Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

NBCC (India)

₹126 -7.6 | 5.7%

Market Cap ₹22671 Cr.

Stock P/E 60.6

P/B 10.7

Current Price ₹126

Book Value ₹ 11.7

Face Value 1

52W High ₹176.5

Dividend Yield 0.43%

52W Low ₹ 37.5

NBCC (India) Research see more...

Overview Inc. Year: 1960Industry: Construction - Real Estate

NBCC (India) Ltd engages in project management consultancy and real estate development companies in India and internationally. The business enterprise operates through three segments: Project Management Consultancy (PMC); Engineering Procurement and Construction (EPC); and Real Estate Development. The PMC section offers offerings for various civil production initiatives, which include residential and commercial complexes, re-development of colonies, hospitals, instructional establishments, infrastructure works for security personnel, and border fencing initiatives, as well as infrastructure initiatives, together with roads, water deliver systems, storm water drainage structures, water storage solutions, and solid waste management schemes. The EPC secton executes diverse initiatives, which consist of chimneys, cooling towers, coal dealing with plants, roads, TV towers, airports, runways, and so forth.; and assignment conceptualization, feasibility research, special project reviews, engineering, tender specifications and applications overlaying basic and targeted engineering, assessment of projects, procurement, production drawings, commissioning, testing, and handing tasks offerings. The Real Estate Development section develops residential, commercial, and institutional tasks. It is likewise in the provision of post-creation renovation services; implementation of integrated steel plants; consultancy offerings inside the discipline of health centre planning, design, element engineering, quality control, venture management, and tracking, as well as procurement, deliver, installation, and commissioning of medical gadget; construction, real estate, and project management consultancy; and environment and sustainability business. The business enterprise was previously referred to as National Buildings Construction Corporation Ltd and changed its name to NBCC (India) Ltd in May 2016. NBCC (India) Ltd was founded in 1960 and is situated in New Delhi, India.

Read More..

NBCC (India) Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

NBCC (India) Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 1880 1996 2441 1799 2030 2136 2790 1918 2053 2413
Other Income 48 47 55 54 44 55 53 48 76 59
Total Income 1928 2043 2496 1853 2074 2191 2843 1966 2129 2472
Total Expenditure 1829 1923 2368 1747 1941 2041 2686 1861 1958 2295
Operating Profit 99 119 128 107 133 151 157 105 171 176
Interest 1 1 1 1 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 2 1 1 1
Exceptional Income / Expenses 0 0 -73 -111 -0 -54 -5 0 -65 -23
Profit Before Tax 97 117 53 -6 131 95 151 104 105 152
Provision for Tax 23 30 12 -1 34 24 37 26 23 39
Profit After Tax 74 87 41 -6 98 71 114 77 82 114
Adjustments -3 -4 -6 -0 -2 -2 -5 -2 -2 -3
Profit After Adjustments 71 83 35 -6 95 69 108 75 80 111
Adjusted Earnings Per Share 0.4 0.5 0.2 -0 0.5 0.4 0.6 0.4 0.4 0.6

NBCC (India) Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 4070 4400 5826 7425 8447 9943 8087 6953 7691 8754 9174
Other Income 0 135 147 136 204 325 425 451 386 364 392 236
Total Income 0 4205 4547 5962 7628 8773 10368 8538 7339 8054 9147 9410
Total Expenditure 0 3831 4110 5510 7017 7996 9574 7986 6821 7483 8410 8800
Operating Profit 0 374 437 453 611 776 795 552 519 571 737 609
Interest 0 24 41 39 84 187 222 249 221 179 191 0
Depreciation 0 1 2 2 5 6 4 7 6 5 5 5
Exceptional Income / Expenses 0 0 0 0 -67 -0 0 0 0 -73 -170 -93
Profit Before Tax 0 349 393 409 454 584 569 297 292 315 372 512
Provision for Tax 0 92 115 120 129 189 177 197 52 77 94 125
Profit After Tax 0 257 278 289 325 396 392 100 240 238 278 387
Adjustments 0 0 0 0 29 -17 -16 -22 -14 -14 -11 -12
Profit After Adjustments 0 257 278 289 355 378 375 78 226 224 267 374
Adjusted Earnings Per Share 0 1.4 1.5 1.6 2 2.1 2.1 0.4 1.3 1.2 1.5 2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 3% 1% 0%
Operating Profit CAGR 29% 10% -1% 0%
PAT CAGR 17% 41% -7% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 225% 44% 15% 27%
ROE Average 15% 15% 15% 16%
ROCE Average 30% 31% 35% 31%

NBCC (India) Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 0 1141 1338 1541 1694 2066 1508 1450 1643 1768 1945
Minority's Interest 0 0 0 1 238 154 148 156 160 170 180
Borrowings 0 0 0 5 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 30 25 -27 72 388 -274 50 61 111 107
Total Current Liabilities 0 3214 3686 4203 6456 10291 11201 10471 11138 11058 10313
Total Liabilities 0 4384 5050 5724 8460 12899 12588 12127 13002 13107 12544
Fixed Assets 0 23 26 62 122 128 180 163 158 158 165
Other Non-Current Assets 0 55 52 102 194 604 172 1497 1507 1367 1618
Total Current Assets 0 4306 4972 5560 8144 12167 12227 10454 11325 11571 10753
Total Assets 0 4384 5050 5724 8460 12899 12588 12127 13002 13107 12544

NBCC (India) Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 569 897 669 886 1443 1628 1908 1949 2516 2535
Cash Flow from Operating Activities 0 -447 -155 176 605 907 638 113 456 80 -440
Cash Flow from Investing Activities 0 828 -2 -36 282 -474 -209 88 151 33 339
Cash Flow from Financing Activities 0 -53 -70 -84 -502 -247 -150 -160 -41 -95 -90
Net Cash Inflow / Outflow 0 328 -227 56 385 185 279 41 567 19 -192
Closing Cash & Cash Equivalent 0 897 670 726 1272 1628 1908 1949 2516 2535 2342

NBCC (India) Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 1.43 1.55 1.61 1.97 2.1 2.08 0.43 1.25 1.25 1.48
CEPS(Rs) 0 1.44 1.56 1.62 1.84 2.23 2.2 0.59 1.36 1.35 1.57
DPS(Rs) 0 0.5 0.55 1 0.82 0.84 0.65 0.14 0.47 0.5 0.54
Book NAV/Share(Rs) 0 6.34 7.44 8.56 9.41 11.48 8.38 8.06 9.13 9.82 10.8
Core EBITDA Margin(%) 0 5.88 6.58 5.43 5.49 5.34 3.71 1.25 1.91 2.7 3.94
EBIT Margin(%) 0 9.16 9.87 7.69 7.26 9.13 7.95 6.75 7.38 6.42 6.43
Pre Tax Margin(%) 0 8.58 8.93 7.02 6.12 6.92 5.72 3.67 4.2 4.09 4.25
PAT Margin (%) 0 6.33 6.32 4.97 4.38 4.68 3.94 1.23 3.45 3.09 3.18
Cash Profit Margin (%) 0 6.36 6.38 5.01 4.46 4.75 3.98 1.32 3.53 3.15 3.24
ROA(%) 0 0 5.9 5.37 4.59 3.71 3.07 0.81 1.91 1.82 2.17
ROE(%) 0 0 22.45 20.09 20.12 21.05 21.91 6.75 15.52 13.95 14.98
ROCE(%) 0 0 35.03 31.01 33.14 40.94 44.24 36.9 33.18 28.95 30.34
Receivable days 0 117.89 125.27 110.93 108.23 112.78 93.64 97.14 103.06 97.1 82.67
Inventory Days 0 91.43 90.91 81.3 73.61 69.77 64.08 81.26 90.84 76.16 60.94
Payable days 0 809.89 0 -8813.31 -6289.11 0 8139.61 0 0 0 0
PER(x) 0 7.34 41.29 39.02 43.66 45.29 31.81 37.62 37.17 29.13 23.89
Price/Book(x) 0 1.66 8.59 7.32 9.14 8.29 7.91 2.03 5.1 3.7 3.28
Dividend Yield(%) 0 3.18 0.57 1.06 0.95 0.88 0.98 0.83 1.01 1.38 1.53
EV/Net Sales(x) 0 0.17 2.37 1.74 1.78 1.47 0.69 -0.28 0.39 0.12 0.17
EV/Core EBITDA(x) 0 1.84 23.88 22.4 21.66 16 8.61 -4.1 5.22 1.55 1.97
Net Sales Growth(%) 0 0 8.1 32.42 27.43 13.77 17.71 -18.67 -14.02 10.6 13.83
EBIT Growth(%) 0 0 16.51 3.25 20.21 43.02 2.59 -30.96 -6 -3.78 14.06
PAT Growth(%) 0 0 8.09 3.95 12.52 21.58 -1.03 -74.5 140.42 -0.91 16.85
EPS Growth(%) 0 0 8.09 3.96 22.62 6.64 -0.83 -79.15 188.47 -0.6 18.88
Debt/Equity(x) 0 0 0 0.01 0 0 0 0 0 0 0
Current Ratio(x) 0 1.34 1.35 1.32 1.26 1.18 1.09 1 1.02 1.05 1.04
Quick Ratio(x) 0 1.02 1.03 0.98 1.02 1.02 0.93 0.83 0.86 0.91 0.91
Interest Cover(x) 0 15.84 10.5 11.43 6.38 4.13 3.56 2.19 2.32 2.76 2.94
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

NBCC (India) Shareholding Pattern

# Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Promoter 61.75 61.75 61.75 61.75 61.75 61.75 61.75 61.75 61.75 61.75
FII 2.86 3.09 3.31 3.43 3.3 3.36 3.43 3.84 4.14 4.45
DII 10.4 10.19 11.08 10.78 10.46 10.9 10.61 10.33 10.21 10.41
Public 24.99 24.96 23.86 24.04 24.49 23.99 24.21 24.08 23.9 23.38
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 10.7 times its book value.
  • The company has delivered a poor profit growth of -6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

NBCC (India) News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....