Market Cap ₹12 Cr.
Stock P/E 28.2
P/B 0.9
Current Price ₹10.4
Book Value ₹ 11.1
Face Value 10
52W High ₹14.9
Dividend Yield 0%
52W Low ₹ 5.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 2 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 2 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 2 |
Operating Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | -0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 6 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 6 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 |
Operating Profit | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | -100% | 0% |
PAT CAGR | 0% | 0% | -100% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 65% | -11% | NA% | NA% |
ROE Average | 1% | 1% | 0% | 1% |
ROCE Average | 2% | 1% | 1% | 2% |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Shareholder's Funds | 11 | 12 | 12 | 12 | 12 | 12 | 12 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
Total Liabilities | 12 | 12 | 13 | 13 | 12 | 12 | 14 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 10 | 10 | 11 | 11 | 11 | 11 | 11 |
Total Current Assets | 1 | 2 | 2 | 2 | 2 | 1 | 2 |
Total Assets | 12 | 12 | 13 | 13 | 12 | 12 | 14 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -1 | 0 | 0 | 0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | -0 | 1 | -0 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.16 |
CEPS(Rs) | 0.07 | 0.62 | 0.06 | -0.03 | 0 | 0.06 | 0.16 |
DPS(Rs) | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 10.54 | 10.6 | 10.75 |
Core EBITDA Margin(%) | 70.68 | 95.96 | 24.95 | 0 | 3.23 | 18.43 | 19.79 |
EBIT Margin(%) | 70.68 | 95.96 | 27.09 | 0 | 3.23 | 18.43 | 19.79 |
Pre Tax Margin(%) | 70.68 | 95.96 | 26.95 | 0 | 2.78 | 18.24 | 19.69 |
PAT Margin (%) | 49.48 | 67.19 | 16.17 | 0 | 2.08 | 13.68 | 14.28 |
Cash Profit Margin (%) | 49.48 | 67.19 | 16.17 | 0 | 2.08 | 13.68 | 14.28 |
ROA(%) | 0.66 | 5.85 | 0.57 | -0.25 | 0.02 | 0.53 | 1.39 |
ROE(%) | 0.67 | 5.99 | 0.6 | -0.26 | 0.02 | 0.55 | 1.48 |
ROCE(%) | 0.95 | 8.56 | 0.98 | -0.25 | 0.03 | 0.72 | 2.02 |
Receivable days | 0 | 357.46 | 730.85 | 0 | 1569.88 | 382.81 | 163.05 |
Inventory Days | 131.3 | 19.34 | 44.92 | 0 | 152.85 | 41.83 | 141.35 |
Payable days | 0 | 0 | 0 | 0 | 0 | 28.57 | 215.6 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 156.13 | 29.46 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0.85 | 0.43 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 72.49 | 10.78 | 27.1 | 0 | 88.62 | 21.26 | 4.01 |
EV/Core EBITDA(x) | 102.56 | 11.23 | 100.06 | -380.27 | 2742.36 | 115.37 | 20.27 |
Net Sales Growth(%) | 0 | 579.02 | -56.95 | -100 | 0 | 265.24 | 160.34 |
EBIT Growth(%) | 0 | 821.86 | -87.85 | -125.98 | 113.49 | 1983.04 | 179.5 |
PAT Growth(%) | 0 | 822.1 | -89.64 | -143.63 | 108.68 | 2296.71 | 171.78 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 108.62 | 2312.5 | 172.02 |
Debt/Equity(x) | 0 | 0 | 0.07 | 0.06 | 0.03 | 0.01 | 0.01 |
Current Ratio(x) | 9.99 | 5.24 | 1.86 | 2.59 | 4.57 | 3.78 | 1.67 |
Quick Ratio(x) | 9.56 | 5.11 | 1.81 | 2.51 | 4.43 | 3.56 | 0.96 |
Interest Cover(x) | 0 | 0 | 192.81 | -385.78 | 7.14 | 98.67 | 206.83 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.03 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 21.22 | 21.22 | 21.22 | 21.22 | 21.22 | 21.22 | 21.22 | 21.22 | 21.22 | 21.22 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 78.78 | 78.78 | 78.78 | 78.78 | 78.78 | 78.78 | 78.78 | 78.78 | 78.78 | 78.78 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About