Osel Devices

₹333.7 -10.2 | 3%

WEBSITE BSE:0 NSE : 09 Jul, 00:00

Market Cap ₹538 Cr.

Stock P/E 41.2

P/B 18

Current Price ₹333.7

Book Value ₹ 18.6

Face Value 10

52W High ₹350

Dividend Yield 0%

52W Low ₹ 169.6

Edit Ratio

Osel Devices Research see more...

Overview Inc. Year: 2006Industry: Medical Equipment/Supplies/Accessories

Osel Devices Limited is a leading company specializing in the design and manufacturing of advanced electronic devices and solutions. Established with a vision to innovate, Osel focuses on developing high-quality products for various sectors, including telecommunications, consumer electronics, and industrial applications. The company is known for its commitment to research and development, ensuring that its offerings incorporate the latest technological advancements. Osel Devices is dedicated to sustainability and energy efficiency, integrating eco-friendly practices in its operations. The company has built a reputation for reliability and excellence, serving clients globally. Its extensive product range includes smart devices, sensors, and connectivity solutions, catering to the evolving needs of its customers. With a strong emphasis on customer satisfaction, Osel Devices Limited continues to expand its market presence while contributing to the growth of the electronics industry.

Osel Devices Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Osel Devices Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Osel Devices Profit & Loss

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Net Sales	57	65	82	132
Other Income	0	0	0	0
Total Income	58	66	82	133
Total Expenditure	55	61	73	110
Operating Profit	3	5	9	23
Interest	1	1	1	3
Depreciation	1	1	1	1
Exceptional Income / Expenses	0	0	0	0
Profit Before Tax	2	3	7	19
Provision for Tax	1	1	2	5
Profit After Tax	1	2	5	13
Adjustments	0	0	0	0
Profit After Adjustments	1	2	5	13
Adjusted Earnings Per Share	1.6	1.8	4	11.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	61%	32%	0%	0%
Operating Profit CAGR	156%	97%	0%	0%
PAT CAGR	160%	135%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	NA%	NA%	NA%	NA%
ROE Average	69%	50%	44%	44%
ROCE Average	54%	39%	33%	33%

Osel Devices Balance Sheet

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	5	8	12	25
Minority's Interest	0	0	0	0
Borrowings	3	2	1	8
Other Non-Current Liabilities	0	0	0	1
Total Current Liabilities	14	24	35	65
Total Liabilities	23	33	49	99
Fixed Assets	6	5	7	18
Other Non-Current Assets	0	0	0	0
Total Current Assets	17	28	43	80
Total Assets	23	33	49	99

Osel Devices Cash Flow

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	3	5	5	1
Cash Flow from Operating Activities	-3	3	-11	12
Cash Flow from Investing Activities	0	0	-2	-13
Cash Flow from Financing Activities	5	-2	8	4
Net Cash Inflow / Outflow	2	1	-4	4
Closing Cash & Cash Equivalent	5	5	1	5

Osel Devices Ratios

#	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	1.61	1.84	4.04	11.31
CEPS(Rs)	2.22	2.33	4.54	12.14
DPS(Rs)	0	0	0	0
Book NAV/Share(Rs)	5.93	6.61	10.65	21.96
Core EBITDA Margin(%)	4.85	6.7	10.55	17.01
EBIT Margin(%)	4.39	6.32	9.93	16.63
Pre Tax Margin(%)	3.51	4.58	8.51	14.02
PAT Margin (%)	2.37	3.25	5.69	9.87
Cash Profit Margin (%)	3.25	4.11	6.4	10.59
ROA(%)	6.03	7.63	11.35	17.68
ROE(%)	27.16	33.6	46.79	69.37
ROCE(%)	16.95	26.49	35.05	54.36
Receivable days	44.6	51.25	53.8	54.36
Inventory Days	25.11	39.79	63.35	60.11
Payable days	36.61	63.87	82.74	93.77
PER(x)	0	0	0	0
Price/Book(x)	0	0	0	0
Dividend Yield(%)	0	0	0	0
EV/Net Sales(x)	0.12	0.08	0.23	0.24
EV/Core EBITDA(x)	2.2	1.11	2.14	1.4
Net Sales Growth(%)	0	13.58	25.51	61.48
EBIT Growth(%)	0	63.59	97.22	170.58
PAT Growth(%)	0	56.1	119.49	180.09
EPS Growth(%)	0	14.16	119.49	180.09
Debt/Equity(x)	1.97	1.13	1.45	1
Current Ratio(x)	1.18	1.17	1.2	1.24
Quick Ratio(x)	0.9	0.74	0.69	0.85
Interest Cover(x)	5.02	3.63	7.01	6.38
Total Debt/Mcap(x)	0	0	0	0

Osel Devices Shareholding Pattern

#	Sep 2024	Mar 2025
Promoter	71.53	71.53
FII	4.13	1.83
DII	5.88	5.38
Public	18.46	21.26
Others	0	0
Total	100	100

#	Sep 2024	Mar 2025
Promoter	1.15	1.15
FII	0.07	0.03
DII	0.09	0.09
Public	0.3	0.34
Others	0	0
Total	1.61	1.61

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 50%

Cons

Debtor days have increased from 82.74 to 93.77days.
Stock is trading at 18 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.