Market Cap ₹9 Cr.
Stock P/E 5.0
P/B 0.6
Current Price ₹17.2
Book Value ₹ 29.5
Face Value 10
52W High ₹23.9
Dividend Yield 0%
52W Low ₹ 15
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | -0 | -0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Operating Profit | 1 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
Adjustments | 0 | 1 | -0 | -0 | 0 | 0 | -0 | 1 | 1 | 1 |
Profit After Adjustments | 1 | 1 | -1 | -0 | 0 | 0 | -1 | 1 | 1 | 1 |
Adjusted Earnings Per Share | 1.5 | 2.7 | -1.1 | -0.4 | 0.7 | 0.4 | -1.7 | 1.7 | 1.3 | 2.1 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Expenditure | 0 | 0 | 1 | 0 | 1 | 0 | -0 | 2 | 1 |
Operating Profit | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | -0 | -0 | 3 | -1 | 0 |
Provision for Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Tax | 0 | -0 | 0 | -0 | -0 | -0 | 2 | -0 | 0 |
Adjustments | 0 | 0 | 0 | -0 | -1 | 1 | 0 | 0 | 3 |
Profit After Adjustments | 0 | -0 | 0 | -0 | -1 | 0 | 2 | -0 | 2 |
Adjusted Earnings Per Share | 0.2 | -0.1 | 0.2 | -0.5 | -2.1 | 1 | 5 | -0.9 | 3.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | -100% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -10% | 54% | 9% | NA% |
ROE Average | -3% | 5% | 3% | 2% |
ROCE Average | -5% | 5% | 3% | 2% |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 6 | 6 | 6 | 13 | 12 | 12 | 14 | 14 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 |
Total Liabilities | 6 | 6 | 6 | 15 | 13 | 14 | 17 | 16 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 4 | 4 | 12 | 10 | 11 | 13 | 13 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 4 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
Total Assets | 6 | 6 | 6 | 15 | 13 | 14 | 17 | 16 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 1 | 0 | -1 | 0 | -1 | -0 | 1 |
Cash Flow from Investing Activities | -0 | -2 | 0 | 1 | 0 | 0 | 0 | -0 |
Cash Flow from Financing Activities | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
Net Cash Inflow / Outflow | 0 | -1 | 0 | -0 | 1 | -1 | 0 | 1 |
Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
# | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.21 | -0.1 | 0.2 | -0.54 | -2.11 | 0.98 | 4.98 | -0.94 |
CEPS(Rs) | 0.2 | -0.13 | 0.09 | -0.08 | -0.51 | -0.16 | 4.98 | -0.94 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 11.54 | 11.45 | 11.64 | 26.3 | 23.97 | 23.66 | 28.08 | 27.08 |
Net Profit Margin | 25.37 | -31.5 | 7.78 | -16.27 | -77.15 | -36.01 | 1312.39 | -42.41 |
Operating Margin | 25.23 | -30.36 | 8.54 | -13.46 | -77.06 | -20.25 | 1403.64 | -57.66 |
PBT Margin | 25.23 | -31.18 | 8.01 | -16.23 | -77.06 | -20.25 | 1403.06 | -57.66 |
ROA(%) | 1.52 | -1.29 | 0.67 | -0.4 | -1.84 | -0.59 | 16.15 | -2.85 |
ROE(%) | 1.55 | -1.31 | 0.68 | -0.43 | -2.04 | -0.67 | 19.23 | -3.4 |
ROCE(%) | 1.54 | -1.26 | 0.74 | -0.36 | -2.04 | -0.38 | 20.57 | -4.62 |
Price/Earnings(x) | 113.24 | 0 | 0 | 0 | 0 | 4.78 | 8.04 | 0 |
Price/Book(x) | 2.04 | 1.09 | 0 | 0.41 | 0.2 | 0.2 | 1.42 | 0.74 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 30.38 | 26.03 | 9.18 | 20.9 | 4.96 | 10.22 | 104.99 | 8.27 |
EV/Core EBITDA(x) | 47.42 | -96.83 | 94.76 | -171.96 | -6.49 | -52.68 | 41.17 | -19.61 |
Interest Earned Growth(%) | 0 | -32.1 | 111.32 | -49.98 | 31.67 | -33.04 | -14.86 | 482.86 |
Net Profit Growth | 0 | -184.33 | 152.19 | -204.6 | -524.33 | 68.75 | 3202.62 | -118.84 |
EPS Growth(%) | 0 | -147.7 | 296.61 | -376.98 | -289.36 | 146.42 | 408.55 | -118.84 |
Interest Coverage(x) % | 0 | -36.8 | 16.19 | -4.86 | 0 | 0 | 2419.36 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 26.84 | 26.84 | 26.84 | 26.84 | 26.84 | 26.84 | 26.84 | 26.84 | 26.84 | 26.84 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 73.16 | 73.16 | 73.16 | 73.16 | 73.16 | 73.16 | 73.16 | 73.16 | 73.16 | 73.16 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About