NBI Indl. Finance

₹1872.6 14.1 | 0.8%

WEBSITE BSE:0 NSE : 18 May, 12:40

Market Cap ₹460 Cr.

Stock P/E 58.5

P/B 0.2

Current Price ₹1872.6

Book Value ₹ 9516.9

Face Value 5

52W High ₹2030

Dividend Yield 0.03%

52W Low ₹ 1400

Edit Ratio

NBI Indl. Finance Research see more...

Overview Inc. Year: 1936Industry: Finance - NBFC

N.B.I. Industrial Finance Company Ltd is an NBFC. which is by and large engaged within the enterprise of investment in stocks and securities, and economic activities.

NBI Indl. Finance Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

NBI Indl. Finance Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Operating Revenue	0	5	1	4	1	5	5	1	1	6
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	5	1	4	1	5	5	1	1	6
Total Expenditure	0	0	0	1	1	1	0	1	0	1
Operating Profit	0	5	0	4	-0	4	5	0	1	5
Interest Expense	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	5	0	4	-0	4	5	0	1	5
Provision for Tax	-0	2	0	1	-0	1	1	0	0	1
Profit After Tax	0	3	0	2	0	3	4	0	0	4
Adjustments	0	0	0	0	0	0	0	0	0	-0
Profit After Adjustments	0	3	0	2	0	3	4	0	0	4
Adjusted Earnings Per Share	1.1	13.4	0.4	9.7	0.1	11.3	15.2	0.7	1.4	14.8

NBI Indl. Finance Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	2	3	5	4	101	6	6	14	2	12	10	13
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	2	3	5	4	101	6	6	14	2	12	10	13
Total Expenditure	1	0	1	1	1	2	2	1	1	1	2	2
Operating Profit	1	2	4	3	100	4	4	13	1	11	8	11
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	2	4	3	100	4	4	13	1	11	8	11
Provision for Tax	-0	-0	0	-0	19	0	0	-0	-1	3	3	2
Profit After Tax	1	2	4	3	81	4	4	13	2	8	5	8
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	2	4	3	81	4	4	13	2	8	5	8
Adjusted Earnings Per Share	0	0	0	0	328.4	15.6	17.3	52.8	6.6	32.3	21.5	32.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-17%	-11%	11%	17%
Operating Profit CAGR	-27%	-15%	15%	23%
PAT CAGR	-38%	-27%	5%	17%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	25%	-2%	10%	NA%
ROE Average	0%	0%	0%	16%
ROCE Average	0%	0%	0%	19%

NBI Indl. Finance Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	17	19	23	26	107	111	1709	1617	2541	2139	2358
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Current Liability	0	0	0	0	0	0	0	0	0	3	5
Other Liabilities & Provisions	0	0	0	0	0	0	0	0	123	63	100
Total Liabilities	17	19	23	27	108	111	1710	1617	2665	2204	2463
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	11	15	19	20	59	108	1700	1602	2617	2195	2457
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Loans	0	0	0	0	0	0	0	0	0	0	0
Other Non Current Assets	0	0	0	0	2	0	0	0	0	0	0
Current Assets	6	4	4	7	47	3	10	16	48	10	6
Total Assets	17	19	23	27	108	111	1710	1617	2665	2204	2463

NBI Indl. Finance Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	2	2	2	1	2	3	0	37	6
Cash Flow from Operating Activities	2	1	-1	-3	-32	13	-2	-1	0	8	6
Cash Flow from Investing Activities	-2	0	1	3	31	-12	3	-1	36	-39	-12
Cash Flow from Financing Activities	0	0	-0	-0	0	-0	0	0	0	0	0
Net Cash Inflow / Outflow	-0	1	0	0	-1	1	1	-3	36	-31	-6
Closing Cash & Cash Equivalent	0	2	2	2	1	2	3	0	37	6	0

NBI Indl. Finance Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	0	0	328.38	15.61	17.29	52.76	6.57	32.34	21.46
CEPS(Rs)	4.91	9.97	15.68	13.9	328.39	15.62	17.3	52.78	6.59	32.36	21.47
DPS(Rs)	0	0	0	0	0.5	0	0	0	0	0	0.4
Book NAV/Share(Rs)	0	0	0	0	435.53	451.14	6958.14	6581.37	10343.51	8704.54	9596.64
Net Profit Margin	68.93	84.53	77.98	89.1	79.97	66.16	67.55	90.13	74.7	64.8	51.97
Operating Margin	68.97	84.33	87.14	86.66	98.91	66.19	69.76	90.02	45.37	88.8	77.66
PBT Margin	68.91	83.83	87.13	86.65	98.91	66.19	69.76	90.02	45.37	88.8	77.66
ROA(%)	7.39	13.45	18	13.66	120.24	3.51	0.47	0.78	0.08	0.33	0.23
ROE(%)	7.45	13.61	18.21	13.78	120.89	3.52	0.47	0.78	0.08	0.34	0.23
ROCE(%)	7.45	13.53	20.28	13.39	149.53	3.52	0.48	0.78	0.05	0.47	0.35
Price/Earnings(x)	0	0	0	0	5.63	87.5	60.16	26.74	298.21	68.64	67.66
Price/Book(x)	0	0	0	0	4.24	3.03	0.15	0.21	0.19	0.26	0.15
Dividend Yield(%)	0	0	0	0	0.03	0	0	0	0	0	0.03
EV/Net Sales(x)	-0.16	-0.06	-0.08	-0.12	4.49	57.6	39.71	23.88	204.44	43.98	35.1
EV/Core EBITDA(x)	-0.23	-0.07	-0.09	-0.13	4.54	86.96	56.88	26.52	448.51	49.51	45.2
Interest Earned Growth(%)	-2.07	65.76	70.4	-22.4	2534.09	-94.25	8.49	128.69	-84.98	467.67	-17.24
Net Profit Growth	-11.78	103.28	57.2	-11.33	2263.96	-95.25	10.77	205.15	-87.55	392.4	-33.63
EPS Growth(%)	0	0	0	0	2263.97	-95.25	10.77	205.15	-87.55	392.39	-33.63
Interest Coverage(x) %	1103.84	169.85	5702.89	0	0	0	0	0	0	0	0

NBI Indl. Finance Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	69.63	69.63	74.34	74.34	74.34	74.34	74.34	74.34	74.34	74.34
FII	0	0	0	0	0	0	0	0	0	0
DII	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Public	30.33	30.33	25.62	25.62	25.62	25.62	25.62	25.62	25.62	25.62
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.17	0.17	0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.18
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.07	0.07	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06
Others	0	0	0	0	0	0	0	0	0	0
Total	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25

Pros

Stock is trading at 0.2 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of 0% over the last 3 years.
The company has delivered a poor profit growth of 4% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.