Market Cap ₹6 Cr.
Stock P/E 23.1
P/B -
Current Price ₹7.5
Book Value ₹ 0
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
Adjustments | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0.1 | 0.2 | -0.3 | 0 | -0.1 | -0.2 | 0.4 | 0 | 0 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
---|---|---|---|---|---|---|
Net Sales | 4 | 4 | 2 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 4 | 4 | 2 | 1 | 1 | 0 |
Total Expenditure | 3 | 4 | 1 | 1 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.2 | 0 | 0.1 | 0.1 | 0.2 | 0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -37% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | 1% | -13% | NA% |
ROE Average | 2% | 1% | 1% | 1% |
ROCE Average | 2% | 2% | 2% | 2% |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|
Shareholder's Funds | 8 | 8 | 8 | 8 | 8 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 8 | 8 | 8 | 8 | 9 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 8 | 7 |
Total Current Assets | 8 | 8 | 8 | 1 | 2 |
Total Assets | 8 | 8 | 8 | 8 | 9 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 2 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -2 | -0 | -0 | 7 | 1 |
Cash Flow from Investing Activities | 0 | 0 | -0 | -7 | 0 |
Cash Flow from Financing Activities | 1 | 1 | 0 | 0 | -1 |
Net Cash Inflow / Outflow | -2 | 0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 |
# | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.16 | 0 | 0.14 | 0.13 | 0.16 |
CEPS(Rs) | 0.17 | 0 | 0.14 | 0.13 | 0.16 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.94 | 9.98 | 10.16 | 10.32 | 10.51 |
Core EBITDA Margin(%) | 4.59 | 0.19 | 11.11 | 16.14 | 24.03 |
EBIT Margin(%) | 4.35 | 0.19 | 11.25 | 16.14 | 24.04 |
Pre Tax Margin(%) | 4.33 | 0.12 | 10.96 | 15.68 | 20.46 |
PAT Margin (%) | 3.48 | 0.09 | 7.38 | 11.59 | 14.42 |
Cash Profit Margin (%) | 3.72 | 0.09 | 7.38 | 11.59 | 14.42 |
ROA(%) | 1.49 | 0.04 | 1.34 | 1.15 | 1.42 |
ROE(%) | 1.6 | 0.04 | 1.43 | 1.22 | 1.51 |
ROCE(%) | 2.01 | 0.09 | 2.18 | 1.69 | 2.44 |
Receivable days | 0 | 0 | 16.02 | 14.78 | 37.61 |
Inventory Days | 113.41 | 85.55 | 129.23 | 0 | 0 |
Payable days | 2.59 | 24.95 | 140.65 | 0 | 0 |
PER(x) | 0 | 0 | 163.22 | 115.81 | 93.63 |
Price/Book(x) | 0 | 0 | 2.31 | 1.41 | 1.4 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 2.18 | 1.99 | 12.05 | 13.56 | 13.92 |
EV/Core EBITDA(x) | 47.5 | 1056.59 | 107.13 | 83.99 | 57.91 |
Net Sales Growth(%) | 0 | 5.97 | -59.82 | -44.62 | 0.77 |
EBIT Growth(%) | 0 | -95.4 | 2293.74 | -20.51 | 50.08 |
PAT Growth(%) | 0 | -97.38 | 3341.6 | -13.04 | 25.43 |
EPS Growth(%) | 0 | -97.38 | 3341.6 | -13.04 | 25.4 |
Debt/Equity(x) | 0 | 0 | 0 | 0.02 | 0.04 |
Current Ratio(x) | 16.37 | 18.99 | 16.75 | 3.31 | 7.32 |
Quick Ratio(x) | 14.17 | 17.45 | 15.94 | 3.31 | 7.32 |
Interest Cover(x) | 202.37 | 2.63 | 38.56 | 35.01 | 6.71 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.01 | 0.03 |
# | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 43.3 | 43.3 | 43.3 | 43.3 | 43.3 | 43.3 | 43.3 | 43.3 | 43.3 | 43.3 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 56.7 | 56.7 | 56.7 | 56.7 | 56.7 | 56.7 | 56.7 | 56.7 | 56.7 | 56.7 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About