Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

NBCC (India)

₹103.8 0.2 | 0.2%

Market Cap ₹28026 Cr.

Stock P/E 67.6

P/B 11.5

Current Price ₹103.8

Book Value ₹ 9

Face Value 1

52W High ₹139.8

Dividend Yield 0.61%

52W Low ₹ 48.4

NBCC (India) Research see more...

Overview Inc. Year: 1960Industry: Construction - Real Estate

NBCC (India) Ltd engages in project management consultancy and real estate development companies in India and internationally. The business enterprise operates through three segments: Project Management Consultancy (PMC); Engineering Procurement and Construction (EPC); and Real Estate Development. The PMC section offers offerings for various civil production initiatives, which include residential and commercial complexes, re-development of colonies, hospitals, instructional establishments, infrastructure works for security personnel, and border fencing initiatives, as well as infrastructure initiatives, together with roads, water deliver systems, storm water drainage structures, water storage solutions, and solid waste management schemes. The EPC secton executes diverse initiatives, which consist of chimneys, cooling towers, coal dealing with plants, roads, TV towers, airports, runways, and so forth.; and assignment conceptualization, feasibility research, special project reviews, engineering, tender specifications and applications overlaying basic and targeted engineering, assessment of projects, procurement, production drawings, commissioning, testing, and handing tasks offerings. The Real Estate Development section develops residential, commercial, and institutional tasks. It is likewise in the provision of post-creation renovation services; implementation of integrated steel plants; consultancy offerings inside the discipline of health centre planning, design, element engineering, quality control, venture management, and tracking, as well as procurement, deliver, installation, and commissioning of medical gadget; construction, real estate, and project management consultancy; and environment and sustainability business. The business enterprise was previously referred to as National Buildings Construction Corporation Ltd and changed its name to NBCC (India) Ltd in May 2016. NBCC (India) Ltd was founded in 1960 and is situated in New Delhi, India.

Read More..

NBCC (India) Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

NBCC (India) Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 1799 2030 2136 2813 1926 2059 2413 4025 2144 2459
Other Income 54 44 55 53 48 76 59 51 54 67
Total Income 1853 2074 2191 2866 1974 2134 2472 4076 2198 2526
Total Expenditure 1747 1941 2041 2709 1869 1963 2295 3781 2053 2359
Operating Profit 107 133 151 157 105 171 176 295 145 167
Interest 1 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 2 1 1 1 1 1 1
Exceptional Income / Expenses -111 -0 -54 -5 0 -65 -23 -96 0 0
Profit Before Tax -6 131 95 151 104 105 152 198 144 166
Provision for Tax -1 34 24 37 26 23 39 56 37 41
Profit After Tax -6 98 71 114 77 82 114 141 107 125
Adjustments -0 -2 -2 -5 -2 -2 -3 -5 -3 -3
Profit After Adjustments -6 95 69 108 75 80 111 136 105 122
Adjusted Earnings Per Share -0 0.4 0.3 0.4 0.3 0.3 0.4 0.5 0.4 0.5

NBCC (India) Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 4070 4400 5826 7425 8447 9943 8087 6953 7691 8876 10433 11041
Other Income 135 147 136 204 325 425 451 386 364 397 445 231
Total Income 4205 4547 5962 7628 8773 10368 8538 7339 8054 9273 10877 11272
Total Expenditure 3831 4110 5510 7017 7996 9574 7986 6821 7483 8532 9916 10488
Operating Profit 374 437 453 611 776 795 552 519 571 742 962 783
Interest 24 41 39 84 187 222 249 221 179 196 214 0
Depreciation 1 2 2 5 6 4 7 6 5 5 5 4
Exceptional Income / Expenses 0 0 0 -67 -0 0 0 0 -73 -170 -184 -119
Profit Before Tax 349 393 409 454 584 569 297 292 315 372 559 660
Provision for Tax 92 115 120 129 189 177 197 52 77 94 144 173
Profit After Tax 257 278 289 325 396 392 100 240 238 278 414 487
Adjustments 0 0 0 29 -17 -16 -22 -14 -14 -11 -13 -14
Profit After Adjustments 257 278 289 355 378 375 78 226 224 267 402 474
Adjusted Earnings Per Share 1 1 1.1 1.3 1.4 1.4 0.3 0.8 0.8 1 1.5 1.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 18% 14% 1% 10%
Operating Profit CAGR 30% 23% 4% 10%
PAT CAGR 49% 20% 1% 5%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 95% 52% 35% 11%
ROE Average 20% 16% 14% 16%
ROCE Average 37% 32% 33% 32%

NBCC (India) Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 1141 1338 1541 1694 2066 1508 1450 1643 1768 1945 2226
Minority's Interest 0 0 1 238 154 148 156 160 170 180 187
Borrowings 0 0 5 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 30 25 -27 72 388 -274 50 61 111 -81 -33
Total Current Liabilities 3214 3686 4203 6456 10291 11201 10471 11138 11058 10501 10089
Total Liabilities 4384 5050 5724 8460 12899 12588 12127 13002 13107 12544 12468
Fixed Assets 23 26 62 122 128 180 163 158 158 165 169
Other Non-Current Assets 55 52 102 194 604 172 1497 1507 1367 1618 517
Total Current Assets 4306 4972 5560 8144 12167 12227 10454 11325 11571 10753 11780
Total Assets 4384 5050 5724 8460 12899 12588 12127 13002 13107 12544 12468

NBCC (India) Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 569 897 669 886 1443 1628 1908 1949 2516 2535 2342
Cash Flow from Operating Activities -447 -155 176 605 907 638 113 456 80 -374 73
Cash Flow from Investing Activities 828 -2 -36 282 -474 -209 88 151 33 272 -218
Cash Flow from Financing Activities -53 -70 -84 -502 -247 -150 -160 -41 -95 -90 -103
Net Cash Inflow / Outflow 328 -227 56 385 185 279 41 567 19 -192 -249
Closing Cash & Cash Equivalent 897 670 726 1272 1628 1908 1949 2516 2535 2342 2094

NBCC (India) Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.95 1.03 1.07 1.31 1.4 1.39 0.29 0.84 0.83 0.99 1.49
CEPS(Rs) 0.96 1.04 1.08 1.23 1.49 1.47 0.39 0.91 0.9 1.05 1.55
DPS(Rs) 0.22 0.24 0.44 0.54 0.56 0.43 0.09 0.31 0.33 0.36 0.42
Book NAV/Share(Rs) 4.22 4.96 5.71 6.27 7.65 5.59 5.37 6.09 6.55 7.2 8.24
Core EBITDA Margin(%) 5.88 6.58 5.43 5.49 5.34 3.71 1.25 1.91 2.7 3.88 4.95
EBIT Margin(%) 9.16 9.87 7.69 7.26 9.13 7.95 6.75 7.38 6.42 6.4 7.41
Pre Tax Margin(%) 8.58 8.93 7.02 6.12 6.92 5.72 3.67 4.2 4.09 4.19 5.35
PAT Margin (%) 6.33 6.32 4.97 4.38 4.68 3.94 1.23 3.45 3.09 3.13 3.97
Cash Profit Margin (%) 6.36 6.38 5.01 4.46 4.75 3.98 1.32 3.53 3.15 3.19 4.02
ROA(%) 0 5.9 5.37 4.59 3.71 3.07 0.81 1.91 1.82 2.17 3.31
ROE(%) 0 22.45 20.09 20.12 21.05 21.91 6.75 15.52 13.95 14.98 19.87
ROCE(%) 0 35.03 31.01 33.14 40.94 44.24 36.9 33.18 28.95 30.59 37.07
Receivable days 117.89 125.27 110.93 108.23 112.78 93.64 97.14 103.06 97.1 82.53 85.64
Inventory Days 91.43 90.91 81.3 73.61 69.77 64.08 81.26 90.84 76.16 60.11 45.65
Payable days 809.89 0 -8813.31 -6289.11 0 8139.61 0 0 0 0 0
PER(x) 7.34 41.29 39.02 43.66 45.29 31.81 37.62 37.17 29.13 23.89 53.36
Price/Book(x) 1.66 8.59 7.32 9.14 8.29 7.91 2.03 5.11 3.7 3.28 9.63
Dividend Yield(%) 3.18 0.57 1.06 0.95 0.88 0.98 0.83 1.01 1.38 1.53 0.53
EV/Net Sales(x) 0.17 2.37 1.74 1.78 1.47 0.69 -0.28 0.39 0.12 0.16 1.56
EV/Core EBITDA(x) 1.84 23.88 22.4 21.66 16 8.61 -4.1 5.22 1.55 1.96 16.88
Net Sales Growth(%) 0 8.1 32.42 27.43 13.77 17.71 -18.67 -14.02 10.6 15.42 17.53
EBIT Growth(%) 0 16.51 3.25 20.21 43.02 2.59 -30.96 -6 -3.78 14.97 36.15
PAT Growth(%) 0 8.09 3.95 12.52 21.58 -1.03 -74.5 140.42 -0.91 16.85 49.05
EPS Growth(%) 0 8.09 3.96 22.62 6.64 -0.83 -79.15 188.47 -0.6 18.88 50.58
Debt/Equity(x) 0 0 0.01 0 0 0 0 0 0 0 0
Current Ratio(x) 1.34 1.35 1.32 1.26 1.18 1.09 1 1.02 1.05 1.02 1.17
Quick Ratio(x) 1.02 1.03 0.98 1.02 1.02 0.93 0.83 0.86 0.91 0.89 1.05
Interest Cover(x) 15.84 10.5 11.43 6.38 4.13 3.56 2.19 2.32 2.76 2.9 3.61
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

NBCC (India) Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 61.75 61.75 61.75 61.75 61.75 61.75 61.75 61.75 61.75 61.75
FII 3.43 3.3 3.36 3.43 3.84 4.14 4.45 4.33 4.42 4.11
DII 10.78 10.46 10.9 10.61 10.33 10.21 10.41 9.94 9.47 9.09
Public 24.04 24.49 23.99 24.21 24.08 23.9 23.38 23.98 24.35 25.05
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 11.5 times its book value.
  • The company has delivered a poor profit growth of 1% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

NBCC (India) News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....