Pharmaceuticals & Drugs · Founded 1990 · www.norrispharma.com · BSE 524414 · · ISIN INE744C01029
No Notes Added Yet
Business
Norris Medicines Ltd. is an Indian pharmaceutical company engaged in the manufacturing and marketing of a diverse range of pharmaceutical formulations. Its core business model involves developing, producing, and distributing generic and branded generic drugs across various therapeutic segments. The company primarily generates revenue through the sale of its products, including tablets, capsules, oral liquids, and injectables, to distributors, pharmacies, and healthcare providers, predominantly in the domestic Indian market.
Revenue Mix
Specific detailed breakdowns of revenue contribution by therapeutic area or product type are typically not publicly available for smaller pharmaceutical companies. However, Norris Medicines' revenue primarily stems from its Domestic Formulations segment, encompassing a broad portfolio of products in therapeutic areas such as anti-infectives, analgesics, anti-inflammatory, gastro-intestinal, and nutritional supplements. While the domestic market is its primary focus, the company may also engage in limited export activities or contract manufacturing.
Industry
Norris Medicines operates within the highly competitive and fragmented Indian Pharmaceuticals & Drugs sector. This industry is characterized by strong demand drivers like a large and growing population, increasing healthcare awareness, rising disposable incomes, and the prevalence of non-communicable diseases. The company positions itself as a smaller-to-mid-sized player, competing alongside large, established Indian pharmaceutical giants (e.g., Sun Pharma, Cipla, Dr. Reddy's) as well as numerous other regional and smaller enterprises. Its positioning likely emphasizes affordability and market penetration in specific therapeutic niches or geographic regions.
MOAT
As a smaller pharmaceutical player, Norris Medicines Ltd. typically possesses limited durable competitive advantages compared to industry leaders. It is unlikely to have strong moats from proprietary patent-protected drugs, extensive R&D capabilities, or global brand recognition for innovative products. Potential, albeit weaker, advantages may include:
Cost Efficiency: Ability to produce formulations at competitive prices.
Established Distribution: A local or regional distribution network.
Regulatory Compliance: Adherence to quality and manufacturing standards to maintain market access.
Niche Market Focus: Specialization in certain therapeutic segments where competition from larger players may be less intense.
Growth Drivers
Key factors that can drive Norris Medicines' growth over the next 3-5 years include:
Expanding Indian Healthcare Market: Continuous growth in demand for affordable medicines fueled by population expansion, increased health expenditure, and health insurance penetration.
Product Portfolio Expansion: Introduction of new generic and branded generic formulations across existing and new therapeutic areas.
Geographic Penetration: Deepening market reach within current operating regions and expanding into untapped areas within India.
Manufacturing Capacity Utilization: Optimizing existing production facilities to meet increasing demand efficiently.
Government Healthcare Initiatives: Policies promoting generic drugs and affordable healthcare can create opportunities.
Risks
Norris Medicines faces several business risks:
Intense Competition and Pricing Pressure: High competition from larger, better-resourced players and numerous smaller companies can lead to margin erosion.
Regulatory Changes: Evolving and stringent regulations from bodies like the CDSCO (India), including drug pricing controls and manufacturing quality standards, can impact operations and profitability.
Raw Material Price Volatility: Dependence on Active Pharmaceutical Ingredients (APIs), often imported, exposes the company to supply chain disruptions and price fluctuations.
Product Concentration: Over-reliance on a few key products or therapeutic segments could make it vulnerable to market shifts or product failures.
Funding and Liquidity: As an SME, access to capital for expansion, R&D, or working capital can be constrained.
Quality Control Issues: Any product recalls or quality lapses could severely damage reputation, lead to regulatory penalties, and impact sales.
Management & Ownership
Norris Medicines Ltd. is likely a promoter-driven company, where the founding family or individuals hold a significant equity stake and play an active role in the company's strategic and operational management. This structure can ensure strong alignment between ownership and management interests but also warrants attention to corporate governance practices. The ownership structure typically comprises a substantial promoter holding, with the remaining shares held by public shareholders.
Outlook
Norris Medicines Ltd. operates in a fundamentally growing Indian pharmaceutical market, benefiting from underlying demographic and healthcare trends. Its future performance will largely hinge on its ability to effectively navigate the highly competitive landscape. The company's growth potential lies in its capacity to strategically expand its product portfolio, enhance its distribution network, maintain cost efficiencies, and consistently adhere to evolving regulatory standards. However, being a smaller player, it remains susceptible to intense pricing pressures, raw material volatility, and the significant resources of larger competitors. Sustained, incremental growth is plausible if the company executes well on its operational and market-entry strategies, but it faces an uphill battle in establishing strong differentiation within a crowded market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 3 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 3 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 2 | 3 |
| Total Expenditure | 3 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 2 |
| Operating Profit | -0 | -0 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | 1 |
| Adjusted Earnings Per Share | -0.5 | -0.3 | 0.2 | -0.4 | -0.4 | -0.3 | -0.2 | -0.3 | -0.7 | 0.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 19 | 19 | 20 | 14 | 16 | 8 | 12 | 9 | 8 | 6 | 6 | 9 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 19 | 19 | 21 | 14 | 16 | 8 | 12 | 9 | 8 | 6 | 6 | 9 |
| Total Expenditure | 17 | 18 | 21 | 15 | 17 | 10 | 14 | 10 | 7 | 6 | 6 | 9 |
| Operating Profit | 2 | 1 | 0 | -2 | -1 | -2 | -2 | -0 | 1 | -0 | -0 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0 | -1 | -3 | -2 | -4 | -4 | -2 | -1 | -1 | -1 | 0 |
| Provision for Tax | 1 | -0 | -0 | -1 | -0 | -1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Profit After Tax | -1 | 0 | -1 | -3 | -2 | -3 | -5 | -3 | -2 | -1 | -1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | 0 | -1 | -3 | -2 | -3 | -5 | -3 | -2 | -1 | -1 | 0 |
| Adjusted Earnings Per Share | -1.1 | 0 | -0.8 | -2.5 | -1.7 | -2.9 | -5 | -3.3 | -1.8 | -1.2 | -1.2 | -0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -13% | -6% | -11% |
| Operating Profit CAGR | 0% | 0% | 0% | -100% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -34% | 6% | 8% | NA% |
| ROE Average | 0% | 0% | 0% | -22% |
| ROCE Average | -10% | -5% | -8% | -7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5 | 5 | 5 | 2 | 0 | -2 | -7 | -11 | -12 | -14 | -15 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 7 | 7 | 8 | 8 | 11 | 15 | 16 | 18 | 18 | 19 | 19 |
| Other Non-Current Liabilities | -1 | -1 | -2 | -2 | -3 | -4 | -3 | -2 | -1 | -1 | -1 |
| Total Current Liabilities | 5 | 5 | 10 | 11 | 9 | 8 | 12 | 7 | 8 | 9 | 10 |
| Total Liabilities | 17 | 17 | 20 | 18 | 18 | 17 | 17 | 13 | 13 | 13 | 13 |
| Fixed Assets | 9 | 8 | 10 | 9 | 9 | 8 | 8 | 7 | 6 | 6 | 5 |
| Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Current Assets | 7 | 7 | 9 | 8 | 7 | 7 | 8 | 4 | 5 | 6 | 6 |
| Total Assets | 17 | 17 | 20 | 18 | 18 | 17 | 17 | 13 | 13 | 13 | 13 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | 1 | -1 | 1 | -2 | -3 | 1 | -1 | 1 | 0 | 1 |
| Cash Flow from Investing Activities | -1 | -0 | -2 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 |
| Cash Flow from Financing Activities | 0 | -1 | 3 | -1 | 2 | 3 | -1 | 1 | -1 | -0 | -1 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.05 | 0.04 | -0.77 | -2.53 | -1.69 | -2.86 | -5 | -3.29 | -1.76 | -1.2 | -1.25 |
| CEPS(Rs) | 0.27 | 0.64 | -0.12 | -1.82 | -0.97 | -2.13 | -4.33 | -2.63 | -1.13 | -0.62 | -0.71 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.33 | 5.37 | 4.6 | 2.06 | 0.38 | -2.49 | -7.49 | -10.77 | -12.54 | -13.73 | -14.98 |
| Core EBITDA Margin(%) | 9.11 | 4.43 | -0.37 | -14.07 | -3.75 | -27.28 | -14.24 | -0.76 | 11.04 | -3.28 | -4.52 |
| EBIT Margin(%) | 2.91 | 2.83 | -2.83 | -18.24 | -7.85 | -35.43 | -19.25 | -7.45 | 3.67 | -12.92 | -12.69 |
| Pre Tax Margin(%) | 0.04 | -0.73 | -5.76 | -23.34 | -12.3 | -46.59 | -32.6 | -23.14 | -14.28 | -19.48 | -20.24 |
| PAT Margin (%) | -5.58 | 0.2 | -3.74 | -18.42 | -10.26 | -35.96 | -40.5 | -34.58 | -20.93 | -21.06 | -21.26 |
| Cash Profit Margin (%) | 1.44 | 3.37 | -0.59 | -13.23 | -5.89 | -26.74 | -35.06 | -27.62 | -13.4 | -10.92 | -12.04 |
| ROA(%) | -5.8 | 0.23 | -4.18 | -13.07 | -9.37 | -16.48 | -29.19 | -21.99 | -13.88 | -9.18 | -9.47 |
| ROE(%) | -17.93 | 0.71 | -15.52 | -76.01 | -138.44 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 3.99 | 4.06 | -4.06 | -17.04 | -9.18 | -18.63 | -17.87 | -6.59 | 3.17 | -8.64 | -10.11 |
| Receivable days | 87.19 | 63.28 | 66.67 | 96.27 | 61.22 | 133.36 | 67.77 | 55.7 | 47.88 | 69.98 | 77.44 |
| Inventory Days | 51.45 | 57.29 | 63.2 | 109.16 | 91.89 | 179.39 | 135.68 | 145.47 | 122.7 | 243.91 | 265.33 |
| Payable days | 169.1 | 104.59 | 107.17 | 441.26 | 246.6 | 555.56 | 169.83 | 213.75 | 146.8 | 216.62 | 229.77 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 8.09 | 16.11 | -1.13 | -0.87 | 0 | -0.83 | -0.99 | -1.12 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.96 | 0.93 | 1.03 | 2.05 | 1.24 | 2.63 | 2.03 | 3.28 | 3.8 | 6.21 | 6.56 |
| EV/Core EBITDA(x) | 9.63 | 15.51 | 329.48 | -15.61 | -35.31 | -9.97 | -14.67 | -672.01 | 33.9 | -223.49 | -189.57 |
| Net Sales Growth(%) | -9.79 | 0.96 | 8.49 | -33.66 | 19.86 | -51.78 | 56.19 | -22.96 | -11.45 | -32.57 | 3.27 |
| EBIT Growth(%) | 125.81 | -2.15 | -209.11 | -327.75 | 48.42 | -118.06 | 15.72 | 70.2 | 143.67 | -337.16 | -1.44 |
| PAT Growth(%) | 28.17 | 103.63 | -2127.21 | -227.43 | 33.27 | -69.47 | -74.65 | 34.23 | 46.39 | 32.17 | -4.28 |
| EPS Growth(%) | 28.18 | 103.62 | -2128.87 | -227.44 | 33.27 | -69.47 | -74.65 | 34.23 | 46.39 | 32.17 | -4.27 |
| Debt/Equity(x) | 1.54 | 1.41 | 2.47 | 5.52 | 38.16 | -7.26 | -2.47 | -1.97 | -1.72 | -1.58 | -1.45 |
| Current Ratio(x) | 1.3 | 1.33 | 0.91 | 0.7 | 0.84 | 0.93 | 0.7 | 0.63 | 0.64 | 0.67 | 0.62 |
| Quick Ratio(x) | 0.84 | 0.66 | 0.54 | 0.29 | 0.42 | 0.43 | 0.27 | 0.27 | 0.22 | 0.2 | 0.22 |
| Interest Cover(x) | 1.01 | 0.8 | -0.97 | -3.58 | -1.77 | -3.17 | -1.44 | -0.47 | 0.2 | -1.97 | -1.68 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.68 | 2.35 | 6.38 | 2.83 | 0 | 2.05 | 1.58 | 1.29 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 34.01 | 34.01 | 34.01 | 34.01 | 34 | 34 | 34 | 34 | 34 | 34.01 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 65.92 | 65.92 | 65.92 | 65.92 | 65.93 | 65.93 | 65.93 | 65.93 | 65.93 | 65.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -13% | -6% | -11% |
| Operating Profit CAGR | — | — | — | -100% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -34% | +6% | +8% | — |
| ROE Average | 0% | 0% | 0% | -22% |
| ROCE Average | -10% | -5% | -8% | -7% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 34.01 | 34.01 | 34.01 | 34.01 | 34 | 34 | 34 | 34 | 34 | 34.01 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 65.99 | 65.99 | 65.99 | 65.99 | 66 | 66 | 66 | 66 | 66 | 65.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.