Sharescart Research Club logo

Narmada Macplast Overview

1. Business Overview

Narmada Macplast Drip Irrigation Systems Ltd. is an Indian manufacturer of plastic products, primarily focusing on micro-irrigation systems and piping solutions. The company's core business involves the production and sale of drip irrigation systems, sprinkler irrigation systems, HDPE pipes, PVC pipes, and related fittings. These products are mainly targeted at the agricultural sector for efficient water management and crop yield enhancement, as well as for water supply and infrastructure projects. The company generates revenue through direct sales to farmers, dealers, distributors, and potentially through government-backed agricultural schemes.

2. Key Segments / Revenue Mix

The company's primary product segments include:

Drip Irrigation Systems: Components for precise water delivery to plant roots.

Sprinkler Irrigation Systems: For overhead irrigation over wider areas.

HDPE Pipes: High-density polyethylene pipes used for water conveyance in agriculture and other applications.

PVC Pipes: Polyvinyl chloride pipes for various water management and plumbing needs.

While specific revenue contribution percentages are not readily available in public summaries, the company's name indicates a significant focus on drip irrigation systems, complemented by a range of allied piping products.

3. Industry & Positioning

The company operates within the Indian plastic products industry, specifically targeting the agricultural water management and infrastructure segments. The micro-irrigation market in India is driven by increasing water scarcity, government incentives (like the Pradhan Mantri Krishi Sinchayee Yojana - PMKSY), and the need to improve agricultural productivity. The industry is competitive, featuring large national players (e.g., Jain Irrigation, Finolex Plasson) as well as numerous regional and local manufacturers. Narmada Macplast appears to position itself as a regional player, likely with a strong presence in states like Gujarat, Maharashtra, Rajasthan, and Madhya Pradesh, competing on product range, quality, and potentially price points within its operational footprint.

4. Competitive Advantage (Moat)

Narmada Macplast's competitive advantages may include:

Regional Presence & Dealer Network: Established sales and distribution networks in its key operating regions, fostering relationships with local farmers and dealers.

Cost Efficiency: Potential cost advantages in manufacturing due to localized operations, enabling competitive pricing.

Product Portfolio: A comprehensive range of micro-irrigation and piping solutions under one roof, catering to diverse customer needs.

Brand Recognition: While not a national leader, it likely enjoys brand recognition and trust within its specific target geographies.

5. Growth Drivers

Key factors that can drive growth for Narmada Macplast over the next 3-5 years include:

Government Support: Continued government push and subsidies for micro-irrigation under schemes like PMKSY to boost water use efficiency in agriculture.

Water Scarcity: Increasing awareness and necessity for water conservation due to depleting groundwater levels across India.

Agricultural Productivity: Farmers adopting modern irrigation techniques to improve crop yields and reduce input costs.

Market Expansion: Potential to expand its geographical reach into new states or deepen penetration in existing ones.

Product Innovation: Introduction of more advanced or cost-effective irrigation solutions.

6. Risks

Raw Material Price Volatility: Significant fluctuations in the prices of crude oil derivatives (PVC and HDPE resins) directly impact manufacturing costs and profitability.

Monsoon Dependency: Agricultural demand for irrigation products can be influenced by the quality and distribution of monsoon rains, affecting farmer's purchasing power and immediate need for systems.

Government Policy & Subsidy Changes: Any reduction or withdrawal of government subsidies for micro-irrigation could negatively impact demand.

Intense Competition: The presence of numerous organized and unorganized players can lead to pricing pressures and margin erosion.

Receivable Management: Potential for extended credit cycles or higher bad debts, especially from agricultural customers or government projects.

Economic Downturn: A general slowdown in the economy or agricultural sector could impact farmer investments in irrigation systems.

7. Management & Ownership

Narmada Macplast Drip Irrigation Systems Ltd. is promoted by the Patel family. Mr. Kantilal Vadilal Patel is a key promoter and holds a significant position, often seen as common in Indian small and medium-sized enterprises (SMEs) where promoter groups typically maintain substantial ownership. The management team's experience in the plastic manufacturing and irrigation sector is crucial for navigating industry challenges and capitalizing on growth opportunities. Promoter-led companies often have a strong alignment of interests between ownership and management.

8. Outlook

Narmada Macplast operates in a sector with structural tailwinds driven by India's increasing need for water conservation and agricultural productivity. Government impetus through subsidies provides a significant demand push. However, the company faces inherent risks associated with raw material price fluctuations, the cyclical nature of agriculture, and intense competition from both large national players and regional counterparts. Its ability to maintain a strong regional distribution network, manage costs effectively, and potentially innovate in product offerings will be critical for sustained growth. The outlook is cautiously optimistic, balancing strong underlying market demand with operational and competitive challenges.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Narmada Macplast Key Financials

Market Cap ₹76 Cr.

Stock P/E 14

P/B 6.1

Current Price ₹21

Book Value ₹ 3.5

Face Value 2

52W High ₹34.6

Dividend Yield 0%

52W Low ₹ 14.6

Narmada Macplast Share Price

| |

Volume
Price

Narmada Macplast Quarterly Price

Show Value Show %

Narmada Macplast Peer Comparison

Narmada Macplast Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 1 0 0 1 4 2 3 3 3
Other Income 0 0 0 0 0 6 0 0 0 0
Total Income 0 1 0 0 1 9 3 3 3 3
Total Expenditure 0 1 0 0 1 3 2 3 3 3
Operating Profit 0 -0 -0 0 0 6 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 -0 0 0 6 1 1 1 1
Provision for Tax 0 0 0 0 0 1 0 0 0 0
Profit After Tax 0 -0 -0 0 0 5 0 0 0 0
Adjustments 0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 -0 0 0 5 0 0 0 0
Adjusted Earnings Per Share 0 -0 -0 0 0.1 1.3 0.1 0.1 0.1 0.1

Narmada Macplast Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 6 0 9 4 4 12 10 2 7 11
Other Income 0 0 0 0 0 0 0 0 0 0 6 0
Total Income 0 0 6 0 9 4 4 13 10 2 13 12
Total Expenditure 0 0 6 0 9 4 4 12 10 2 6 11
Operating Profit 0 0 0 0 0 0 0 0 0 0 6 4
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 0 6 4
Provision for Tax 0 0 0 0 0 0 0 0 0 0 1 0
Profit After Tax 0 0 0 0 0 0 0 0 0 0 5 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0 5 0
Adjusted Earnings Per Share 0 0 0 0 0 0 0 0 0 0 1.5 0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 250% -16% 12% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 20% 163% 108% NA%
ROE Average 107% 36% 22% 12%
ROCE Average 121% 41% 25% 13%

Narmada Macplast Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 2 2 2 2 2 2 2 2 2 8
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 0 0 0 0 0 0 0 0 1 0
Other Non-Current Liabilities 0 0 -0 -0 -0 -0 -0 -0 0 0 0
Total Current Liabilities 1 2 1 0 1 0 3 3 1 1 1
Total Liabilities 4 4 4 3 4 3 6 6 3 3 9
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 2 1 1 2 2 2 2 2 2 2 5
Total Current Assets 1 2 3 1 2 1 4 4 1 1 3
Total Assets 4 4 4 3 4 3 6 6 3 3 9

Narmada Macplast Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 -0
Cash Flow from Operating Activities -0 0 0 0 0 -0 0 -0 -1 -0 -5
Cash Flow from Investing Activities -0 -0 -0 -0 -0 0 -0 0 -1 -0 6
Cash Flow from Financing Activities 0 -0 0 -0 -0 -0 0 -0 3 0 -1
Net Cash Inflow / Outflow -0 0 0 0 -0 -0 0 0 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 -0 0

Narmada Macplast Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.02 0.01 0.04 0.01 0.02 0 0 0 0 0 1.49
CEPS(Rs) 0.03 0.02 0.05 0.02 0.02 0.01 0 0.01 0.01 0.01 1.49
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.53 0.55 0.61 0.62 0.64 0.64 0.64 0.64 0.65 0.64 2.13
Core EBITDA Margin(%) -1457.31 13.35 2.73 17.22 0.74 -0.36 0.05 -0.11 -2.36 -9.09 9.61
EBIT Margin(%) 499.79 16.06 2.97 21.28 1.02 0.26 0.53 0.23 0.39 2.2 92.82
Pre Tax Margin(%) 499.75 16.05 2.77 20.04 1 0.08 0.1 0.05 0.12 0.66 92.58
PAT Margin (%) 499.75 12.36 2.61 10.98 0.77 0.06 0.02 0.05 0.09 0.1 77.2
Cash Profit Margin (%) 678.54 19.17 2.98 15.64 0.98 0.49 0.43 0.16 0.21 1.08 77.35
ROA(%) 2.23 1.29 4.3 1.47 1.96 0.07 0.02 0.11 0.18 0.05 87.72
ROE(%) 4.36 2.44 7.55 2.23 3.03 0.1 0.03 0.27 0.38 0.08 107.19
ROCE(%) 3.13 2.66 8.58 3.97 3.44 0.4 0.76 1.05 1.42 1.39 121.49
Receivable days 0 544.23 37.67 567.91 50.12 106.98 214.63 113.12 94.26 250.02 111.81
Inventory Days 6537.83 169.35 4.06 23.85 0 0 0 0 0 0 0
Payable days 4611.3 2361.49 62.56 0 27.31 60.41 159.01 94.75 71.67 106.32 14.5
PER(x) 0 0 0 0 0 0 0 609.58 453.7 2000 9.71
Price/Book(x) 0 0 0 0 0 0 0 1.66 1.71 1.55 6.78
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 253.67 9.07 0.56 8.15 0.41 0.94 1.02 0.32 0.41 2.35 7.44
EV/Core EBITDA(x) 37.38 39.69 16.82 31.4 33.61 136.26 107.93 95.81 79.64 74.17 8
Net Sales Growth(%) 100.34 2270.16 1498.39 -92.4 1878.8 -55.57 -7.59 239.36 -19.58 -81.91 285.28
EBIT Growth(%) 970.95 -23.83 195.09 -45.46 -5.41 -88.67 90.09 44.9 38.03 1.53 0
PAT Growth(%) 967.92 -41.37 237.43 -68.03 39.16 -96.73 -68.99 800 39.68 -79.55 0
EPS Growth(%) 960.24 -41.37 224.25 -68.03 39.16 -96.73 -69.5 815.21 39.68 -79.41 0
Debt/Equity(x) 0.32 0 0 0.17 0.15 0.07 0.15 0.19 0.18 0.26 0
Current Ratio(x) 0.9 1.5 1.74 2.67 1.56 5.55 1.27 1.27 2.4 2.72 3.04
Quick Ratio(x) 0.64 1.43 1.72 2.61 1.56 5.55 1.27 1.27 2.4 2.72 3.04
Interest Cover(x) 0 1319.38 15.04 17.08 80.53 1.41 1.24 1.29 1.43 1.43 385.86
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.11 0.11 0.17 0

Narmada Macplast Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 45.67 45.67 45.67 12.34 5.58 5.58 5.58 5.58 5.58 5.58
FII 0 0 0 0 0 0 0 0 0 0
DII 1.34 1.34 1.34 1.34 1.34 0 0 0 0 0
Public 52.99 52.99 52.99 86.31 93.08 94.42 94.42 94.42 94.42 94.42
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Narmada Macplast News

Narmada Macplast Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 36%
  • Debtor days have improved from 106.32 to 14.5days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 5.58%.
  • Stock is trading at 6.1 times its book value.
  • Earnings include an other income of Rs. 6 Cr.
whatsapp