Orosil Smiths

₹4.2 0.2 | 4%

WEBSITE BSE:531626 NSE : OROSMITHS 24 Jan, 16:01

Market Cap ₹17 Cr.

Stock P/E -42.2

P/B 52.9

Current Price ₹4.2

Book Value ₹ 0.1

Face Value 1

52W High ₹6.2

Dividend Yield 0%

52W Low ₹ 3.2

Edit Ratio

Orosil Smiths Research see more...

Overview Inc. Year: 1994Industry: Diamond & Jewellery

Orosil Smiths Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Orosil Smiths Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Orosil Smiths Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Net Sales	4	4	3	2	4	2	2	0	1	1	1
Other Income	1	0	0	0	0	0	0	0	0	0	0
Total Income	5	4	3	2	4	2	2	1	1	1	1
Total Expenditure	4	3	3	2	4	2	2	1	1	1	1
Operating Profit	1	0	0	-0	0	-0	-0	-0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	-0	0	0	0	0	0
Profit Before Tax	0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	-0	-0
Profit After Tax	0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Adjusted Earnings Per Share	0	-0.1	-0.1	-0.1	-0	-0.1	-0.1	-0.1	-0	-0.1	-0.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	-13%	-13%
Operating Profit CAGR	0%	0%	0%	-100%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-15%	-25%	4%	3%
ROE Average	-55%	-34%	-28%	-17%
ROCE Average	-21%	-15%	-14%	-8%

Orosil Smiths Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	5	4	4	4	4	3	3	3	2	2	2
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	0	0	0	0	0	0	0	0	0	1	1
Total Liabilities	5	5	5	4	4	3	3	3	3	3	2
Fixed Assets	3	2	2	2	2	1	1	1	1	1	1
Other Non-Current Assets	1	0	0	0	0	0	0	0	0	0	0
Total Current Assets	2	2	2	2	2	2	1	1	1	1	1
Total Assets	5	5	5	4	4	3	3	3	3	3	2

Orosil Smiths Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	0	-0	0	0	0	0	0	0	-0	0	-0
Cash Flow from Investing Activities	-0	0	0	0	0	0	-0	-0	0	-0	0
Cash Flow from Financing Activities	-0	-0	-0	-0	-0	-0	-0	0	0	-0	0
Net Cash Inflow / Outflow	-0	0	-0	-0	-0	-0	0	-0	0	-0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Orosil Smiths Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	0.03	-0.07	-0.06	-0.07	-0.01	-0.12	-0.06	-0.1	-0.05	-0.08	-0.1
CEPS(Rs)	0.11	0.05	0.01	-0.01	0.04	-0.08	-0.02	-0.07	-0.02	-0.05	-0.06
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0.6	0.79	0.73	0.65	0.64	0.51	0.44	0.36	0.31	0.23	0.13
Core EBITDA Margin(%)	2.71	5.05	1.5	-2.94	4.56	-14.96	-6.61	-56.1	-18.45	-40.02	-56.59
EBIT Margin(%)	7.91	-5.78	-6.62	-14.05	-0.44	-30.89	-15.57	-80.66	-20.59	-45.96	-77.48
Pre Tax Margin(%)	2.46	-7.6	-7.96	-15.81	-0.83	-31.26	-15.63	-80.96	-20.64	-46.94	-80.75
PAT Margin (%)	2.46	-7.6	-7.96	-15.81	-0.83	-31.26	-15.63	-80.96	-20.64	-46.85	-80.53
Cash Profit Margin (%)	10.63	5.42	1.44	-3.01	4.46	-20.68	-6.11	-56.04	-7.14	-28.99	-51.59
ROA(%)	1.96	-5.36	-5.41	-6.35	-0.77	-13.53	-8.2	-14.27	-7.31	-12.57	-15.34
ROE(%)	4.52	-9.65	-8.08	-9.85	-1.18	-20.72	-13.31	-24.42	-14.06	-31.22	-55.21
ROCE(%)	6.83	-4.24	-4.59	-5.93	-0.42	-13.76	-8.48	-14.55	-7.75	-15.44	-21.44
Receivable days	20.42	11.16	5.71	13.38	11.4	26.85	10.45	0	0	0	0
Inventory Days	138.3	160.71	180.21	345.28	158.92	326.46	277.6	811.78	396.06	491.64	666.09
Payable days	2.77	1.43	2.98	35	15.49	0.89	0	0	0	0	0
PER(x)	55.13	0	0	0	0	0	0	0	0	0	0
Price/Book(x)	2.43	2.98	8.36	9.83	0	15.85	5.19	9.16	19.11	16	30.07
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.46	3.05	8.31	15.5	1.4	21.97	6.27	29.33	27.01	21.76	33.82
EV/Core EBITDA(x)	9.09	42.12	299.16	-1232.87	28.91	-165.02	-103.65	-52.63	-381.33	-77.46	-69.67
Net Sales Growth(%)	59.58	-17.65	-12.33	-44.5	112.09	-58.12	6.71	-70.25	87.71	-21.33	-31.53
EBIT Growth(%)	138.3	-160.21	-0.39	-17.8	93.42	-2865.48	46.22	-54.09	52.08	-75.6	-15.43
PAT Growth(%)	109.53	-354.58	8.16	-10.2	88.8	-1468.33	46.64	-54.05	52.14	-78.55	-17.68
EPS Growth(%)	109.53	-354.58	8.16	-10.2	88.8	-1467.73	46.62	-54.13	52.2	-78.63	-17.7
Debt/Equity(x)	0.21	0.1	0.08	0.06	0.03	0.01	0	0.02	0	0	0
Current Ratio(x)	5.15	13.33	11.72	5.33	17.23	9.6	45.25	13.12	5.27	1.99	1.66
Quick Ratio(x)	0.9	2.92	3.15	0.89	4.54	1.65	7.69	1.89	1.14	0.6	0.38
Interest Cover(x)	1.45	-3.18	-4.94	-8.01	-1.09	-83.4	-251.15	-265.09	-386	-47.07	-23.71
Total Debt/Mcap(x)	0.08	0.04	0.01	0.01	0	0	0	0	0	0	0

Orosil Smiths Shareholding Pattern

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	74.98	74.98	74.98	50.49	50.49	50.49	50.49	50.7	53.55	55.01
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	25.02	25.02	25.02	49.51	49.51	49.51	49.51	49.3	46.45	44.99
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	3.1	3.1	3.1	2.09	2.09	2.09	2.09	2.09	2.21	2.27
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	1.03	1.03	1.03	2.05	2.05	2.05	2.05	2.04	1.92	1.86
Others	0	0	0	0	0	0	0	0	0	0
Total	4.13	4.13	4.13	4.13	4.13	4.13	4.13	4.13	4.13	4.13

Pros

Company is almost debt free.

Cons

Company has a low return on equity of -34% over the last 3 years.
Stock is trading at 52.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Orosil Smiths News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Orosil Smiths

Add Watchlist

Orosil Smiths Research see more...

Overview Inc. Year: 1994Industry: Diamond & Jewellery

Orosil Smiths Share Price

Alert Data

Quarterly Price

Peer Comparison

Orosil Smiths Quarterly Results

Orosil Smiths Profit & Loss

Growth Rates

Orosil Smiths Balance Sheet

Orosil Smiths Cash Flow

Orosil Smiths Ratios

Orosil Smiths Shareholding Pattern

Orosil Smiths News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!