Market Cap ₹23 Cr.
Stock P/E 20.2
P/B 2.4
Current Price ₹43.5
Book Value ₹ 18.4
Face Value 10
52W High ₹66
Dividend Yield 0.23%
52W Low ₹ 24.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.4 | 0.6 | 0.4 | 0.5 | 1 | 0.2 | 0.4 | 0.6 | 0.5 | 0.5 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|
Net Sales | 5 | 3 | 2 | 3 |
Other Income | 0 | 0 | 0 | 0 |
Total Income | 5 | 3 | 2 | 3 |
Total Expenditure | 4 | 2 | 1 | 0 |
Operating Profit | 1 | 1 | 1 | 0 |
Interest | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 1 | 1 | 0 |
Adjustments | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 1 | 1 | 0 |
Adjusted Earnings Per Share | 0.7 | 1.3 | 2.1 | 2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -33% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -29% | 20% | 17% | NA% |
ROE Average | 14% | 10% | 10% | 10% |
ROCE Average | 12% | 10% | 10% | 10% |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Shareholder's Funds | 7 | 8 | 9 |
Minority's Interest | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 |
Other Non-Current Liabilities | -0 | -0 | -0 |
Total Current Liabilities | 4 | 1 | 4 |
Total Liabilities | 12 | 8 | 13 |
Fixed Assets | 0 | 0 | 4 |
Other Non-Current Assets | 3 | 3 | 3 |
Total Current Assets | 8 | 6 | 7 |
Total Assets | 12 | 8 | 13 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -2 | 2 |
Cash Flow from Investing Activities | 0 | 2 | -4 |
Cash Flow from Financing Activities | 0 | 0 | 3 |
Net Cash Inflow / Outflow | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 1 |
# | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Earnings Per Share (Rs) | 0.74 | 1.31 | 2.07 |
CEPS(Rs) | 0.74 | 1.31 | 2.1 |
DPS(Rs) | 0 | 0 | 0.1 |
Book NAV/Share(Rs) | 13.01 | 14.32 | 16.29 |
Core EBITDA Margin(%) | 10.83 | 21.67 | 49.56 |
EBIT Margin(%) | 10.81 | 24.74 | 48.96 |
Pre Tax Margin(%) | 10.81 | 24.62 | 46.06 |
PAT Margin (%) | 8.05 | 24.43 | 45.72 |
Cash Profit Margin (%) | 8.08 | 24.46 | 46.45 |
ROA(%) | 3.46 | 7.12 | 10.45 |
ROE(%) | 5.67 | 9.6 | 13.53 |
ROCE(%) | 7.56 | 9.58 | 12.29 |
Receivable days | 607.32 | 859.62 | 728.58 |
Inventory Days | 4.39 | 22 | 157.27 |
Payable days | 342.26 | 404.11 | 494.92 |
PER(x) | 25.7 | 35.86 | 31.7 |
Price/Book(x) | 1.46 | 3.29 | 4.03 |
Dividend Yield(%) | 0 | 0 | 0.15 |
EV/Net Sales(x) | 2.08 | 8.78 | 15.41 |
EV/Core EBITDA(x) | 19.18 | 35.46 | 31.01 |
Net Sales Growth(%) | 0 | -41.37 | -15.64 |
EBIT Growth(%) | 0 | 34.23 | 66.96 |
PAT Growth(%) | 0 | 77.92 | 57.85 |
EPS Growth(%) | 0 | 77.93 | 57.84 |
Debt/Equity(x) | 0.01 | 0.02 | 0.32 |
Current Ratio(x) | 1.88 | 8.8 | 1.6 |
Quick Ratio(x) | 1.87 | 8.37 | 1.17 |
Interest Cover(x) | 0 | 204.94 | 16.87 |
Total Debt/Mcap(x) | 0 | 0.01 | 0.08 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.78 | 2.78 | 2.78 | 2.78 | 2.78 | 2.78 | 2.78 | 2.78 | 2.78 | 2.78 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 97.22 | 97.22 | 97.22 | 97.22 | 97.22 | 97.22 | 97.22 | 97.22 | 97.22 | 97.22 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About