Sharescart Research Club logo

NBCC (India)

₹113.4 2 | 1.8%

Market Cap ₹30615 Cr.

Stock P/E 54.9

P/B 11.7

Current Price ₹113.4

Book Value ₹ 9.7

Face Value 1

52W High ₹130.6

Dividend Yield 0.59%

52W Low ₹ 70.8

NBCC (India) Research see more...

Overview Inc. Year: 1960Industry: Construction - Real Estate

NBCC (India) Ltd engages in project management consultancy and real estate development companies in India and internationally. The business enterprise operates through three segments: Project Management Consultancy (PMC); Engineering Procurement and Construction (EPC); and Real Estate Development. The PMC section offers offerings for various civil production initiatives, which include residential and commercial complexes, re-development of colonies, hospitals, instructional establishments, infrastructure works for security personnel, and border fencing initiatives, as well as infrastructure initiatives, together with roads, water deliver systems, storm water drainage structures, water storage solutions, and solid waste management schemes. The EPC secton executes diverse initiatives, which consist of chimneys, cooling towers, coal dealing with plants, roads, TV towers, airports, runways, and so forth.; and assignment conceptualization, feasibility research, special project reviews, engineering, tender specifications and applications overlaying basic and targeted engineering, assessment of projects, procurement, production drawings, commissioning, testing, and handing tasks offerings. The Real Estate Development section develops residential, commercial, and institutional tasks. It is likewise in the provision of post-creation renovation services; implementation of integrated steel plants; consultancy offerings inside the discipline of health centre planning, design, element engineering, quality control, venture management, and tracking, as well as procurement, deliver, installation, and commissioning of medical gadget; construction, real estate, and project management consultancy; and environment and sustainability business. The business enterprise was previously referred to as National Buildings Construction Corporation Ltd and changed its name to NBCC (India) Ltd in May 2016. NBCC (India) Ltd was founded in 1960 and is situated in New Delhi, India.

Read More..

NBCC (India) Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

NBCC (India) Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 2813 1926 2059 2424 3996 2143 2459 2827 4643 2391
Other Income 53 48 76 59 51 54 67 55 58 74
Total Income 2866 1974 2134 2482 4048 2196 2526 2882 4701 2465
Total Expenditure 2709 1869 1963 2306 3753 2051 2359 2685 4352 2281
Operating Profit 157 105 171 176 295 145 167 198 348 184
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 2 1 1 1 1 1 1 2 3 3
Exceptional Income / Expenses -5 0 -65 -23 -96 0 0 0 -96 0
Profit Before Tax 151 104 105 152 198 144 166 196 249 181
Provision for Tax 37 26 23 39 56 37 41 54 66 46
Profit After Tax 114 77 82 114 141 107 125 142 183 135
Adjustments -5 -2 -2 -3 -5 -3 -3 -4 -7 -3
Profit After Adjustments 108 75 80 111 136 105 122 138 176 132
Adjusted Earnings Per Share 0.4 0.3 0.3 0.4 0.5 0.4 0.5 0.5 0.7 0.5

NBCC (India) Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4400 5826 7425 8447 9943 8087 6953 7691 8876 10407 12039 12320
Other Income 147 136 204 325 425 451 386 364 397 466 463 254
Total Income 4547 5962 7628 8773 10368 8538 7339 8054 9273 10873 12501 12574
Total Expenditure 4110 5510 7017 7996 9574 7986 6821 7483 8532 9911 11475 11677
Operating Profit 437 453 611 776 795 552 519 571 742 962 1026 897
Interest 41 39 84 187 222 249 221 179 196 214 168 0
Depreciation 2 2 5 6 4 7 6 5 5 5 7 9
Exceptional Income / Expenses 0 0 -67 -0 0 0 0 -73 -170 -184 -96 -96
Profit Before Tax 393 409 454 584 569 297 292 315 372 559 755 792
Provision for Tax 115 120 129 189 177 197 52 77 94 144 198 207
Profit After Tax 278 289 325 396 392 100 240 238 278 414 557 585
Adjustments 0 0 29 -17 -16 -22 -14 -14 -11 -13 -16 -17
Profit After Adjustments 278 289 355 378 375 78 226 224 267 402 541 568
Adjusted Earnings Per Share 1 1.1 1.3 1.4 1.4 0.3 0.8 0.8 1 1.5 2 2.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 16% 16% 8% 11%
Operating Profit CAGR 7% 22% 13% 9%
PAT CAGR 35% 33% 41% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 14% 71% 49% 11%
ROE Average 24% 20% 18% 18%
ROCE Average 39% 36% 34% 35%

NBCC (India) Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1338 1541 1694 2066 1508 1450 1643 1768 1945 2226 2479
Minority's Interest 0 1 238 154 148 156 160 170 180 187 192
Borrowings 0 5 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 25 -27 72 388 -274 50 61 111 -81 -33 -89
Total Current Liabilities 3686 4203 6456 10291 11201 10471 11138 11058 10501 10014 10759
Total Liabilities 5050 5724 8460 12899 12588 12127 13002 13107 12544 12393 13383
Fixed Assets 26 62 122 128 180 163 158 158 165 169 169
Other Non-Current Assets 52 102 194 604 172 1497 1507 1367 1618 520 528
Total Current Assets 4972 5560 8144 12167 12227 10454 11325 11571 10753 11703 12660
Total Assets 5050 5724 8460 12899 12588 12127 13002 13107 12544 12393 13383

NBCC (India) Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 897 669 886 1443 1628 1908 1949 2516 2535 2342 2049
Cash Flow from Operating Activities -155 176 605 907 638 113 456 80 -374 -6 657
Cash Flow from Investing Activities -2 -36 282 -474 -209 88 151 33 272 -184 573
Cash Flow from Financing Activities -70 -84 -502 -247 -150 -160 -41 -95 -90 -103 -269
Net Cash Inflow / Outflow -227 56 385 185 279 41 567 19 -192 -293 961
Closing Cash & Cash Equivalent 670 726 1272 1628 1908 1949 2516 2535 2342 2049 3010

NBCC (India) Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.03 1.07 1.31 1.4 1.39 0.29 0.84 0.83 0.99 1.49 2
CEPS(Rs) 1.04 1.08 1.23 1.49 1.47 0.39 0.91 0.9 1.05 1.55 2.09
DPS(Rs) 0.24 0.44 0.54 0.56 0.43 0.09 0.31 0.33 0.36 0.42 0.67
Book NAV/Share(Rs) 4.96 5.71 6.27 7.65 5.59 5.37 6.09 6.55 7.2 8.24 9.18
Core EBITDA Margin(%) 6.58 5.43 5.49 5.34 3.71 1.25 1.91 2.7 3.88 4.76 4.68
EBIT Margin(%) 9.87 7.69 7.26 9.13 7.95 6.75 7.38 6.42 6.4 7.43 7.66
Pre Tax Margin(%) 8.93 7.02 6.12 6.92 5.72 3.67 4.2 4.09 4.19 5.37 6.27
PAT Margin (%) 6.32 4.97 4.38 4.68 3.94 1.23 3.45 3.09 3.13 3.98 4.63
Cash Profit Margin (%) 6.38 5.01 4.46 4.75 3.98 1.32 3.53 3.15 3.19 4.03 4.69
ROA(%) 5.9 5.37 4.59 3.71 3.07 0.81 1.91 1.82 2.17 3.32 4.33
ROE(%) 22.45 20.09 20.12 21.05 21.91 6.75 15.52 13.95 14.98 19.87 23.7
ROCE(%) 35.03 31.01 33.14 40.94 44.24 36.9 33.18 28.95 30.59 37.07 39.22
Receivable days 125.27 110.93 108.23 112.78 93.64 97.14 103.06 97.1 82.53 85.85 90.41
Inventory Days 90.91 81.3 73.61 69.77 64.08 81.26 90.84 76.16 60.11 45.77 32.99
Payable days 0 -8813.31 -6289.11 0 8139.61 0 0 0 0 8408.96 4210.55
PER(x) 41.29 39.02 43.66 45.29 31.81 37.62 37.17 29.13 23.89 53.37 40.86
Price/Book(x) 8.59 7.32 9.14 8.29 7.91 2.03 5.11 3.7 3.28 9.63 8.92
Dividend Yield(%) 0.57 1.06 0.95 0.88 0.98 0.83 1.01 1.38 1.53 0.53 0.82
EV/Net Sales(x) 2.37 1.74 1.78 1.47 0.69 -0.28 0.39 0.12 0.16 1.58 1.36
EV/Core EBITDA(x) 23.88 22.4 21.66 16 8.61 -4.1 5.22 1.55 1.96 17.12 15.98
Net Sales Growth(%) 8.1 32.42 27.43 13.77 17.71 -18.67 -14.02 10.6 15.42 17.24 15.68
EBIT Growth(%) 16.51 3.25 20.21 43.02 2.59 -30.96 -6 -3.78 14.97 36.15 19.38
PAT Growth(%) 8.09 3.95 12.52 21.58 -1.03 -74.5 140.42 -0.91 16.85 49.05 34.52
EPS Growth(%) 8.09 3.96 22.62 6.64 -0.83 -79.15 188.47 -0.6 18.88 50.58 34.76
Debt/Equity(x) 0 0.01 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.35 1.32 1.26 1.18 1.09 1 1.02 1.05 1.02 1.17 1.18
Quick Ratio(x) 1.03 0.98 1.02 1.02 0.93 0.83 0.86 0.91 0.89 1.05 1.09
Interest Cover(x) 10.5 11.43 6.38 4.13 3.56 2.19 2.32 2.76 2.9 3.61 5.5
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

NBCC (India) Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 61.75 61.75 61.75 61.75 61.75 61.75 61.75 61.75 61.75 61.75
FII 3.84 4.14 4.45 4.33 4.42 4.11 4.16 4.2 4.99 5.33
DII 10.33 10.21 10.41 9.94 9.47 9.09 8.93 8.92 11.22 10.95
Public 24.08 23.9 23.38 23.98 24.35 25.05 25.16 25.13 22.04 21.96
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 40% CAGR over last 5 years
  • Debtor days have improved from 8408.96 to 4210.55days.
  • Company is almost debt free.

Cons

  • Stock is trading at 11.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

NBCC (India) News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....