Sharescart Research Club logo

NBCC (India) Overview

NBCC (India) Ltd engages in project management consultancy and real estate development companies in India and internationally. The business enterprise operates through three segments: Project Management Consultancy (PMC); Engineering Procurement and Construction (EPC); and Real Estate Development. The PMC section offers offerings for various civil production initiatives, which include residential and commercial complexes, re-development of colonies, hospitals, instructional establishments, infrastructure works for security personnel, and border...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

NBCC (India) Key Financials

Market Cap ₹25196 Cr.

Stock P/E 45.2

P/B 8.8

Current Price ₹93.3

Book Value ₹ 10.6

Face Value 1

52W High ₹130.6

Dividend Yield 0.72%

52W Low ₹ 77.2

NBCC (India) Share Price

₹ | |

Volume
Price

NBCC (India) Quarterly Price

Show Value Show %

NBCC (India) Peer Comparison

NBCC (India) Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 2059 2424 3996 2143 2446 2809 4643 2391 2910 3022
Other Income 76 59 51 54 67 54 58 74 107 72
Total Income 2134 2482 4048 2196 2513 2863 4701 2465 3017 3095
Total Expenditure 1963 2306 3753 2051 2346 2665 4352 2281 2809 2909
Operating Profit 171 176 295 145 167 198 348 184 208 186
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 2 3 3 3 3
Exceptional Income / Expenses -65 -23 -96 0 0 0 -96 0 0 80
Profit Before Tax 105 152 198 144 166 196 249 181 205 263
Provision for Tax 23 39 56 37 41 54 66 46 48 66
Profit After Tax 82 114 141 107 125 142 183 135 157 197
Adjustments -2 -3 -5 -3 -3 -4 -7 -3 -3 -4
Profit After Adjustments 80 111 136 105 122 138 176 132 154 193
Adjusted Earnings Per Share 0.3 0.4 0.5 0.4 0.5 0.5 0.7 0.5 0.6 0.7

NBCC (India) Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4400 5826 7425 8447 9943 8087 6953 7691 8876 10407 12039 12966
Other Income 147 136 204 325 425 448 386 364 397 466 463 311
Total Income 4547 5962 7628 8773 10368 8535 7339 8054 9273 10873 12501 13278
Total Expenditure 4110 5510 7017 7996 9574 7984 6821 7483 8532 9911 11475 12351
Operating Profit 437 453 611 776 795 552 519 571 742 962 1026 926
Interest 41 39 84 187 222 249 221 179 196 214 168 0
Depreciation 2 2 5 6 4 7 6 5 5 5 7 12
Exceptional Income / Expenses 0 0 -67 -0 0 0 0 -73 -170 -184 -96 -16
Profit Before Tax 393 409 454 584 569 297 292 315 372 559 755 898
Provision for Tax 115 120 129 189 177 197 52 77 94 144 198 226
Profit After Tax 278 289 325 396 392 100 240 238 278 414 557 672
Adjustments 0 0 29 -17 -16 -22 -14 -14 -11 -13 -16 -17
Profit After Adjustments 278 289 355 378 375 78 226 224 267 402 541 655
Adjusted Earnings Per Share 1 1.1 1.3 1.4 1.4 0.3 0.8 0.8 1 1.5 2 2.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 16% 16% 8% 11%
Operating Profit CAGR 7% 22% 13% 9%
PAT CAGR 35% 33% 41% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -7% 53% 29% 8%
ROE Average 24% 20% 18% 18%
ROCE Average 39% 36% 34% 35%

NBCC (India) Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1338 1541 1694 2066 1508 1450 1643 1768 1945 2226 2479
Minority's Interest 0 1 238 154 148 156 160 170 180 187 192
Borrowings 0 5 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 25 -27 72 388 -274 50 61 111 -81 -33 -89
Total Current Liabilities 3686 4203 6456 10291 11201 10471 11138 11058 10501 10014 10759
Total Liabilities 5050 5724 8460 12899 12588 12127 13002 13107 12544 12393 13383
Fixed Assets 26 62 122 128 180 163 158 158 165 169 169
Other Non-Current Assets 52 102 194 604 172 1497 1507 1367 1618 520 528
Total Current Assets 4972 5560 8144 12167 12227 10454 11325 11571 10753 11703 12660
Total Assets 5050 5724 8460 12899 12588 12127 13002 13107 12544 12393 13383

NBCC (India) Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 897 669 886 1443 1628 1908 1949 2516 2535 2342 2049
Cash Flow from Operating Activities -155 176 605 907 638 113 456 80 -374 -6 657
Cash Flow from Investing Activities -2 -36 282 -474 -209 88 151 33 272 -184 573
Cash Flow from Financing Activities -70 -84 -502 -247 -150 -160 -41 -95 -90 -103 -269
Net Cash Inflow / Outflow -227 56 385 185 279 41 567 19 -192 -293 961
Closing Cash & Cash Equivalent 670 726 1272 1628 1908 1949 2516 2535 2342 2049 3010

NBCC (India) Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.03 1.07 1.31 1.4 1.39 0.29 0.84 0.83 0.99 1.49 2
CEPS(Rs) 1.04 1.08 1.23 1.49 1.47 0.39 0.91 0.9 1.05 1.55 2.09
DPS(Rs) 0.24 0.44 0.54 0.56 0.43 0.09 0.31 0.33 0.36 0.42 0.67
Book NAV/Share(Rs) 4.96 5.71 6.27 7.65 5.59 5.37 6.09 6.55 7.2 8.24 9.18
Core EBITDA Margin(%) 6.58 5.43 5.49 5.34 3.71 1.28 1.91 2.7 3.88 4.76 4.68
EBIT Margin(%) 9.87 7.69 7.26 9.13 7.95 6.75 7.38 6.42 6.4 7.43 7.66
Pre Tax Margin(%) 8.93 7.02 6.12 6.92 5.72 3.67 4.2 4.09 4.19 5.37 6.27
PAT Margin (%) 6.32 4.97 4.38 4.68 3.94 1.23 3.45 3.09 3.13 3.98 4.63
Cash Profit Margin (%) 6.38 5.01 4.46 4.75 3.98 1.32 3.53 3.15 3.19 4.03 4.69
ROA(%) 5.9 5.37 4.59 3.71 3.07 0.81 1.91 1.82 2.17 3.32 4.33
ROE(%) 22.45 20.09 20.12 21.05 21.91 6.75 15.52 13.95 14.98 19.87 23.7
ROCE(%) 35.03 31.01 33.14 40.94 44.24 36.9 33.18 28.95 30.59 37.07 39.22
Receivable days 125.27 110.93 108.23 112.78 93.64 97.14 103.06 97.1 82.53 85.85 90.41
Inventory Days 90.91 81.3 73.61 69.77 64.08 81.26 90.84 76.16 60.11 45.77 32.99
Payable days 0 -8813.31 -6289.11 0 8139.61 0 0 0 0 8408.96 4210.55
PER(x) 41.29 39.02 43.66 45.29 31.81 37.63 37.17 29.13 23.89 53.36 40.86
Price/Book(x) 8.59 7.32 9.14 8.29 7.91 2.03 5.11 3.7 3.28 9.63 8.92
Dividend Yield(%) 0.57 1.06 0.95 0.88 0.98 0.83 1.01 1.38 1.53 0.53 0.82
EV/Net Sales(x) 2.37 1.74 1.78 1.47 0.69 -0.28 0.39 0.12 0.16 1.58 1.36
EV/Core EBITDA(x) 23.88 22.4 21.66 16 8.61 -4.1 5.22 1.55 1.96 17.12 15.98
Net Sales Growth(%) 8.1 32.42 27.43 13.77 17.71 -18.67 -14.02 10.6 15.42 17.24 15.68
EBIT Growth(%) 16.51 3.25 20.21 43.02 2.59 -30.96 -6 -3.78 14.97 36.15 19.38
PAT Growth(%) 8.09 3.95 12.52 21.58 -1.03 -74.5 140.42 -0.91 16.85 49.05 34.52
EPS Growth(%) 8.1 3.96 22.61 6.64 -0.83 -79.15 188.51 -0.6 18.89 50.58 34.75
Debt/Equity(x) 0 0.01 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.35 1.32 1.26 1.18 1.09 1 1.02 1.05 1.02 1.17 1.18
Quick Ratio(x) 1.03 0.98 1.02 1.02 0.93 0.83 0.86 0.91 0.89 1.05 1.09
Interest Cover(x) 10.5 11.43 6.38 4.13 3.56 2.19 2.32 2.76 2.9 3.61 5.5
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

NBCC (India) Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 61.75 61.75 61.75 61.75 61.75 61.75 61.75 61.75 61.75 61.75
FII 4.45 4.33 4.42 4.11 4.16 4.2 4.99 5.33 5.19 4.99
DII 10.41 9.94 9.47 9.09 8.93 8.92 11.22 10.95 12.24 10.74
Public 23.38 23.98 24.35 25.05 25.16 25.13 22.04 21.96 20.81 22.52
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

NBCC (India) News

NBCC (India) Pros & Cons

Pros

  • Company has delivered good profit growth of 40% CAGR over last 5 years
  • Debtor days have improved from 8408.96 to 4210.55days.
  • Company is almost debt free.

Cons

  • Stock is trading at 8.8 times its book value.
whatsapp