Textile · Founded 2010 · www.neelamgarments.com · NSE · ISIN INE0N1401016
No Notes Added Yet
1. Business Overview
Neelam Linens and Garments (India) Ltd. is an Indian textile company primarily engaged in the manufacturing and supply of a diverse range of textile products. Its core business revolves around home textiles (bed linens, table linens, bath linens) and ready-made garments. The company operates an integrated manufacturing setup, encompassing weaving, processing (dyeing, printing), and stitching. This allows it to produce finished textile goods from raw materials. It serves both domestic and international markets, catering to retailers, institutional buyers (e.g., hotels), and potentially direct consumers. The company generates revenue by manufacturing and selling these textile products.
2. Key Segments / Revenue Mix
Based on available information, the company primarily operates within a single overarching business segment: "Textile Products." This segment encompasses its entire product range, including home linens (bedsheets, towels, tablecloths) and ready-made garments. Specific revenue breakdowns or contributions from sub-categories within this segment (e.g., domestic vs. export, home textiles vs. garments) are not consistently and explicitly provided in public disclosures.
3. Industry & Positioning
The Indian textile industry is vast, highly fragmented, and encompasses a wide spectrum of players from small unorganized units to large integrated mills. Neelam Linens operates within the competitive home textiles and ready-made garments sub-sectors. The company appears to be a smaller to mid-sized player, competing with numerous regional manufacturers, larger domestic textile companies, and specialized export-oriented units. Its integrated manufacturing capabilities provide a degree of control over the value chain, which can be an advantage in quality and cost management compared to pure-play traders.
4. Competitive Advantage (Moat)
Neelam Linens and Garments does not appear to possess significant, durable competitive advantages (moats) that provide a clear barrier to entry or sustainable supernormal profits. While its integrated manufacturing setup offers operational efficiencies and quality control, this is a common feature among many textile manufacturers and does not constitute a unique, strong moat. The company operates in a price-sensitive and highly competitive market where brand equity, proprietary technology, or significant economies of scale akin to industry leaders are not evident. Customer relationships, particularly in the institutional segment, could offer some stability but are often subject to competitive bidding.
5. Growth Drivers
Growing Domestic Consumption: Rising disposable incomes and urbanization in India are expected to drive sustained demand for home textiles and apparel.
Hospitality Sector Expansion: The continuous growth of the hotel and tourism industry in India boosts demand for institutional linens.
Export Market Potential: India's competitive manufacturing base and favorable trade policies can lead to increased exports to global markets.
Government Initiatives: Policy support and incentive schemes for the textile industry (e.g., Production Linked Incentive scheme) could provide tailwinds.
Product Diversification & Market Reach: Introduction of new designs, value-added products, and expansion into untapped domestic or international markets.
6. Risks
Raw Material Price Volatility: Fluctuations in prices of cotton, yarn, and dyes directly impact production costs and profit margins.
Intense Competition: The highly fragmented nature of the textile industry leads to intense price competition from numerous domestic and international players.
Fashion and Design Risks: Rapid shifts in consumer preferences, fashion trends, and design requirements can lead to inventory obsolescence.
Export Market Dependence: Exposure to international markets entails risks such as currency fluctuations, trade barriers, geopolitical instability, and global economic slowdowns.
Labor Costs and Availability: Being a labor-intensive industry, rising labor costs or scarcity of skilled labor can impact operational efficiency and profitability.
Regulatory and Environmental Compliance: Stricter environmental norms, particularly in processing units, could increase compliance costs.
7. Management & Ownership
The company is promoted by the Vora family, with Mr. Rajen Vora often identified in key management positions, such as Managing Director. The promoter group typically holds a significant shareholding, indicating strong family control over the company's operations and strategic direction. The remaining ownership is held by the public. Detailed assessment of management quality, long-term vision, and governance practices would require deeper analysis of their past performance, capital allocation decisions, and independent board oversight.
8. Outlook
Neelam Linens and Garments operates in a foundational but intensely competitive sector. Its integrated manufacturing capabilities provide a solid operational base. The company stands to benefit from India's robust domestic consumption growth, the expanding hospitality sector, and opportunities in textile exports, potentially aided by government initiatives. However, the absence of a strong, identifiable competitive moat means the company remains highly susceptible to raw material price volatility, fierce competition, and shifts in demand. Sustainable growth and profitability will depend significantly on its ability to effectively manage costs, adapt to changing fashion trends, innovate its product offerings, and strategically expand its market presence while navigating the inherent risks of the textile industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 78 | 102 | 104 | 102 | 110 | |
| Other Income | 2 | 2 | 2 | 2 | 1 | |
| Total Income | 80 | 104 | 105 | 105 | 112 | |
| Total Expenditure | 77 | 96 | 97 | 95 | 100 | |
| Operating Profit | 4 | 8 | 8 | 10 | 12 | |
| Interest | 3 | 3 | 4 | 5 | 6 | |
| Depreciation | 1 | 1 | 1 | 2 | 2 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 4 | 3 | 3 | 4 | |
| Provision for Tax | -0 | 1 | 1 | 1 | 1 | |
| Profit After Tax | 0 | 3 | 2 | 2 | 3 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 3 | 2 | 2 | 3 | |
| Adjusted Earnings Per Share | 0.3 | 2.4 | 1.6 | 1.7 | 1.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 3% | 0% | 0% |
| Operating Profit CAGR | 20% | 14% | 0% | 0% |
| PAT CAGR | 50% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -57% | NA% | NA% | NA% |
| ROE Average | 9% | 11% | 12% | 12% |
| ROCE Average | 10% | 10% | 9% | 9% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 12 | 15 | 21 | 23 | 39 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 24 | 27 | 36 | 39 | 46 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 29 | 37 | 43 | 58 | 52 |
| Total Liabilities | 64 | 78 | 100 | 121 | 137 |
| Fixed Assets | 4 | 3 | 6 | 4 | 4 |
| Other Non-Current Assets | 13 | 14 | 14 | 13 | 20 |
| Total Current Assets | 47 | 61 | 80 | 104 | 112 |
| Total Assets | 64 | 78 | 100 | 121 | 137 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 12 | 1 | 2 | 2 | 2 |
| Cash Flow from Operating Activities | 20 | 6 | -11 | 0 | 8 |
| Cash Flow from Investing Activities | -7 | -1 | -3 | 1 | -8 |
| Cash Flow from Financing Activities | -23 | -5 | 14 | -1 | 4 |
| Net Cash Inflow / Outflow | -10 | 1 | -0 | 0 | 4 |
| Closing Cash & Cash Equivalent | 1 | 2 | 2 | 2 | 6 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.33 | 2.41 | 1.61 | 1.66 | 1.33 |
| CEPS(Rs) | 1.14 | 3.44 | 2.02 | 2.75 | 2.14 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.43 | 11.84 | 14.2 | 15.87 | 19.37 |
| Core EBITDA Margin(%) | 2.17 | 5.85 | 6.3 | 7.63 | 9.34 |
| EBIT Margin(%) | 3.74 | 6.83 | 7.49 | 8.41 | 8.96 |
| Pre Tax Margin(%) | 0.46 | 3.84 | 3.18 | 3.09 | 3.38 |
| PAT Margin (%) | 0.53 | 2.94 | 2.3 | 2.4 | 2.43 |
| Cash Profit Margin (%) | 1.81 | 4.2 | 2.89 | 3.98 | 3.91 |
| ROA(%) | 0.65 | 4.19 | 2.68 | 2.23 | 2.08 |
| ROE(%) | 3.55 | 22.63 | 13.32 | 11.06 | 8.56 |
| ROCE(%) | 4.55 | 10.66 | 10.2 | 9.59 | 9.92 |
| Receivable days | 70 | 58.9 | 63.89 | 107.73 | 146.25 |
| Inventory Days | 135.46 | 122.87 | 154.5 | 167.34 | 157.88 |
| Payable days | 0.87 | 24.7 | 47.19 | 66.59 | 98.63 |
| PER(x) | 0 | 0 | 0 | 0 | 15.54 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.06 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.66 | 0.49 | 0.69 | 0.8 | 0.93 |
| EV/Core EBITDA(x) | 13.35 | 6.01 | 8.49 | 8.06 | 8.91 |
| Net Sales Growth(%) | 0 | 29.83 | 2.01 | -1.18 | 7.9 |
| EBIT Growth(%) | 0 | 136.82 | 11.93 | 10.91 | 14.94 |
| PAT Growth(%) | 0 | 618.95 | -20.33 | 3.43 | 8.91 |
| EPS Growth(%) | 0 | 618.99 | -33.25 | 3.43 | -20.28 |
| Debt/Equity(x) | 4.5 | 3.48 | 3.11 | 2.97 | 1.71 |
| Current Ratio(x) | 1.63 | 1.64 | 1.87 | 1.78 | 2.15 |
| Quick Ratio(x) | 0.62 | 0.58 | 0.74 | 1 | 1.2 |
| Interest Cover(x) | 1.14 | 2.28 | 1.74 | 1.58 | 1.6 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 1.61 |
| # | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 54.3 | 54.3 | 54.3 | 54.3 |
| FII | 7.33 | 6.53 | 1.45 | 0 |
| DII | 0 | 1.16 | 0.18 | 0 |
| Public | 38.37 | 38.02 | 44.07 | 45.7 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 1.1 | 1.1 | 1.1 | 1.1 |
| FII | 0.15 | 0.13 | 0.03 | 0 |
| DII | 0 | 0.02 | 0 | 0 |
| Public | 0.78 | 0.77 | 0.89 | 0.92 |
| Others | 0 | 0 | 0 | 0 |
| Total | 2.02 | 2.02 | 2.02 | 2.02 |
| # | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 54.3 | 54.3 | 54.3 | 54.3 |
| FII | 7.33 | 6.53 | 1.45 | 0 |
| DII | 0 | 1.16 | 0.18 | 0 |
| Public | 45.7 | 45.7 | 45.7 | 45.7 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 1.1 | 1.1 | 1.1 | 1.1 |
| FII | 0.15 | 0.13 | 0.03 | 0 |
| DII | 0 | 0.02 | 0 | 0 |
| Public | 0.92 | 0.92 | 0.92 | 0.92 |
| Others | 0 | 0 | 0 | 0 |
| Total | 2.02 | 2.02 | 2.02 | 2.02 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +3% | — | — |
| Operating Profit CAGR | +20% | +14% | — | — |
| PAT CAGR | +50% | 0% | — | — |
| Share Price CAGR | -57% | — | — | — |
| ROE Average | +9% | +11% | +12% | +12% |
| ROCE Average | +10% | +10% | +9% | +9% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.