WEBSITE BSE:523630 NSE : NATIONAL FER 21 Apr, 09:59
Market Cap ₹4256 Cr.
Stock P/E 28.4
P/B 1.7
Current Price ₹86.8
Book Value ₹ 52.5
Face Value 10
52W High ₹170
Dividend Yield 0.31%
52W Low ₹ 70.9
National Fertilizers Ltd (NFL) is an totally India-based organisation engaged in producing and advertising urea, neem coated urea, bio-fertilizers (solid and liquid) and other allied industrial merchandise. The Company's business segments are Urea and Other Products, including commercial products, bio fertilizers and traded products. It offers allied business merchandise, which include nitric acid, ammonium nitrate, and sodium nitrite or nitrate. The Company presents three types of bio-fertilizers, consisting of phosphate solubilizing bacteria (PSB), rhizobium and azotobacter. It is involved in trading and selling of fertilizers, inclusive of diammonium phosphate and bentonite sulfur, diverse other agro-inputs, which includes certified seeds, and agro-chemical substances, along with compost, pesticides and herbicides. It has a multiplication software for manufacturing of seeds for wheat, soybean, paddy and others for sale below the Company's logo. Total annual urea installed potential of the Company is 35.68 lakh metric tons.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 6754 | 10134 | 6257 | 5036 | 5655 | 7584 | 5284 | 5092 | 4390 | 5856 |
Other Income | 11 | 12 | 146 | 23 | 36 | 14 | 26 | 18 | 14 | 28 |
Total Income | 6765 | 10147 | 6404 | 5060 | 5691 | 7598 | 5311 | 5110 | 4404 | 5884 |
Total Expenditure | 6572 | 9176 | 6590 | 5060 | 5714 | 7266 | 4902 | 4983 | 4265 | 5707 |
Operating Profit | 193 | 970 | -187 | -0 | -23 | 333 | 408 | 127 | 139 | 177 |
Interest | 73 | 94 | 84 | 104 | 39 | 50 | 74 | 90 | 60 | 41 |
Depreciation | 87 | 90 | 89 | 87 | 90 | 92 | 92 | 91 | 93 | 94 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 33 | 786 | -359 | -191 | -153 | 190 | 242 | -54 | -14 | 42 |
Provision for Tax | 8 | 198 | -91 | -47 | -40 | 50 | 61 | -13 | -3 | 11 |
Profit After Tax | 25 | 589 | -269 | -144 | -113 | 140 | 182 | -41 | -11 | 31 |
Adjustments | -10 | -35 | 33 | 23 | 26 | 11 | 26 | 33 | 23 | 15 |
Profit After Adjustments | 15 | 554 | -236 | -121 | -87 | 151 | 208 | -9 | 12 | 46 |
Adjusted Earnings Per Share | 0.3 | 11.3 | -4.8 | -2.5 | -1.8 | 3.1 | 4.2 | -0.2 | 0.2 | 0.9 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 8520 | 7757 | 7600 | 8943 | 12429 | 13135 | 11906 | 15857 | 29584 | 23560 | 20622 |
Other Income | 352 | 253 | 176 | 109 | 57 | 59 | 33 | 37 | 227 | 99 | 86 |
Total Income | 8872 | 8010 | 7776 | 9052 | 12486 | 13195 | 11939 | 15894 | 29811 | 23660 | 20709 |
Total Expenditure | 8140 | 7205 | 7043 | 8407 | 11418 | 12275 | 10989 | 15278 | 28541 | 22933 | 19857 |
Operating Profit | 732 | 805 | 733 | 645 | 1069 | 920 | 950 | 617 | 1270 | 727 | 851 |
Interest | 615 | 433 | 323 | 237 | 320 | 409 | 294 | 137 | 308 | 277 | 265 |
Depreciation | 73 | 87 | 85 | 73 | 285 | 374 | 312 | 335 | 353 | 362 | 370 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -389 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 45 | 287 | 325 | 335 | 459 | -263 | 331 | -59 | 612 | 174 | 216 |
Provision for Tax | 18 | 90 | 117 | 122 | 165 | -82 | 94 | 37 | 154 | 24 | 56 |
Profit After Tax | 26 | 197 | 208 | 213 | 294 | -181 | 237 | -95 | 458 | 150 | 161 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97 |
Profit After Adjustments | 26 | 197 | 208 | 213 | 294 | -181 | 237 | -95 | 458 | 150 | 257 |
Adjusted Earnings Per Share | 0.5 | 4 | 4.2 | 4.3 | 6 | -3.7 | 4.8 | -1.9 | 9.3 | 3.1 | 5.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -20% | 26% | 14% | 0% |
Operating Profit CAGR | -43% | -9% | -7% | 0% |
PAT CAGR | -67% | -14% | -13% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -15% | 11% | 29% | 11% |
ROE Average | 6% | 7% | 5% | 8% |
ROCE Average | 7% | 8% | 7% | 8% |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 1481 | 1689 | 1825 | 1986 | 2210 | 1902 | 2140 | 2080 | 2542 | 2554 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1785 | 986 | 172 | 115 | 280 | 597 | 648 | 630 | 535 | 0 |
Other Non-Current Liabilities | 3533 | 3145 | 3020 | 2995 | 2881 | 2532 | 2364 | 2168 | 2044 | 1872 |
Total Current Liabilities | 6588 | 6165 | 5163 | 4532 | 8533 | 9505 | 3279 | 5631 | 7507 | 6795 |
Total Liabilities | 13387 | 11985 | 10180 | 9627 | 13904 | 14536 | 8430 | 10508 | 12628 | 11221 |
Fixed Assets | 4443 | 4259 | 4059 | 4080 | 3992 | 3724 | 3614 | 4229 | 3968 | 3830 |
Other Non-Current Assets | 1664 | 916 | 327 | 299 | 416 | 996 | 1370 | 487 | 561 | 723 |
Total Current Assets | 7280 | 6794 | 5779 | 5245 | 9493 | 9816 | 3447 | 5793 | 8081 | 6651 |
Total Assets | 13387 | 11985 | 10180 | 9627 | 13904 | 14536 | 8430 | 10508 | 12628 | 11221 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 4 | 3 | 5 | 6 | 7 | 17 | 20 | 39 | 26 | 13 |
Cash Flow from Operating Activities | 304 | 1848 | 2453 | 1661 | -2703 | -319 | 7021 | -1029 | -333 | 668 |
Cash Flow from Investing Activities | -89 | -87 | -201 | -346 | -310 | -810 | -497 | -129 | -206 | -334 |
Cash Flow from Financing Activities | -214 | -1760 | -2250 | -1314 | 3022 | 1132 | -6505 | 1145 | 526 | -318 |
Net Cash Inflow / Outflow | 1 | 2 | 1 | 1 | 9 | 3 | 20 | -14 | -13 | 16 |
Closing Cash & Cash Equivalent | 5 | 5 | 6 | 7 | 17 | 20 | 39 | 26 | 13 | 29 |
# | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.53 | 4.02 | 4.24 | 4.34 | 5.99 | -3.69 | 4.83 | -1.94 | 9.34 | 3.06 |
CEPS(Rs) | 2.01 | 5.78 | 5.97 | 5.83 | 11.8 | 3.94 | 11.2 | 4.88 | 16.53 | 10.43 |
DPS(Rs) | 0.17 | 1.21 | 0 | 0 | 1.86 | 0.95 | 0 | 0 | 2.79 | 0.27 |
Book NAV/Share(Rs) | 30.19 | 34.43 | 37.2 | 40.47 | 45.06 | 38.78 | 43.63 | 42.39 | 51.81 | 52.07 |
Core EBITDA Margin(%) | 4.44 | 7.09 | 7.29 | 5.98 | 8.14 | 6.55 | 7.7 | 3.65 | 3.53 | 2.66 |
EBIT Margin(%) | 7.71 | 9.24 | 8.47 | 6.38 | 6.27 | 1.11 | 5.25 | 0.5 | 3.11 | 1.91 |
Pre Tax Margin(%) | 0.52 | 3.68 | 4.25 | 3.74 | 3.69 | -2 | 2.78 | -0.37 | 2.07 | 0.74 |
PAT Margin (%) | 0.31 | 2.53 | 2.72 | 2.38 | 2.37 | -1.38 | 1.99 | -0.6 | 1.55 | 0.64 |
Cash Profit Margin (%) | 1.16 | 3.64 | 3.83 | 3.19 | 4.66 | 1.47 | 4.61 | 1.51 | 2.74 | 2.17 |
ROA(%) | 0.2 | 1.55 | 1.88 | 2.15 | 2.5 | -1.27 | 2.06 | -1 | 3.96 | 1.26 |
ROE(%) | 1.77 | 12.43 | 11.83 | 11.17 | 14.01 | -8.81 | 11.73 | -4.51 | 19.84 | 5.89 |
ROCE(%) | 7.23 | 8.5 | 9.4 | 10.38 | 11.36 | 1.57 | 8.91 | 1.7 | 15.61 | 6.84 |
Receivable days | 214.61 | 230.22 | 216.57 | 166.96 | 162.69 | 206.89 | 158.95 | 62.64 | 42.73 | 63.17 |
Inventory Days | 12.16 | 18.04 | 25.33 | 22.44 | 31.01 | 39.77 | 26.28 | 31 | 32.85 | 37.33 |
Payable days | 14.91 | 25.22 | 38.75 | 38.48 | 31.4 | 39.49 | 46.75 | 43.35 | 29.88 | 37.04 |
PER(x) | 52.35 | 7.05 | 18.09 | 12.44 | 5.9 | 0 | 11.65 | 0 | 7.75 | 28.65 |
Price/Book(x) | 0.93 | 0.82 | 2.06 | 1.33 | 0.78 | 0.47 | 1.29 | 1.25 | 1.4 | 1.68 |
Dividend Yield(%) | 0.61 | 4.28 | 0 | 0 | 5.26 | 5.19 | 0 | 0 | 3.85 | 0.31 |
EV/Net Sales(x) | 1.06 | 0.97 | 1.04 | 0.64 | 0.66 | 0.68 | 0.39 | 0.36 | 0.25 | 0.35 |
EV/Core EBITDA(x) | 12.31 | 9.32 | 10.76 | 8.84 | 7.65 | 9.76 | 4.85 | 9.32 | 5.93 | 11.48 |
Net Sales Growth(%) | 0 | -8.95 | -2.03 | 17.66 | 38.99 | 5.68 | -9.36 | 33.19 | 86.57 | -20.36 |
EBIT Growth(%) | 0 | 9.2 | -10.11 | -11.73 | 36.33 | -81.2 | 326.94 | -87.42 | 1068.99 | -50.98 |
PAT Growth(%) | 0 | 650.8 | 5.54 | 2.33 | 38.17 | -161.59 | 230.94 | -140.12 | 581.84 | -67.26 |
EPS Growth(%) | 0 | 650.78 | 5.54 | 2.33 | 38.17 | -161.59 | 230.94 | -140.12 | 581.85 | -67.26 |
Debt/Equity(x) | 5.16 | 3.63 | 2.27 | 1.54 | 2.92 | 4.26 | 0.88 | 1.52 | 1.57 | 1.6 |
Current Ratio(x) | 1.11 | 1.1 | 1.12 | 1.16 | 1.11 | 1.03 | 1.05 | 1.03 | 1.08 | 0.98 |
Quick Ratio(x) | 1.06 | 1.02 | 1.01 | 1.04 | 0.93 | 0.9 | 0.92 | 0.63 | 0.67 | 0.72 |
Interest Cover(x) | 1.07 | 1.66 | 2.01 | 2.42 | 2.43 | 0.36 | 2.12 | 0.57 | 2.99 | 1.63 |
Total Debt/Mcap(x) | 5.57 | 4.41 | 1.1 | 1.16 | 3.73 | 9.03 | 0.68 | 1.22 | 1.12 | 0.95 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 74.71 | 74.71 | 74.71 | 74.71 | 74.71 | 74.71 | 74.71 | 74.71 | 74.71 | 74.71 |
FII | 0.2 | 0.54 | 0.39 | 0.39 | 1.1 | 0.48 | 0.41 | 0.41 | 0.42 | 0.6 |
DII | 12.74 | 12.39 | 11.89 | 9.9 | 8.5 | 8.38 | 7.47 | 7.27 | 7.28 | 6.83 |
Public | 12.35 | 12.35 | 13.01 | 15 | 15.69 | 16.43 | 17.4 | 17.61 | 17.58 | 17.85 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 36.65 | 36.65 | 36.65 | 36.65 | 36.65 | 36.65 | 36.65 | 36.65 | 36.65 | 36.65 |
FII | 0.1 | 0.27 | 0.19 | 0.19 | 0.54 | 0.23 | 0.2 | 0.2 | 0.21 | 0.3 |
DII | 6.25 | 6.08 | 5.83 | 4.85 | 4.17 | 4.11 | 3.67 | 3.57 | 3.57 | 3.35 |
Public | 6.06 | 6.06 | 6.38 | 7.36 | 7.7 | 8.06 | 8.54 | 8.64 | 8.63 | 8.76 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 49.06 | 49.06 | 49.06 | 49.06 | 49.06 | 49.06 | 49.06 | 49.06 | 49.06 | 49.06 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About