Market Cap ₹17 Cr.
Stock P/E -121.9
P/B 2.8
Current Price ₹31.6
Book Value ₹ 11.1
Face Value 10
52W High ₹32.7
Dividend Yield 0%
52W Low ₹ 11.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Adjusted Earnings Per Share | 0.1 | -0 | -0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 2 | 3 | 4 | 4 | 9 | 11 | 2 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 2 | 3 | 4 | 4 | 9 | 11 | 2 | 1 | 1 | 0 |
Total Expenditure | 0 | 0 | 2 | 3 | 4 | 4 | 9 | 11 | 1 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0.1 | 0.2 | 0.1 | -0.1 | 0.4 | 0.3 | 0 | 0.1 | -0.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -55% | -24% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 180% | 15% | -0% | NA% |
ROE Average | 1% | 1% | 1% | 1% |
ROCE Average | 1% | 1% | 2% | 2% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 3 | 3 | 4 | 6 | 6 | 6 | 6 | 6 | 6 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Current Liability | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Total Liabilities | 5 | 5 | 4 | 5 | 6 | 7 | 8 | 7 | 7 | 6 | 6 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Loans | 0 | 1 | 1 | 3 | 2 | 3 | 4 | 4 | 5 | 4 | 5 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 5 | 4 | 3 | 1 | 3 | 2 | 3 | 2 | 1 | 1 | 1 |
Total Assets | 5 | 5 | 4 | 5 | 6 | 7 | 8 | 7 | 7 | 6 | 6 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 1 |
Cash Flow from Operating Activities | 0 | 1 | -0 | 2 | 0 | -1 | -0 | -0 | 0 | -1 | -0 |
Cash Flow from Investing Activities | 0 | -0 | -0 | -1 | -1 | -0 | -1 | 0 | -1 | 1 | 0 |
Cash Flow from Financing Activities | -0 | -1 | 0 | -2 | 1 | 1 | 0 | -0 | -0 | -0 | 0 |
Net Cash Inflow / Outflow | 0 | 1 | -0 | -0 | 1 | -0 | -1 | -0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 1 | 1 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0.12 | 0.15 | 0.11 | -0.08 | 0.38 | 0.34 | 0.03 | 0.11 |
CEPS(Rs) | 0.04 | 0.13 | 0.19 | 0.28 | 0.47 | 0.34 | 0.26 | 0.6 | 0.49 | 0.14 | 0.21 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 10.39 | 10.6 | 10.9 | 10.89 | 11.02 | 11.35 | 11.38 | 11.45 |
Net Profit Margin | 59.38 | 9.08 | 1.84 | 1.46 | 1.24 | 1.52 | -0.44 | 1.76 | 10.76 | 3.11 | 11.62 |
Operating Margin | 107.87 | 10.31 | 4.52 | 4.79 | 4.07 | 4.11 | 1.54 | 2.07 | 10.17 | 10 | 8.71 |
PBT Margin | 101.63 | 9.05 | 3.74 | 3.24 | 2.4 | 2.4 | 0.96 | 1.5 | 8.46 | 6.03 | 8.03 |
ROA(%) | 0.21 | 0.76 | 0.75 | 0.83 | 0.91 | 0.87 | -0.55 | 2.62 | 2.54 | 0.27 | 0.91 |
ROE(%) | 0.33 | 1.23 | 1.1 | 1.15 | 1.47 | 1.21 | -0.69 | 3.45 | 3.04 | 0.29 | 0.97 |
ROCE(%) | 0.59 | 1.38 | 2.64 | 3.41 | 3.76 | 2.72 | 2.2 | 3.77 | 2.77 | 0.91 | 0.72 |
Price/Earnings(x) | 0 | 0 | 0 | 0 | 48.31 | 283.02 | 0 | 0 | 66.43 | 547.11 | 112.58 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0.7 | 2.75 | 0 | 0 | 1.99 | 1.58 | 1.09 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 168.6 | 5.46 | 1.31 | 1.13 | 0.35 | 4.04 | 0.56 | 0.44 | 7 | 15.6 | 11.77 |
EV/Core EBITDA(x) | 147 | 49.48 | 22.43 | 16.64 | 5.24 | 53.76 | 16.08 | 13.97 | 46.98 | 78.35 | 61.92 |
Interest Earned Growth(%) | 0 | 2345.45 | 351.12 | 35.29 | 52.76 | -8.91 | 146.81 | 24.5 | -85.27 | -66.54 | -9.7 |
Net Profit Growth | 121.62 | 274.12 | -8.74 | 7.58 | 29.95 | 11.25 | -170.78 | 603.55 | -9.98 | -90.32 | 236.99 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 29.96 | -31.17 | -170.75 | 603.87 | -9.98 | -90.33 | 237.47 |
Interest Coverage(x) % | 17.28 | 8.15 | 5.81 | 3.09 | 2.44 | 2.41 | 2.68 | 3.64 | 5.96 | 2.52 | 12.81 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 57.2 | 57.2 | 57.2 | 57.2 | 57.2 | 57.2 | 46.24 | 46.24 | 46.24 | 46.24 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.26 | 25.26 |
Public | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 42.8 | 53.76 | 53.76 | 28.5 | 28.5 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.15 | 0.15 | 0.15 | 0.15 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.08 |
Public | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.17 | 0.17 | 0.09 | 0.09 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.33 | 0.33 | 0.33 | 0.33 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About