Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹415 Cr.
Stock P/E
12.8
P/B
2
Current Price
₹174
Book Value
₹ 88.3
Face Value
10
52W High
₹383.5
52W Low
₹ 142.7
Dividend Yield
0%

Nisus Finance Serv. Overview

Business

Nisus Finance Services Co Ltd. is an Indian financial services company primarily engaged in asset management, with a specialized focus on the real estate sector. The company raises capital from high-net-worth individuals (HNIs), family offices, and institutional investors through Alternative Investment Funds (AIFs), particularly Category II AIFs. It deploys this capital as structured debt and mezzanine finance to real estate developers for various stages of projects, including land acquisition, construction, and last-mile funding. The core business model involves earning management fees (a percentage of assets under management) and performance fees (a share of profits generated above a certain hurdle rate) from its managed funds, in addition to interest income from its lending activities.

Revenue Mix

While specific revenue breakdowns are not publicly detailed for Nisus Finance, its primary revenue streams originate from:

Fund Management Fees: Recurring fees earned from managing its real estate-focused AIFs.

Performance Fees: Variable fees tied to the investment performance of its funds.

Interest Income: Income generated from structured debt and mezzanine financing provided to real estate developers.

Given its specialization, the vast majority of its revenue is derived from its real estate investment and financing activities.

Industry

Nisus Finance operates within the broader Indian finance sector, specifically in the niche of real estate asset management and structured finance. The Indian real estate market, while significant, is complex and often requires specialized funding solutions beyond traditional bank finance. Nisus Finance positions itself as an expert provider of such solutions, leveraging deep sector knowledge and strong developer relationships. Its competitors include other real estate-focused Alternative Investment Funds (AIFs), Non-Banking Financial Companies (NBFCs) specializing in real estate lending, and private equity funds with real estate mandates. Nisus differentiates itself through its focused approach to structured debt and mezzanine financing in the real estate space.

MOAT

Nisus Finance's competitive advantages are primarily built on:

Sectoral Expertise: Deep understanding of the Indian real estate market, including property cycles, regulatory environment, and project viability.

Relationships & Deal Sourcing: A strong network with real estate developers and investors, enabling access to proprietary deal flow and capital.

Underwriting Capabilities: Specialized risk assessment and structuring capabilities for complex real estate debt transactions.

Track Record: An established history of fund deployment and performance (assuming a positive track record, which is crucial in asset management).

These factors contribute to a specialized niche that can be difficult for generalist financial institutions to replicate.

Growth Drivers

Growing Indian Real Estate Market: Continued urbanization, population growth, and increasing disposable incomes drive demand for housing and commercial properties.

Demand for Structured Finance: Developers often require flexible, structured funding solutions that traditional banks may not provide, creating a consistent demand for players like Nisus.

Increasing HNI & Institutional Capital: Growing wealth in India and the increasing allocation of institutional capital towards alternative assets, including real estate funds.

Formalization of Real Estate Sector: Regulatory reforms like RERA encourage transparency and professionalism, potentially benefiting well-governed, structured finance providers.

Strategic Partnerships & Fund Launches: Expansion through new fund launches and partnerships can increase Assets Under Management (AUM).

Risks

Real Estate Market Cyclicality: Economic downturns, oversupply, or changes in consumer sentiment can negatively impact property prices and developer cash flows, leading to defaults.

Credit Risk: Risk of non-payment or default by real estate developers on loans, impacting fund performance and investor returns.

Regulatory Changes: Changes in regulations pertaining to real estate, AIFs, or lending norms could affect business operations and profitability.

Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for developers and impact project viability.

Competition: Intense competition from other AIFs, NBFCs, and private equity funds could put pressure on margins and deal sourcing.

Liquidity Risk: Potential challenges in exiting investments in a timely manner, particularly in illiquid real estate assets.

Management & Ownership

Nisus Finance is promoted and led by experienced professionals in the finance and real estate sectors. Mr. Amit Goenka is a key figure, serving as the Managing Director & CEO. The quality of management is critical in asset management, as it dictates investment strategy, risk management, and investor relations. Promoter ownership is generally significant in such companies, aligning management interests with long-term company performance, though specific current figures would require checking recent filings. The company's success relies heavily on the expertise, network, and ethical standards of its leadership team.

Outlook

Nisus Finance is positioned in a segment with significant growth potential, driven by India's expanding real estate market and the evolving funding landscape. Its specialization in structured real estate debt offers a niche that is less reliant on traditional banking channels. The company's ability to maintain strong deal sourcing, robust underwriting, and a consistent track record of investment performance will be crucial for sustained growth. However, the inherent cyclicality of the real estate market, coupled with credit and regulatory risks, necessitates careful risk management. While the increasing appetite for alternative investments from HNIs and institutional investors presents a favorable demand environment, the company must continually adapt to market dynamics and competition to ensure long-term stability and profitability.

Nisus Finance Serv. Share Price

Live · BSE · Inception: 2013
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Nisus Finance Serv. Quarterly Results

#(Fig in Cr.) Jun 2025 Dec 2025 Jun 2026
Net Sales 28 225 185
Other Income 0 4 1
Total Income 29 229 186
Total Expenditure 7 181 153
Operating Profit 22 48 34
Interest 0 12 9
Depreciation 1 6 9
Exceptional Income / Expenses 0 -4 0
Profit Before Tax 20 26 16
Provision for Tax 3 6 3
Profit After Tax 17 21 12
Adjustments -1 -0 -1
Profit After Adjustments 16 21 11
Adjusted Earnings Per Share 6.8 8.6 4.7

Nisus Finance Serv. Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 5 7 11 43 66 438
Other Income 0 0 0 0 2 5
Total Income 6 7 12 43 67 444
Total Expenditure 3 5 6 7 23 341
Operating Profit 2 3 5 36 44 104
Interest 0 1 2 1 1 21
Depreciation 0 0 0 0 2 16
Exceptional Income / Expenses 0 0 0 -1 0 -4
Profit Before Tax 1 2 4 34 41 62
Provision for Tax 0 1 1 10 9 12
Profit After Tax 1 1 3 24 33 50
Adjustments -0 -0 -0 -0 -0 -2
Profit After Adjustments 1 1 3 24 32 48
Adjusted Earnings Per Share 0.4 0.7 1.6 13.1 13.5 20.1

Nisus Finance Serv. Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5 6 9 33 161
Minority's Interest 0 -0 0 1 3
Borrowings 6 6 6 0 1
Other Non-Current Liabilities 1 1 1 0 0
Total Current Liabilities 3 8 14 15 14
Total Liabilities 15 21 31 49 179
Fixed Assets 0 0 0 1 4
Other Non-Current Assets 10 6 22 25 72
Total Current Assets 5 14 9 24 104
Total Assets 15 21 31 49 179

Nisus Finance Serv. Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 1 1 4 7
Cash Flow from Operating Activities 0 1 -2 15 -6
Cash Flow from Investing Activities -1 -4 -2 0 -32
Cash Flow from Financing Activities 0 2 7 -12 98
Net Cash Inflow / Outflow -1 -1 3 4 60
Closing Cash & Cash Equivalent 1 1 4 7 67

Nisus Finance Serv. Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.39 0.7 1.65 13.09 13.49
CEPS(Rs) 0.62 0.76 1.69 13.23 14.63
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 2.78 3.5 5.15 18.12 67.31
Core EBITDA Margin(%) 35.58 35.16 46.15 84.65 65.22
EBIT Margin(%) 26.14 35.83 48.45 82.6 64.72
Pre Tax Margin(%) 19.75 25.54 34.21 79.91 63.1
PAT Margin (%) 13.05 17.87 26.73 55.9 49.66
Cash Profit Margin (%) 20.98 19.04 27.34 56.05 53.23
ROA(%) 4.74 7.26 11.68 60.03 28.58
ROE(%) 13.95 22.58 38.28 113.39 33.63
ROCE(%) 10.92 17.42 24.7 104.81 40.35
Receivable days 55.86 26.79 5.43 45.06 78.88
Inventory Days 0 0 0 0 0
Payable days 0 0 0 0 0
PER(x) 0 0 0 0 26.53
Price/Book(x) 0 0 0 0 5.32
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 1.39 1.17 1.37 0.02 12.15
EV/Core EBITDA(x) 3.61 3.03 2.85 0.02 17.92
Net Sales Growth(%) 0 33.54 56.03 280.8 52.5
EBIT Growth(%) 0 83.01 111.02 549.19 19.49
PAT Growth(%) 0 82.86 133.35 696.42 35.46
EPS Growth(%) 0 82.76 133.47 695.23 3.1
Debt/Equity(x) 1.56 1.63 1.93 0.22 0.06
Current Ratio(x) 1.72 1.84 0.64 1.58 7.38
Quick Ratio(x) 1.72 1.84 0.64 1.58 7.38
Interest Cover(x) 4.09 3.48 3.4 30.64 39.96
Total Debt/Mcap(x) 0 0 0 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +53% +111% — —
Operating Profit CAGR +22% +145% — —
PAT CAGR +38% +221% — —
Share Price CAGR -48% — — —
ROE Average +34% +62% +44% +44%
ROCE Average +40% +57% +40% +40%

Nisus Finance Serv. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 73.98 %
FII 0.13 %
DII (MF + Insurance) 2.55 %
Public (retail) 23.35 %
# Mar 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 73.2373.2673.6673.9873.9873.98
FII 0.940.720.440.170.140.13
DII 2.231.691.982.532.552.55
Public 23.624.3323.9223.3323.3323.35
Others 000000
Total 100100100100100100

Nisus Finance Serv. Peer Comparison

Finance - Asset Management Edit Columns

Nisus Finance Serv. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Nisus Finance Serv. Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 62%
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp