Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Orient Tradelink

₹9 -0.2 | 2.1%

Market Cap ₹22 Cr.

Stock P/E 13.9

P/B 0.9

Current Price ₹9

Book Value ₹ 10.3

Face Value 10

52W High ₹11.5

Dividend Yield 0%

52W Low ₹ 6.1

Orient Tradelink Research see more...

Overview Inc. Year: 1994Industry: Film Production, Distribution & Entertainment

Orient Tradelink Ltd engages inside the production, advertising, and release of movies, animated movies, television serials, and tune albums in India. The organization additionally runs indicates on TV and radio. In addition, it's miles involved in the sale of merchandises, CDs/DVDs, pen drives, and different merchandise via on line and offline channels. Orient Tradelink Ltd was founded in 1994 and is centred in New Delhi, India.

Read More..

Orient Tradelink Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Orient Tradelink Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 1 5 2 2 3 4 1 1 2 1
Other Income 0 0 1 2 0 0 1 0 0 0
Total Income 1 5 3 4 3 4 2 1 2 1
Total Expenditure 1 4 2 3 2 4 1 0 1 1
Operating Profit 0 0 1 1 1 0 1 0 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 0 0 0 1 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0.1 0.1 0.2 0.2 0.2 0.1 0.3 0.1 0.1 0.1

Orient Tradelink Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 2 16 7 9 22 20 11 10 11 11 5
Other Income 0 0 0 1 0 0 2 0 1 1 1 1
Total Income 1 2 16 8 9 22 22 11 11 13 12 6
Total Expenditure 1 2 15 9 8 20 19 11 9 10 10 3
Operating Profit 0 0 0 -2 0 2 3 1 2 2 2 3
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 1 2 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 -2 0 1 1 0 1 1 1 1
Provision for Tax -0 0 0 0 0 0 1 -0 0 1 0 0
Profit After Tax -0 0 0 -2 0 0 1 0 1 1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 0 -2 0 0 1 0 1 1 1 0
Adjusted Earnings Per Share -0 0 0.1 -1.4 0.3 0.3 0.6 0.4 0.7 0.5 0.7 0.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% -13% 0%
Operating Profit CAGR 0% 26% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -13% 27% -26% NA%
ROE Average 8% 7% 7% 2%
ROCE Average 9% 9% 8% 3%

Orient Tradelink Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 8 8 8 7 7 7 8 9 10 10 12
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 3 3 6 8 2 3 3 3 3
Other Non-Current Liabilities 0 0 0 0 0 0 4 0 0 1 1
Total Current Liabilities 1 4 5 17 23 44 30 28 29 26 18
Total Liabilities 10 14 17 26 36 60 44 40 42 40 35
Fixed Assets 0 0 0 0 0 8 9 10 9 8 9
Other Non-Current Assets 9 10 8 8 11 8 8 20 20 20 20
Total Current Assets 1 4 9 18 25 44 28 10 13 11 6
Total Assets 10 14 17 26 36 60 44 40 42 40 35

Orient Tradelink Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 1 0 0 0 0 0
Cash Flow from Operating Activities -0 0 -4 1 0 4 5 14 0 0 -0
Cash Flow from Investing Activities -0 -0 2 0 -3 -6 -2 -15 -1 0 -1
Cash Flow from Financing Activities 0 0 2 -1 3 2 -3 1 0 0 1
Net Cash Inflow / Outflow 0 0 -0 0 1 -1 0 0 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 1 0 0 0 0 0 0

Orient Tradelink Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0 0 0.1 -1.39 0.3 0.33 0.57 0.41 0.66 0.54 0.74
CEPS(Rs) 0 0.01 0.11 -1.39 0.3 1.66 2.14 0.93 1.53 1.41 1.51
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 7.53 7.53 7.64 6.24 6.52 6.85 7.71 8.12 8.78 9.28 10.15
Core EBITDA Margin(%) -1242.48 -7.47 0.91 -28.47 4.84 8.86 6.41 6.55 12.15 7.85 12.77
EBIT Margin(%) 2.54 0.44 1.13 -20.88 5.44 2.43 6.67 1.58 11.28 10.08 11.08
Pre Tax Margin(%) -3.47 0.25 1.05 -20.9 5.33 2.35 6.61 1.55 11.25 10.05 9.97
PAT Margin (%) -2.87 0.15 0.73 -20.9 3.7 1.62 3.03 3.92 7.29 5.17 7.68
Cash Profit Margin (%) 8.19 0.57 0.76 -20.85 3.73 8.1 11.33 8.97 16.87 13.49 15.54
ROA(%) -0.01 0.03 0.74 -6.97 1.04 0.75 1.19 1.06 1.75 1.43 2.33
ROE(%) -0.01 0.04 1.38 -20.04 4.68 4.96 7.84 5.16 7.83 5.97 7.92
ROCE(%) 0.01 0.11 1.66 -14.14 4.14 3.68 10.4 1.64 9.26 8.83 8.65
Receivable days 3569.48 221.58 60.61 158.69 141.27 111.51 163.45 252.3 316.91 262.23 158.58
Inventory Days 0 225.37 20.78 77.77 257.55 231.87 244.4 177.42 96.85 112.22 99.04
Payable days 6718.88 400.8 140.76 8279.02 6169.88 8028.43 1205.95 1441.85 1713.4 991.52 890.82
PER(x) 0 0 0 0 0 9.64 69.02 23.16 0 11.4 14.49
Price/Book(x) 0 0 0 0 0 0.47 5.11 1.16 0 0.66 1.06
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 301.71 5.41 0.92 1.9 1.92 0.54 2.21 1.15 1.42 0.88 1.39
EV/Core EBITDA(x) 2218.81 636.83 79.73 -9.12 35.05 6.04 14.73 17.29 6.79 4.78 7.36
Net Sales Growth(%) -91.53 5731.48 591.66 -53.77 21.26 153.64 -7.95 -44.81 -12.72 14.99 -0.41
EBIT Growth(%) -87.13 902.37 1685.03 -957.53 131.6 13.19 152.69 -86.9 522.11 2.82 9.42
PAT Growth(%) -134.5 414.64 3143.25 -1430.24 121.49 11.06 71.93 -28.53 62.07 -18.4 47.98
EPS Growth(%) -134.5 414.64 3143.25 -1430.24 121.49 11.06 71.93 -28.53 62.07 -18.4 37.91
Debt/Equity(x) 0.09 0.16 0.42 0.41 0.9 1.14 0.23 0.3 0.32 0.32 0.27
Current Ratio(x) 0.53 0.94 1.71 1.09 1.1 1 0.94 0.35 0.44 0.41 0.3
Quick Ratio(x) 0.53 0.63 1.64 0.93 0.67 0.58 0.64 0.28 0.34 0.26 0.18
Interest Cover(x) 0.42 2.3 15.12 -964.27 48.51 31.4 113.65 47.13 397.11 326.63 9.99
Total Debt/Mcap(x) 0 0 0 0 0 2.41 0.05 0.25 0 0.48 0.25

Orient Tradelink Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 13 15.8 15.8 15.63 15.63 16.25 14.79 14.79 14.79 14.79
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 87 84.2 84.2 84.37 84.37 83.75 85.21 85.21 85.21 85.21
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.9 times its book value
  • Debtor days have improved from 991.52 to 890.82days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 14.79%.
  • Company has a low return on equity of 7% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Orient Tradelink News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....