Income 1 0 1 1 1 1 7 7 7 8
Total Income 231 376 311 380 366 515 546 508 517 482
Total Expenditure 185 274 209 261 266 373 412 374 392 399
Operating Profit 46 102 102 119 100 142 135 134 125 82
Interest 5 7 10 12 13 13 5 8 9 8
Depreciation 5 2 3 3 4 4 4 4 4 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 -2 1 0
Profit Before Tax 36 92 89 104 82 125 126 119 112 68
Provision for Tax 7 22 23 24 19 31 30 28 20 14
Profit After Tax 29 70 65 80 63 94 96 91 92 54
Adjustments 0 0 0 0 1 0 1 1 1 -0
Profit After Adjustments 29 71 66 80 64 95 98 92 93 54
Adjusted Earnings Per Share 2.9 0.4 6.6 8.1 6.4 8.3 8.6 8 8.1 4.7

Oswal Pumps Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 360 385 759 1430 2064 2025
Other Income 1 2 3 3 22 29
Total Income 361 387 761 1433 2086 2053
Total Expenditure 322 327 608 1010 1550 1577
Operating Profit 39 60 153 422 535 476
Interest 8 6 14 42 35 30
Depreciation 7 8 9 13 16 18
Exceptional Income / Expenses 0 0 0 0 -1 -1
Profit Before Tax 24 47 130 368 483 425
Provision for Tax 7 12 32 89 110 92
Profit After Tax 17 34 98 279 373 333
Adjustments 0 0 0 2 3 3
Profit After Adjustments 17 34 98 281 376 337
Adjusted Earnings Per Share 1.7 3.4 9.8 28.2 33 29.4

Oswal Pumps Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 44 79 179 462 1683
Minority's Interest 0 0 0 0 0
Borrowings 15 6 7 12 11
Other Non-Current Liabilities 13 16 16 22 35
Total Current Liabilities 150 152 307 568 409
Total Liabilities 222 252 509 1065 2137
Fixed Assets 71 81 97 134 162
Other Non-Current Assets 8 15 14 15 116
Total Current Assets 142 156 398 915 1859
Total Assets 222 252 509 1065 2137

Oswal Pumps Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 8 4 0 1
Cash Flow from Operating Activities 65 50 17 -142 -77
Cash Flow from Investing Activities -46 -21 -24 -55 -397
Cash Flow from Financing Activities -14 -33 3 198 572
Net Cash Inflow / Outflow 5 -4 -3 1 98
Closing Cash & Cash Equivalent 8 4 0 1 99

Oswal Pumps Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.7 3.44 9.82 28.21 33.01
CEPS(Rs) 2.4 4.22 10.68 29.3 34.16
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 4.39 7.95 18.02 46.37 147.4
Core EBITDA Margin(%) 10.69 15.02 19.75 29.34 24.89
EBIT Margin(%) 8.97 13.64 18.97 28.63 25.08
Pre Tax Margin(%) 6.64 12.1 17.08 25.7 23.37
PAT Margin (%) 4.7 8.88 12.85 19.48 18.06
Cash Profit Margin (%) 6.62 10.9 13.98 20.37 18.86
ROA(%) 7.64 14.44 25.66 35.42 23.29
ROE(%) 38.76 55.73 75.61 87.02 34.83
ROCE(%) 24.63 38.95 73.37 69.78 36.62
Receivable days 37.98 52.35 75.1 110.57 155.14
Inventory Days 76.42 67.95 45.63 42.65 38.3
Payable days 77.67 77.83 45.02 32.82 34.41
PER(x) 0 0 0 0 8.79
Price/Book(x) 0 0 0 0 1.97
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.22 0.15 0.1 0.32 1.52
EV/Core EBITDA(x) 2.01 0.95 0.51 1.08 5.87
Net Sales Growth(%) 0 6.84 97.01 88.55 44.33
EBIT Growth(%) 0 62.47 174.64 184.12 26.39
PAT Growth(%) 0 102.01 185.58 185.38 33.79
EPS Growth(%) 0 102.01 185.58 187.33 17.03
Debt/Equity(x) 2 0.75 0.42 0.99 0.13
Current Ratio(x) 0.94 1.03 1.3 1.61 4.55
Quick Ratio(x) 0.44 0.6 0.9 1.24 4.01
Interest Cover(x) 3.86 8.9 10.07 9.77 14.69
Total Debt/Mcap(x) 0 0 0 0 0.07

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +44% +75% — —
Operating Profit CAGR +27% +107% — —
PAT CAGR +34% +122% — —
Share Price CAGR -64% — — —
ROE Average +35% +66% +58% +58%
ROCE Average +37% +60% +49% +49%

Oswal Pumps Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 75.65 %
FII 0.09 %
DII (MF + Insurance) 5.47 %
Public (retail) 18.79 %
# Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 75.6775.6775.6775.6775.65
FII 4.43.762.640.850.09
DII 8.759.418.66.65.47
Public 11.1811.1513.0916.8818.79
Others 00000
Total 100100100100100

Oswal Pumps Peer Comparison

Compressors / Pumps Edit Columns

Oswal Pumps Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Oswal Pumps Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 66%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Debtor days have increased from 32.82 to 34.41days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp