WEBSITE BSE:544418 NSE: OSWALPUMPS Inc. Year: 2003 Industry: Compressors / Pumps My Bucket: Add Stock
Last updated: 15:58
Oswal Pumps Limited, established in 2003, is now one of India’s fastest-growing, vertically integrated solar pump manufacturers. Backed by an experienced team of engineers and technicians, the company has expanded its expertise across solar pumps, submersible pumps, monoblock pumps, pressure pumps, sewage pumps, and electric motors for domestic, agricultural, and industrial use. Its 41,076 sq. meter manufacturing facility—strategically located near key agricultural regions in Haryana, Punjab, and Uttar Pradesh—is equipped with advanced ma...Read More
Oswal Pumps Limited, established in 2003, is now one of India’s fastest-growing, vertically integrated solar pump manufacturers. Backed by an experienced team of engineers and technicians, the company has expanded its expertise across solar pumps, submersible pumps, monoblock pumps, pressure pumps, sewage pumps, and electric motors for domestic, agricultural, and industrial use. Its 41,076 sq. meter manufacturing facility—strategically located near key agricultural regions in Haryana, Punjab, and Uttar Pradesh—is equipped with advanced machinery. Oswal Pumps is ISO 9001:2015 certified, with products carrying ISI and BEE quality markings. Oswal Pumps Ltd. Unlisted Share Price are updated on our website on a daily basis. To stay updated, visit our website regularly or register with us for WhatsApp updates. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹4556 Cr.
Stock P/E 16.3
P/B 2.9
Current Price ₹399.8
Book Value ₹ 139.3
Face Value 1
52W High ₹889.5
Dividend Yield 0%
52W Low ₹ 283.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 230 | 376 | 310 | 380 | 365 | 514 | 540 | 501 |
| Other Income | 1 | 0 | 1 | 1 | 1 | 1 | 7 | 7 |
| Total Income | 231 | 376 | 311 | 380 | 366 | 515 | 546 | 508 |
| Total Expenditure | 185 | 274 | 209 | 261 | 266 | 373 | 412 | 374 |
| Operating Profit | 46 | 102 | 102 | 119 | 100 | 142 | 135 | 134 |
| Interest | 5 | 7 | 10 | 12 | 13 | 13 | 5 | 8 |
| Depreciation | 5 | 2 | 3 | 3 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit Before Tax | 36 | 92 | 89 | 104 | 82 | 125 | 126 | 119 |
| Provision for Tax | 7 | 22 | 23 | 24 | 19 | 31 | 30 | 28 |
| Profit After Tax | 29 | 70 | 65 | 80 | 63 | 94 | 96 | 91 |
| Adjustments | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Profit After Adjustments | 29 | 71 | 66 | 80 | 64 | 95 | 98 | 92 |
| Adjusted Earnings Per Share | 2.9 | 0.4 | 6.6 | 8.1 | 6.4 | 8.3 | 8.6 | 8 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 360 | 385 | 759 | 1430 | 1920 |
| Other Income | 1 | 2 | 3 | 3 | 16 |
| Total Income | 361 | 387 | 761 | 1433 | 1935 |
| Total Expenditure | 322 | 327 | 608 | 1010 | 1425 |
| Operating Profit | 39 | 60 | 153 | 422 | 511 |
| Interest | 8 | 6 | 14 | 42 | 39 |
| Depreciation | 7 | 8 | 9 | 13 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -2 |
| Profit Before Tax | 24 | 47 | 130 | 368 | 452 |
| Provision for Tax | 7 | 12 | 32 | 89 | 108 |
| Profit After Tax | 17 | 34 | 98 | 279 | 344 |
| Adjustments | 0 | 0 | 0 | 2 | 3 |
| Profit After Adjustments | 17 | 34 | 98 | 281 | 349 |
| Adjusted Earnings Per Share | 1.7 | 3.4 | 9.8 | 28.2 | 31.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 88% | 58% | 0% | 0% |
| Operating Profit CAGR | 176% | 121% | 0% | 0% |
| PAT CAGR | 185% | 154% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 87% | 73% | 64% | 64% |
| ROCE Average | 79% | 64% | 54% | 54% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 44 | 79 | 179 | 462 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 15 | 6 | 7 | 12 |
| Other Non-Current Liabilities | 13 | 16 | 16 | 22 |
| Total Current Liabilities | 150 | 152 | 307 | 568 |
| Total Liabilities | 222 | 252 | 509 | 1065 |
| Fixed Assets | 71 | 81 | 97 | 134 |
| Other Non-Current Assets | 8 | 15 | 14 | 15 |
| Total Current Assets | 142 | 156 | 398 | 915 |
| Total Assets | 222 | 252 | 509 | 1065 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 8 | 4 | 0 |
| Cash Flow from Operating Activities | 65 | 50 | 17 | -151 |
| Cash Flow from Investing Activities | -46 | -21 | -24 | -55 |
| Cash Flow from Financing Activities | -14 | -33 | 3 | 206 |
| Net Cash Inflow / Outflow | 5 | -4 | -3 | 1 |
| Closing Cash & Cash Equivalent | 8 | 4 | 0 | 1 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.7 | 3.44 | 9.82 | 28.21 |
| CEPS(Rs) | 2.4 | 4.22 | 10.68 | 29.3 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.39 | 7.95 | 18.02 | 46.37 |
| Core EBITDA Margin(%) | 10.69 | 15.02 | 19.75 | 29.34 |
| EBIT Margin(%) | 8.97 | 13.64 | 18.97 | 28.63 |
| Pre Tax Margin(%) | 6.64 | 12.1 | 17.08 | 25.7 |
| PAT Margin (%) | 4.7 | 8.88 | 12.85 | 19.48 |
| Cash Profit Margin (%) | 6.62 | 10.9 | 13.98 | 20.37 |
| ROA(%) | 7.64 | 14.44 | 25.66 | 35.42 |
| ROE(%) | 38.76 | 55.73 | 75.61 | 87.02 |
| ROCE(%) | 24.63 | 38.95 | 73.37 | 78.75 |
| Receivable days | 37.98 | 52.35 | 75.1 | 110.57 |
| Inventory Days | 76.42 | 67.95 | 45.63 | 42.65 |
| Payable days | 77.67 | 77.83 | 45.02 | 32.82 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.22 | 0.15 | 0.1 | 0.23 |
| EV/Core EBITDA(x) | 2.01 | 0.95 | 0.51 | 0.77 |
| Net Sales Growth(%) | 0 | 6.84 | 97.01 | 88.55 |
| EBIT Growth(%) | 0 | 62.47 | 174.64 | 184.12 |
| PAT Growth(%) | 0 | 102.01 | 185.58 | 185.38 |
| EPS Growth(%) | 0 | 102.01 | 185.58 | 187.33 |
| Debt/Equity(x) | 2 | 0.75 | 0.42 | 0.7 |
| Current Ratio(x) | 0.94 | 1.03 | 1.3 | 1.61 |
| Quick Ratio(x) | 0.44 | 0.6 | 0.9 | 1.24 |
| Interest Cover(x) | 3.86 | 8.9 | 10.07 | 9.77 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 75.67 | 75.67 | 75.67 | 75.67 |
| FII | 4.4 | 3.76 | 2.64 | 0.85 |
| DII | 8.75 | 9.41 | 8.6 | 6.6 |
| Public | 11.18 | 11.15 | 13.09 | 16.88 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 8.63 | 8.63 | 8.63 | 8.63 |
| FII | 0.5 | 0.43 | 0.3 | 0.1 |
| DII | 1 | 1.07 | 0.98 | 0.75 |
| Public | 1.27 | 1.27 | 1.49 | 1.92 |
| Others | 0 | 0 | 0 | 0 |
| Total | 11.4 | 11.4 | 11.4 | 11.4 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
