Market Cap ₹54 Cr.
Stock P/E -77.4
P/B 4.4
Current Price ₹339
Book Value ₹ 77.4
Face Value 10
52W High ₹393
Dividend Yield 0%
52W Low ₹ 42.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0.3 | 0.1 | -0.4 | 0.2 | 0 | 0 | -0.1 | -1.2 | -0.9 | -2.2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.4 | 0.2 | 0.4 | 0.3 | 0.2 | -0.1 | 0.4 | 0.1 | 0.2 | 0.2 | 1.1 | -4.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 690% | 51% | 28% | 13% |
ROE Average | 7% | 3% | 3% | 2% |
ROCE Average | 9% | 4% | 3% | 3% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.38 | 0.2 | 0.38 | 0.27 | 0.19 | -0.13 | 0.41 | 0.15 | 0.17 | 0.19 | 1.14 |
CEPS(Rs) | 0.43 | 0.23 | 0.38 | 0.27 | 0.19 | -0.13 | 0.41 | 0.15 | 0.17 | 0.19 | 1.14 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 14.43 | 14.63 | 14.92 | 15.2 | 15.39 | 15.26 | 15.67 | 15.82 | 15.99 | 16.18 | 17.32 |
Core EBITDA Margin(%) | -298.85 | -190.84 | 0 | -64.23 | -78.1 | -65.46 | 0 | -31.39 | -31.32 | -26.09 | 12.5 |
EBIT Margin(%) | 237.63 | 61.15 | 0 | 24.69 | 18.45 | 29.7 | 0 | 6.06 | 8.67 | 7.72 | 40.09 |
Pre Tax Margin(%) | 237.58 | 60.59 | 0 | 24.67 | 17.64 | 29.57 | 0 | 5.97 | 8.56 | 7.59 | 39.91 |
PAT Margin (%) | 192.28 | 49.04 | 0 | 19.67 | 14.48 | -9.78 | 0 | 4.47 | 6.41 | 5.68 | 29.85 |
Cash Profit Margin (%) | 213.06 | 57.37 | 0 | 19.67 | 14.48 | -9.78 | 0 | 4.47 | 6.41 | 5.68 | 29.85 |
ROA(%) | 2.69 | 1.35 | 2.53 | 1.77 | 1.13 | -0.76 | 2.53 | 0.91 | 1.09 | 1.16 | 6.75 |
ROE(%) | 2.7 | 1.35 | 2.54 | 1.82 | 1.24 | -0.83 | 2.64 | 0.94 | 1.1 | 1.17 | 6.8 |
ROCE(%) | 3.34 | 1.68 | 3.17 | 2.28 | 1.58 | 2.52 | 3.78 | 1.27 | 1.48 | 1.59 | 9.13 |
Receivable days | 0 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 0 | 0 | 149.98 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 11.28 | 182.5 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 3.93 | 0 | 307.51 | 0 | 0 | 0 | 0 | 0 | 0 | 170.92 | 35.85 |
Price/Book(x) | 0.1 | 0 | 7.74 | 0 | 0 | 0 | 0 | 0 | 0 | 1.99 | 2.36 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | -0.94 | 20.12 | 0 | 6.68 | 7.49 | 7.61 | 0 | 2.46 | 3.36 | 9.19 | 9.72 |
EV/Core EBITDA(x) | -0.37 | 28.96 | 245.3 | 27.06 | 40.63 | 25.62 | 15.88 | 40.61 | 38.69 | 119.03 | 24.25 |
Net Sales Growth(%) | -75.93 | 99.99 | -100 | 0 | -5.9 | -0.81 | -100 | 0 | -17.55 | 21.76 | 15.2 |
EBIT Growth(%) | -45.79 | -48.54 | 91.79 | -26.7 | -29.69 | 59.73 | 51.25 | -65.79 | 18.1 | 8.36 | 498.27 |
PAT Growth(%) | -56.11 | -48.99 | 91.48 | -27.07 | -30.74 | -167.04 | 421.58 | -63.95 | 18.29 | 7.85 | 505.52 |
EPS Growth(%) | -56.11 | -48.99 | 91.48 | -27.07 | -30.75 | -167.05 | 421.62 | -63.96 | 18.28 | 7.86 | 505.58 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 38.22 | 64.69 | 10.36 | 2.11 | 1.16 | 2.07 | 2.21 | 23.08 | 16.94 | 78.04 | 24.02 |
Quick Ratio(x) | 38.22 | 64.69 | 10.36 | 2.11 | 1.16 | 2.07 | 2.21 | 23.08 | 16.94 | 78.04 | 24.02 |
Interest Cover(x) | 4243.61 | 108.81 | 90.53 | 1153.89 | 22.88 | 227.42 | 19.14 | 70.56 | 79.72 | 61.17 | 225.63 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 8.42 | 8.42 | 8.42 | 8.42 | 11.26 | 23.83 | 23.83 | 23.83 | 23.83 | 23.83 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Public | 91.56 | 91.56 | 91.56 | 91.56 | 88.73 | 76.15 | 76.15 | 76.15 | 76.15 | 76.15 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About