Olympic Oil Inds

₹59.2 2.8 | 5%

WEBSITE BSE:507609 NSE : OLYMPIC OIL 18 May, 12:50

Market Cap ₹17 Cr.

Stock P/E -33.7

P/B -0.8

Current Price ₹59.2

Book Value ₹ -78.1

Face Value 10

52W High ₹59.2

Dividend Yield 0%

52W Low ₹ 16.7

Edit Ratio

Olympic Oil Inds Research see more...

Overview Inc. Year: 1980Industry: Trading

Olympic Oil Inds Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Olympic Oil Inds Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	-0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Adjustments	0	0	0	0	-0	0	0	-0	0	0
Profit After Adjustments	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Adjusted Earnings Per Share	-0.4	-0.3	-0.4	-0.3	-0.5	-0.3	-0.5	-0.4	-0.4	-0.5

Olympic Oil Inds Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1683	2037	1878	1976	1211	1234	17	0	0	0	0	0
Other Income	13	2	1	6	13	1	0	0	1	0	0	0
Total Income	1696	2039	1879	1982	1224	1235	17	0	1	0	0	0
Total Expenditure	1685	2018	1858	1958	1211	1224	59	1	0	0	0	0
Operating Profit	11	21	22	24	13	11	-41	-1	0	-0	-0	0
Interest	6	10	7	11	3	8	8	9	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	-0	-0	0	0	0	0	0	0	0	0
Profit Before Tax	5	10	14	13	9	3	-49	-10	0	-0	-0	0
Provision for Tax	2	4	5	4	3	1	0	0	0	0	0	0
Profit After Tax	3	7	9	9	6	2	-50	-10	0	-0	-0	0
Adjustments	0	0	0	0	0	0	-0	-0	-0	0	-0	0
Profit After Adjustments	3	7	9	9	6	2	-50	-10	-0	-0	-0	0
Adjusted Earnings Per Share	11.7	23.8	32.4	30.1	20	6.7	-174.2	-35.3	0.6	-1.3	-1.6	-1.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	-100%	-100%
Operating Profit CAGR	0%	0%	-100%	-100%
PAT CAGR	0%	0%	-100%	-100%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	150%	-2%	8%	39%
ROE Average	0%	0%	-73%	-11%
ROCE Average	-1%	-0%	-10%	20%

Olympic Oil Inds Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	6	13	22	31	37	39	-11	-21	-21	-21	-22
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	-0	-0	-0	-0	-0	0	0	0
Total Current Liabilities	1158	886	1081	1216	880	759	384	392	389	388	388
Total Liabilities	1164	899	1103	1247	917	798	373	370	368	367	367
Fixed Assets	0	1	1	1	0	0	0	0	0	0	0
Other Non-Current Assets	1	1	4	4	4	4	4	4	4	4	4
Total Current Assets	1163	898	1098	1243	912	793	368	366	364	363	362
Total Assets	1164	899	1103	1247	917	798	373	370	368	367	367

Olympic Oil Inds Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	285	1042	692	754	914	535	373	1	0	1	0
Cash Flow from Operating Activities	758	-351	115	175	-380	-155	-365	8	-0	-0	-0
Cash Flow from Investing Activities	-3	-5	-9	2	5	1	0	0	1	0	0
Cash Flow from Financing Activities	2	5	-44	-17	-3	-8	-7	-9	0	0	0
Net Cash Inflow / Outflow	757	-350	62	160	-379	-162	-373	-0	0	-0	-0
Closing Cash & Cash Equivalent	1042	692	754	914	535	373	1	0	1	0	0

Olympic Oil Inds Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	11.69	23.76	32.38	30.1	20.03	6.66	-174.16	-35.26	0.6	-1.31	-1.64
CEPS(Rs)	11.82	24.32	33.32	31.28	20.8	7.19	-173.8	-35	0.75	-1.24	-1.59
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	22.32	46.08	78.19	108.29	128.32	135	-39.16	-74.41	-73.82	-75.13	-76.78
Core EBITDA Margin(%)	-0.1	0.94	1.07	0.93	0.02	0.77	-241.13	0	0	0	0
EBIT Margin(%)	0.66	1.01	1.13	1.2	1.03	0.86	-240.96	0	0	0	0
Pre Tax Margin(%)	0.3	0.51	0.74	0.66	0.75	0.23	-287.12	0	0	0	0
PAT Margin (%)	0.2	0.33	0.49	0.43	0.47	0.15	-288.47	0	0	0	0
Cash Profit Margin (%)	0.2	0.34	0.51	0.45	0.49	0.17	-287.87	0	0	0	0
ROA(%)	0.42	0.66	0.92	0.73	0.53	0.22	-8.49	-2.71	0.05	-0.1	-0.13
ROE(%)	70.91	69.47	52.12	32.28	16.93	5.06	-363.4	0	0	0	0
ROCE(%)	38.93	45.5	49.64	78.38	36.77	16.54	-45.56	-1.35	0.33	-0.44	-0.52
Receivable days	8.09	14.05	40.94	45.25	72.94	93.01	7131.49	0	0	0	0
Inventory Days	9.36	2.79	0.53	0.12	0.09	0	0	0	0	0	0
Payable days	144.59	153.43	168.46	182.78	271.77	217.51	0	0	0	0	0
PER(x)	0	0	0	1.02	3.74	20.79	0	0	105.49	0	0
Price/Book(x)	0	0	0	0.28	0.58	1.03	-1.1	-0.54	-0.85	-0.47	-0.31
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	-0.6	-0.32	-0.4	-0.46	-0.42	-0.23	6.57	0	0	0	0
EV/Core EBITDA(x)	-90.91	-31	-34.62	-37.68	-40.31	-26.06	-2.73	-106.52	372.15	-330.85	-261.72
Net Sales Growth(%)	152.95	21.03	-7.8	5.25	-38.72	1.87	-98.6	-100	0	0	0
EBIT Growth(%)	-11.73	86.36	2.75	11.46	-47.09	-15.25	-491.1	97.08	124.19	-227.96	-19.47
PAT Growth(%)	100.89	103.32	36.3	-7.05	-33.46	-66.75	-2714.86	79.75	101.69	-320.14	-24.97
EPS Growth(%)	100.89	103.32	36.3	-7.05	-33.46	-66.75	-2714.86	79.75	101.69	-320.13	-24.98
Debt/Equity(x)	4.37	3.31	0.3	0.02	0	1.38	-9.1	-5.19	-5.11	-5	-4.89
Current Ratio(x)	1	1.01	1.02	1.02	1.04	1.04	0.96	0.93	0.94	0.93	0.93
Quick Ratio(x)	0.98	1.01	1.02	1.02	1.04	1.04	0.96	0.93	0.94	0.93	0.93
Interest Cover(x)	1.82	2.02	2.92	2.22	3.59	1.36	-5.22	-0.14	1927.98	-1875	-2240
Total Debt/Mcap(x)	0	0	0	0.07	0	1.35	8.29	9.66	5.98	10.67	15.84

Olympic Oil Inds Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	24.13	24.13	24.13	24.13	24.13	24.13	24.13	23.71	24.13	24.13
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	75.87	75.87	75.87	75.87	75.87	75.87	75.87	76.29	75.87	75.87
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22
Others	0	0	0	0	0	0	0	0	0	0
Total	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29

Pros

Stock is trading at -0.8 times its book value
Company is almost debt free.

Cons

Promoter holding is low: 24.13%.
Company has a low return on equity of 0% over the last 3 years.
The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Olympic Oil Inds News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Olympic Oil Inds

Add Watchlist

Olympic Oil Inds Research see more...

Overview Inc. Year: 1980Industry: Trading

Olympic Oil Inds Share Price

Alert Data

Quarterly Price

Peer Comparison

Olympic Oil Inds Quarterly Results

Olympic Oil Inds Profit & Loss

Growth Rates

Olympic Oil Inds Balance Sheet

Olympic Oil Inds Cash Flow

Olympic Oil Inds Ratios

Olympic Oil Inds Shareholding Pattern

Olympic Oil Inds News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!