Market Cap ₹3 Cr.
Stock P/E 403.0
P/B 2.3
Current Price ₹9.4
Book Value ₹ 4
Face Value 10
52W High ₹12.8
Dividend Yield 0%
52W Low ₹ 5.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Adjustments | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0.1 | -0.2 | -0 | -0 | -0 | -0.2 | 0.3 | -0.2 | -0.1 | -0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 6 | 4 | 2 | 3 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 6 | 4 | 2 | 3 | 2 | 3 | 2 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 6 | 4 | 3 | 3 | 2 | 3 | 2 | 1 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | -0.9 | -0.2 | 0.2 | 0.1 | 0 | -0.5 | -0.1 | -0.3 | 0.1 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 31% | 26% | 8% | -22% |
ROE Average | 1% | -3% | -4% | -3% |
ROCE Average | 1% | -2% | -3% | -1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 5 | 5 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Liability | 0 | 0 | 0 | 0 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
Other Liabilities & Provisions | 4 | 4 | 4 | 8 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Total Liabilities | 11 | 11 | 11 | 11 | 10 | 10 | 9 | 9 | 9 | 9 | 9 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 7 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 4 | 3 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Assets | 11 | 11 | 11 | 11 | 10 | 10 | 9 | 9 | 9 | 9 | 9 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -1 | 0 | -0 | 0 | 5 | -2 | 0 | -0 | 0 | -0 | 0 |
Cash Flow from Investing Activities | 2 | -0 | -0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | -0 |
Cash Flow from Financing Activities | -1 | 0 | 0 | 1 | -5 | 1 | -0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.03 | 0.04 | -0.92 | -0.22 | 0.22 | 0.12 | 0 | -0.51 | -0.1 | -0.33 | 0.06 |
CEPS(Rs) | 0.03 | 0.04 | -0.91 | -0.22 | 0.22 | 0.12 | 0 | -0.51 | -0.1 | -0.33 | 0.06 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 7.03 | 7.07 | 6.15 | 4.86 | 5.09 | 5.21 | 5.21 | 4.69 | 4.59 | 4.27 | 4.32 |
Net Profit Margin | 0.17 | 0.32 | -13.34 | -2.52 | 3.49 | 1.69 | 0.03 | -47.38 | -50.22 | -485.85 | 212.55 |
Operating Margin | 0.21 | 0.43 | -13.34 | -2.52 | 4.32 | 1.69 | 0.07 | -47.29 | -50.19 | -480.22 | 260.69 |
PBT Margin | 0.21 | 0.42 | -13.34 | -2.52 | 4.32 | 1.69 | 0.05 | -47.38 | -50.21 | -485.84 | 251.09 |
ROA(%) | 0.08 | 0.12 | -2.88 | -0.68 | 0.73 | 0.42 | 0.01 | -1.94 | -0.37 | -1.23 | 0.22 |
ROE(%) | 0.39 | 0.54 | -13.86 | -3.98 | 4.47 | 2.31 | 0.03 | -10.37 | -2.15 | -7.41 | 1.36 |
ROCE(%) | 0.16 | 0.24 | -4.39 | -1.48 | 3.53 | 1.8 | 0.05 | -7.95 | -1.63 | -5.48 | 1.23 |
Price/Earnings(x) | 0 | 3720.32 | 0 | 0 | 59.37 | 95.12 | 4018.97 | 0 | 0 | 0 | 124.53 |
Price/Book(x) | 84.8 | 19.95 | 8.27 | 3.52 | 2.6 | 2.17 | 1.23 | 1.21 | 0 | 2.6 | 1.68 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 36.94 | 13.24 | 9.46 | 2.42 | 2.29 | 1.81 | 1.64 | 6.59 | 57.68 | 185.96 | 317.88 |
EV/Core EBITDA(x) | 0 | 2925.1 | -71.16 | -96.11 | 61.39 | 106.76 | 2425.8 | -13.94 | -114.93 | -38.72 | 116.06 |
Interest Earned Growth(%) | -23.49 | -29.21 | -41.25 | 26.55 | -26.67 | 10.61 | -32.4 | -77.27 | -81.66 | -66 | -59.43 |
Net Profit Growth | -9.18 | 38.01 | -2516.01 | 76.05 | 201.49 | -46.59 | -98.66 | 0 | 80.56 | -228.99 | 117.75 |
EPS Growth(%) | -9.24 | 37.82 | -2517.41 | 76.05 | 201.49 | -46.6 | -98.66 | 0 | 80.55 | -228.86 | 117.76 |
Interest Coverage(x) % | 305.37 | 35.53 | 0 | -513.56 | 580.58 | 247.33 | 3.01 | -539.75 | -2101.61 | -85.39 | 27.15 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 7.81 | 7.81 | 7.81 | 7.81 | 7.81 | 7.81 | 7.81 | 7.81 | 10.87 | 10.87 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Public | 92.16 | 92.16 | 92.16 | 92.16 | 92.16 | 92.16 | 92.16 | 92.16 | 89.09 | 89.09 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.3 | 0.3 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About