WEBSITE BSE:544296 NSE: NISUS Inc. Year: 2013 Industry: Finance - Asset Management
Last updated: 11:24
Nisus Finance Services Co. Limited operates in the finance industry, focusing on providing a range of financial solutions. The company is involved in offering services such as investment advisory, asset management, and financial consultancy, aiming to meet the diverse needs of individual and corporate clients. With a customer-centric approach, Nisus Finance Services emphasizes reliability, transparency, and innovative financial strategies to help clients achieve their financial goals. The company is committed to fostering long-term relationshi...Read More
Nisus Finance Services Co. Limited operates in the finance industry, focusing on providing a range of financial solutions. The company is involved in offering services such as investment advisory, asset management, and financial consultancy, aiming to meet the diverse needs of individual and corporate clients. With a customer-centric approach, Nisus Finance Services emphasizes reliability, transparency, and innovative financial strategies to help clients achieve their financial goals. The company is committed to fostering long-term relationships with clients by delivering tailored financial advice and solutions, backed by deep industry knowledge. It aims to support clients in managing risks, optimizing investments, and navigating complex financial landscapes. As a player in the finance sector, Nisus Finance Services strives for excellence and growth, consistently adapting to market trends and regulatory changes to ensure its services remain relevant and effective in a dynamic financial environment. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹687 Cr.
Stock P/E 21.1
P/B 3.9
Current Price ₹287.9
Book Value ₹ 74.4
Face Value 10
52W High ₹435
Dividend Yield 0%
52W Low ₹ 260
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2025 |
|---|---|
| Net Sales | 28 |
| Other Income | 0 |
| Total Income | 29 |
| Total Expenditure | 7 |
| Operating Profit | 22 |
| Interest | 0 |
| Depreciation | 1 |
| Exceptional Income / Expenses | 0 |
| Profit Before Tax | 20 |
| Provision for Tax | 3 |
| Profit After Tax | 17 |
| Adjustments | -1 |
| Profit After Adjustments | 16 |
| Adjusted Earnings Per Share | 6.8 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 5 | 7 | 11 | 43 | 66 | 28 |
| Other Income | 0 | 0 | 0 | 0 | 2 | 0 |
| Total Income | 6 | 7 | 12 | 43 | 67 | 29 |
| Total Expenditure | 3 | 5 | 6 | 7 | 23 | 7 |
| Operating Profit | 2 | 3 | 5 | 36 | 44 | 22 |
| Interest | 0 | 1 | 2 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 2 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -1 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 4 | 34 | 41 | 20 |
| Provision for Tax | 0 | 1 | 1 | 10 | 9 | 3 |
| Profit After Tax | 1 | 1 | 3 | 24 | 33 | 17 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -1 |
| Profit After Adjustments | 1 | 1 | 3 | 24 | 32 | 16 |
| Adjusted Earnings Per Share | 0.4 | 0.7 | 1.6 | 13.1 | 13.5 | 6.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 53% | 111% | 0% | 0% |
| Operating Profit CAGR | 22% | 145% | 0% | 0% |
| PAT CAGR | 38% | 221% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -29% | NA% | NA% | NA% |
| ROE Average | 34% | 62% | 44% | 44% |
| ROCE Average | 40% | 57% | 40% | 40% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 5 | 6 | 9 | 33 | 161 |
| Minority's Interest | 0 | -0 | 0 | 1 | 3 |
| Borrowings | 6 | 6 | 6 | 0 | 1 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 0 | 0 |
| Total Current Liabilities | 3 | 8 | 14 | 15 | 14 |
| Total Liabilities | 15 | 21 | 31 | 49 | 179 |
| Fixed Assets | 0 | 0 | 0 | 1 | 4 |
| Other Non-Current Assets | 10 | 6 | 22 | 25 | 72 |
| Total Current Assets | 5 | 14 | 9 | 24 | 104 |
| Total Assets | 15 | 21 | 31 | 49 | 179 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 1 | 1 | 4 | 7 |
| Cash Flow from Operating Activities | 0 | 1 | -2 | 15 | -6 |
| Cash Flow from Investing Activities | -1 | -4 | -2 | 0 | -32 |
| Cash Flow from Financing Activities | 0 | 2 | 7 | -12 | 98 |
| Net Cash Inflow / Outflow | -1 | -1 | 3 | 4 | 60 |
| Closing Cash & Cash Equivalent | 1 | 1 | 4 | 7 | 67 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.39 | 0.7 | 1.65 | 13.09 | 13.49 |
| CEPS(Rs) | 0.62 | 0.76 | 1.69 | 13.23 | 14.63 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 2.78 | 3.5 | 5.15 | 18.12 | 67.31 |
| Core EBITDA Margin(%) | 35.58 | 35.16 | 46.15 | 84.65 | 65.22 |
| EBIT Margin(%) | 26.14 | 35.83 | 48.45 | 82.6 | 64.72 |
| Pre Tax Margin(%) | 19.75 | 25.54 | 34.21 | 79.91 | 63.1 |
| PAT Margin (%) | 13.05 | 17.87 | 26.73 | 55.9 | 49.66 |
| Cash Profit Margin (%) | 20.98 | 19.04 | 27.34 | 56.05 | 53.23 |
| ROA(%) | 4.74 | 7.26 | 11.68 | 60.03 | 28.58 |
| ROE(%) | 13.95 | 22.58 | 38.28 | 113.39 | 33.63 |
| ROCE(%) | 10.92 | 17.42 | 24.7 | 104.81 | 40.35 |
| Receivable days | 55.86 | 26.79 | 5.43 | 45.06 | 78.88 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 26.53 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 5.32 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.39 | 1.17 | 1.37 | 0.02 | 12.15 |
| EV/Core EBITDA(x) | 3.61 | 3.03 | 2.85 | 0.02 | 17.92 |
| Net Sales Growth(%) | 0 | 33.54 | 56.03 | 280.8 | 52.5 |
| EBIT Growth(%) | 0 | 83.01 | 111.02 | 549.19 | 19.49 |
| PAT Growth(%) | 0 | 82.86 | 133.35 | 696.42 | 35.46 |
| EPS Growth(%) | 0 | 82.76 | 133.47 | 695.23 | 3.1 |
| Debt/Equity(x) | 1.56 | 1.63 | 1.93 | 0.22 | 0.06 |
| Current Ratio(x) | 1.72 | 1.84 | 0.64 | 1.58 | 7.38 |
| Quick Ratio(x) | 1.72 | 1.84 | 0.64 | 1.58 | 7.38 |
| Interest Cover(x) | 4.09 | 3.48 | 3.4 | 30.64 | 39.96 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.01 |
| # | Mar 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|
| Promoter | 73.23 | 73.26 | 73.66 |
| FII | 0.94 | 0.72 | 0.44 |
| DII | 2.23 | 1.69 | 1.98 |
| Public | 23.6 | 24.33 | 23.92 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Mar 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|
| Promoter | 1.75 | 1.75 | 1.76 |
| FII | 0.02 | 0.02 | 0.01 |
| DII | 0.05 | 0.04 | 0.05 |
| Public | 0.56 | 0.58 | 0.57 |
| Others | 0 | 0 | 0 |
| Total | 2.39 | 2.39 | 2.39 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
