Market Cap ₹40 Cr.
Stock P/E
P/B 18.7
Current Price ₹18.7
Book Value ₹ 1
Face Value 1
52W High ₹42
Dividend Yield 0%
52W Low ₹ 18
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|
Net Sales | 14 | 31 | 33 | |
Other Income | 1 | 2 | 1 | |
Total Income | 14 | 33 | 35 | |
Total Expenditure | 14 | 29 | 32 | |
Operating Profit | 0 | 4 | 3 | |
Interest | 0 | 1 | 1 | |
Depreciation | 0 | 0 | 0 | |
Exceptional Income / Expenses | 0 | 0 | 0 | |
Profit Before Tax | -0 | 3 | 2 | |
Provision for Tax | -0 | 0 | -0 | |
Profit After Tax | 0 | 3 | 2 | |
Adjustments | -0 | -0 | -0 | |
Profit After Adjustments | 0 | 3 | 2 | |
Adjusted Earnings Per Share | 0.3 | 3.1 | 2.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 6% | 0% | 0% | 0% |
Operating Profit CAGR | -25% | 0% | 0% | 0% |
PAT CAGR | -33% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | NA% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | 81% | 291% | 291% | 291% |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Shareholder's Funds | -2 | 0 | 2 |
Minority's Interest | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 |
Total Current Liabilities | 10 | 12 | 12 |
Total Liabilities | 7 | 13 | 14 |
Fixed Assets | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 1 |
Total Current Assets | 6 | 11 | 12 |
Total Assets | 7 | 13 | 14 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 1 | 3 |
Cash Flow from Operating Activities | -1 | 3 | -3 |
Cash Flow from Investing Activities | 0 | -0 | -0 |
Cash Flow from Financing Activities | 1 | -1 | 2 |
Net Cash Inflow / Outflow | 1 | 2 | -1 |
Closing Cash & Cash Equivalent | 1 | 3 | 2 |
# | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Earnings Per Share (Rs) | 0.28 | 3.11 | 2.1 |
CEPS(Rs) | 0.33 | 3.24 | 2.3 |
DPS(Rs) | 0 | 0 | 0 |
Book NAV/Share(Rs) | -4.91 | -1.65 | 0.45 |
Core EBITDA Margin(%) | -1.43 | 6.76 | 5.02 |
EBIT Margin(%) | 3.16 | 11.33 | 7.75 |
Pre Tax Margin(%) | -0.23 | 8.69 | 5.25 |
PAT Margin (%) | 1.68 | 8.37 | 5.28 |
Cash Profit Margin (%) | 1.98 | 8.7 | 5.77 |
ROA(%) | 3.11 | 25.99 | 13.26 |
ROE(%) | 0 | 0 | 0 |
ROCE(%) | 0 | 790.39 | 81.41 |
Receivable days | 18.88 | 7.56 | 10.18 |
Inventory Days | 71.12 | 48.93 | 70.48 |
Payable days | 267.26 | 199.47 | 179.77 |
PER(x) | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 |
EV/Net Sales(x) | 0.05 | -0.07 | 0.03 |
EV/Core EBITDA(x) | 1.57 | -0.61 | 0.33 |
Net Sales Growth(%) | 0 | 126.33 | 7.05 |
EBIT Growth(%) | 0 | 712.26 | -26.77 |
PAT Growth(%) | 0 | 1030.7 | -32.54 |
EPS Growth(%) | 0 | 1031.59 | -32.55 |
Debt/Equity(x) | -0.47 | -0.66 | 5.74 |
Current Ratio(x) | 0.64 | 0.92 | 1.06 |
Quick Ratio(x) | 0.36 | 0.45 | 0.43 |
Interest Cover(x) | 0.93 | 4.29 | 3.1 |
Total Debt/Mcap(x) | 0 | 0 | 0 |
# | Dec 2023 | Mar 2024 |
---|---|---|
Promoter | 33.28 | 33.28 |
FII | 0.67 | 0 |
DII | 21.11 | 20.33 |
Public | 44.94 | 46.39 |
Others | 0 | 0 |
Total | 100 | 100 |
# | Dec 2023 | Mar 2024 |
---|---|---|
Promoter | 0.71 | 0.71 |
FII | 0.01 | 0 |
DII | 0.45 | 0.44 |
Public | 0.96 | 1 |
Others | 0 | 0 |
Total | 2.15 | 2.15 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About