National Fertilizers

₹96.1 -0.5 | 0.5%

WEBSITE BSE:523630 NSE : NATIONAL FER 10 May, 16:01

Market Cap ₹4714 Cr.

Stock P/E -16.1

P/B 2

Current Price ₹96.1

Book Value ₹ 47.6

Face Value 10

52W High ₹130.5

Dividend Yield 2.9%

52W Low ₹ 65.2

Edit Ratio

National Fertilizers Research see more...

Overview Inc. Year: 1974Industry: Fertilizers

National Fertilizers Ltd (NFL) is an totally India-based organisation engaged in producing and advertising urea, neem coated urea, bio-fertilizers (solid and liquid) and other allied industrial merchandise. The Company's business segments are Urea and Other Products, including commercial products, bio fertilizers and traded products. It offers allied business merchandise, which include nitric acid, ammonium nitrate, and sodium nitrite or nitrate. The Company presents three types of bio-fertilizers, consisting of phosphate solubilizing bacteria (PSB), rhizobium and azotobacter. It is involved in trading and selling of fertilizers, inclusive of diammonium phosphate and bentonite sulfur, diverse other agro-inputs, which includes certified seeds, and agro-chemical substances, along with compost, pesticides and herbicides. It has a multiplication software for manufacturing of seeds for wheat, soybean, paddy and others for sale below the Company's logo. Total annual urea installed potential of the Company is 35.68 lakh metric tons.

National Fertilizers Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

National Fertilizers Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	3691	5092	4442	6455	6754	10134	6268	5051	5660	7581
Other Income	10	1	6	8	11	12	144	9	32	17
Total Income	3701	5092	4449	6462	6765	10147	6412	5060	5691	7598
Total Expenditure	3511	4963	4261	6174	6572	9176	6599	5060	5714	7266
Operating Profit	191	130	187	288	193	970	-187	-0	-23	333
Interest	34	34	38	51	73	94	84	104	39	50
Depreciation	82	85	85	87	87	90	89	87	90	92
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	75	12	64	150	33	786	-359	-191	-153	190
Provision for Tax	19	3	15	39	8	198	-91	-47	-40	50
Profit After Tax	56	9	48	112	25	589	-269	-144	-113	140
Adjustments	-39	-32	-42	14	-10	-35	33	23	26	11
Profit After Adjustments	16	-23	6	125	15	554	-236	-121	-87	151
Adjusted Earnings Per Share	0.3	-0.5	0.1	2.6	0.3	11.3	-4.8	-2.5	-1.8	3.1

National Fertilizers Profit & Loss

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	8520	7757	7600	8943	12429	13135	11906	15857	29617	24560
Other Income	352	253	176	109	57	59	33	37	195	202
Total Income	8872	8010	7776	9052	12486	13195	11939	15894	29811	24761
Total Expenditure	8140	7205	7043	8407	11418	12275	10989	15278	28541	24639
Operating Profit	732	805	733	645	1069	920	950	617	1270	123
Interest	615	433	323	237	320	409	294	137	308	277
Depreciation	73	87	85	73	285	374	312	335	353	358
Exceptional Income / Expenses	0	0	0	0	0	-389	0	0	0	0
Profit Before Tax	45	287	325	335	459	-263	331	-59	612	-513
Provision for Tax	18	90	117	122	165	-82	94	37	154	-128
Profit After Tax	26	197	208	213	294	-181	237	-95	458	-386
Adjustments	0	0	0	0	0	0	0	0	0	93
Profit After Adjustments	26	197	208	213	294	-181	237	-95	458	-293
Adjusted Earnings Per Share	0.5	4	4.2	4.3	6	-3.7	4.8	-1.9	9.3	-6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	87%	31%	27%	0%
Operating Profit CAGR	106%	11%	15%	0%
PAT CAGR	0%	0%	17%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	20%	16%	22%	14%
ROE Average	20%	9%	6%	8%
ROCE Average	16%	9%	8%	8%

National Fertilizers Balance Sheet

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1481	1689	1825	1986	2210	1902	2140	2080	2542
Minority's Interest	0	0	0	0	0	0	0	0	0
Borrowings	1785	986	172	115	280	597	648	630	535
Other Non-Current Liabilities	3533	3145	3020	2995	2881	2532	2364	2168	2045
Total Current Liabilities	6588	6165	5163	4532	8533	9505	3279	5631	7506
Total Liabilities	13387	11985	10180	9627	13904	14536	8430	10508	12627
Fixed Assets	4443	4259	4059	4080	3992	3724	3614	4229	3968
Other Non-Current Assets	1664	916	327	299	416	996	1370	487	539
Total Current Assets	7280	6794	5779	5245	9493	9816	3447	5793	8121
Total Assets	13387	11985	10180	9627	13904	14536	8430	10508	12627

National Fertilizers Cash Flow

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	4	3	5	6	7	17	20	39	26
Cash Flow from Operating Activities	304	1848	2453	1661	-2703	-319	7021	-1029	-333
Cash Flow from Investing Activities	-89	-87	-201	-346	-310	-810	-497	-129	-206
Cash Flow from Financing Activities	-214	-1760	-2250	-1314	3022	1132	-6505	1145	526
Net Cash Inflow / Outflow	1	2	1	1	9	3	20	-14	-13
Closing Cash & Cash Equivalent	5	5	6	7	17	20	39	26	12

National Fertilizers Ratios

#	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.53	4.02	4.24	4.34	5.99	-3.69	4.83	-1.94	9.34
CEPS(Rs)	2.01	5.78	5.97	5.83	11.8	3.94	11.2	4.88	16.53
DPS(Rs)	0.17	1.21	0	0	1.86	0.95	0	0	2.79
Book NAV/Share(Rs)	30.19	34.43	37.2	40.47	45.06	38.78	43.63	42.39	51.81
Core EBITDA Margin(%)	4.44	7.09	7.29	5.98	8.14	6.55	7.7	3.65	3.63
EBIT Margin(%)	7.71	9.24	8.47	6.38	6.27	1.11	5.25	0.5	3.1
Pre Tax Margin(%)	0.52	3.68	4.25	3.74	3.69	-2	2.78	-0.37	2.07
PAT Margin (%)	0.31	2.53	2.72	2.38	2.37	-1.38	1.99	-0.6	1.55
Cash Profit Margin (%)	1.16	3.64	3.83	3.19	4.66	1.47	4.61	1.51	2.74
ROA(%)	0.2	1.55	1.88	2.15	2.5	-1.27	2.06	-1	3.96
ROE(%)	1.77	12.43	11.83	11.17	14.01	-8.81	11.73	-4.51	19.84
ROCE(%)	7.23	8.5	9.4	10.38	11.36	1.57	8.91	1.7	15.61
Receivable days	214.61	230.22	216.57	166.96	162.69	206.89	158.95	62.64	42.68
Inventory Days	12.16	18.04	25.33	22.44	31.01	39.77	26.28	31	32.81
Payable days	14.91	25.22	38.75	38.48	31.4	39.49	46.75	43.35	29.88
PER(x)	52.35	7.05	18.09	12.44	5.9	0	11.65	0	7.75
Price/Book(x)	0.93	0.82	2.06	1.33	0.78	0.47	1.29	1.25	1.4
Dividend Yield(%)	0.61	4.28	0	0	5.26	5.19	0	0	3.85
EV/Net Sales(x)	1.06	0.97	1.04	0.64	0.66	0.68	0.39	0.36	0.25
EV/Core EBITDA(x)	12.31	9.32	10.76	8.84	7.65	9.76	4.85	9.32	5.93
Net Sales Growth(%)	0	-8.95	-2.03	17.66	38.99	5.68	-9.36	33.19	86.77
EBIT Growth(%)	0	9.2	-10.11	-11.73	36.33	-81.2	326.94	-87.42	1068.99
PAT Growth(%)	0	650.8	5.54	2.33	38.17	-161.59	230.94	-140.12	581.84
EPS Growth(%)	0	650.78	5.54	2.33	38.17	-161.59	230.94	-140.12	581.85
Debt/Equity(x)	5.16	3.63	2.27	1.54	2.92	4.26	0.88	1.52	1.57
Current Ratio(x)	1.11	1.1	1.12	1.16	1.11	1.03	1.05	1.03	1.08
Quick Ratio(x)	1.06	1.02	1.01	1.04	0.93	0.9	0.92	0.63	0.67
Interest Cover(x)	1.07	1.66	2.01	2.42	2.43	0.36	2.12	0.57	2.99
Total Debt/Mcap(x)	5.57	4.41	1.1	1.16	3.73	9.03	0.68	1.22	1.12

National Fertilizers Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	74.71	74.71	74.71	74.71	74.71	74.71	74.71	74.71	74.71	74.71
FII	0.81	0.81	0.4	0.18	0.2	0.54	0.39	0.39	1.1	0.48
DII	13.2	13.14	13.14	13.14	12.74	12.39	11.89	9.9	8.5	8.38
Public	11.28	11.33	11.75	11.97	12.35	12.35	13.01	15	15.69	16.43
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	36.65	36.65	36.65	36.65	36.65	36.65	36.65	36.65	36.65	36.65
FII	0.4	0.4	0.2	0.09	0.1	0.27	0.19	0.19	0.54	0.23
DII	6.47	6.45	6.45	6.45	6.25	6.08	5.83	4.85	4.17	4.11
Public	5.53	5.56	5.76	5.87	6.06	6.06	6.38	7.36	7.7	8.06
Others	0	0	0	0	0	0	0	0	0	0
Total	49.06	49.06	49.06	49.06	49.06	49.06	49.06	49.06	49.06	49.06

Pros

Debtor days have improved from 43.35 to 29.88days.
Company has reduced debt.

Cons

Company has a low return on equity of 9% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

National Fertilizers News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

National Fertilizers

Add Watchlist

National Fertilizers Research see more...

Overview Inc. Year: 1974Industry: Fertilizers

National Fertilizers Share Price

Alert Data

Quarterly Price

Peer Comparison

National Fertilizers Quarterly Results

National Fertilizers Profit & Loss

Growth Rates

National Fertilizers Balance Sheet

National Fertilizers Cash Flow

National Fertilizers Ratios

National Fertilizers Shareholding Pattern

National Fertilizers News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!