WEBSITE BSE:517431 NSE: NARMADA MACP Inc. Year: 1992 Industry: Plastic Products My Bucket: Add Stock
Last updated: 10:44
No Notes Added Yet
1. Business Overview
Narmada Macplast Drip Irrigation Systems Ltd. is an Indian manufacturer of plastic products, primarily focusing on micro-irrigation systems and piping solutions. The company's core business involves the production and sale of drip irrigation systems, sprinkler irrigation systems, HDPE pipes, PVC pipes, and related fittings. These products are mainly targeted at the agricultural sector for efficient water management and crop yield enhancement, as well as for water supply and infrastructure projects. The company generates revenue through direct sales to farmers, dealers, distributors, and potentially through government-backed agricultural schemes.
2. Key Segments / Revenue Mix
The company's primary product segments include:
Drip Irrigation Systems: Components for precise water delivery to plant roots.
Sprinkler Irrigation Systems: For overhead irrigation over wider areas.
HDPE Pipes: High-density polyethylene pipes used for water conveyance in agriculture and other applications.
PVC Pipes: Polyvinyl chloride pipes for various water management and plumbing needs.
While specific revenue contribution percentages are not readily available in public summaries, the company's name indicates a significant focus on drip irrigation systems, complemented by a range of allied piping products.
3. Industry & Positioning
The company operates within the Indian plastic products industry, specifically targeting the agricultural water management and infrastructure segments. The micro-irrigation market in India is driven by increasing water scarcity, government incentives (like the Pradhan Mantri Krishi Sinchayee Yojana - PMKSY), and the need to improve agricultural productivity. The industry is competitive, featuring large national players (e.g., Jain Irrigation, Finolex Plasson) as well as numerous regional and local manufacturers. Narmada Macplast appears to position itself as a regional player, likely with a strong presence in states like Gujarat, Maharashtra, Rajasthan, and Madhya Pradesh, competing on product range, quality, and potentially price points within its operational footprint.
4. Competitive Advantage (Moat)
Narmada Macplast's competitive advantages may include:
Regional Presence & Dealer Network: Established sales and distribution networks in its key operating regions, fostering relationships with local farmers and dealers.
Cost Efficiency: Potential cost advantages in manufacturing due to localized operations, enabling competitive pricing.
Product Portfolio: A comprehensive range of micro-irrigation and piping solutions under one roof, catering to diverse customer needs.
Brand Recognition: While not a national leader, it likely enjoys brand recognition and trust within its specific target geographies.
5. Growth Drivers
Key factors that can drive growth for Narmada Macplast over the next 3-5 years include:
Government Support: Continued government push and subsidies for micro-irrigation under schemes like PMKSY to boost water use efficiency in agriculture.
Water Scarcity: Increasing awareness and necessity for water conservation due to depleting groundwater levels across India.
Agricultural Productivity: Farmers adopting modern irrigation techniques to improve crop yields and reduce input costs.
Market Expansion: Potential to expand its geographical reach into new states or deepen penetration in existing ones.
Product Innovation: Introduction of more advanced or cost-effective irrigation solutions.
6. Risks
Raw Material Price Volatility: Significant fluctuations in the prices of crude oil derivatives (PVC and HDPE resins) directly impact manufacturing costs and profitability.
Monsoon Dependency: Agricultural demand for irrigation products can be influenced by the quality and distribution of monsoon rains, affecting farmer's purchasing power and immediate need for systems.
Government Policy & Subsidy Changes: Any reduction or withdrawal of government subsidies for micro-irrigation could negatively impact demand.
Intense Competition: The presence of numerous organized and unorganized players can lead to pricing pressures and margin erosion.
Receivable Management: Potential for extended credit cycles or higher bad debts, especially from agricultural customers or government projects.
Economic Downturn: A general slowdown in the economy or agricultural sector could impact farmer investments in irrigation systems.
7. Management & Ownership
Narmada Macplast Drip Irrigation Systems Ltd. is promoted by the Patel family. Mr. Kantilal Vadilal Patel is a key promoter and holds a significant position, often seen as common in Indian small and medium-sized enterprises (SMEs) where promoter groups typically maintain substantial ownership. The management team's experience in the plastic manufacturing and irrigation sector is crucial for navigating industry challenges and capitalizing on growth opportunities. Promoter-led companies often have a strong alignment of interests between ownership and management.
8. Outlook
Narmada Macplast operates in a sector with structural tailwinds driven by India's increasing need for water conservation and agricultural productivity. Government impetus through subsidies provides a significant demand push. However, the company faces inherent risks associated with raw material price fluctuations, the cyclical nature of agriculture, and intense competition from both large national players and regional counterparts. Its ability to maintain a strong regional distribution network, manage costs effectively, and potentially innovate in product offerings will be critical for sustained growth. The outlook is cautiously optimistic, balancing strong underlying market demand with operational and competitive challenges.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹76 Cr.
Stock P/E 14
P/B 6.1
Current Price ₹21
Book Value ₹ 3.5
Face Value 2
52W High ₹34.6
Dividend Yield 0%
52W Low ₹ 14.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 1 | 0 | 0 | 1 | 4 | 2 | 3 | 3 | 3 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 1 | 0 | 0 | 1 | 9 | 3 | 3 | 3 | 3 |
| Total Expenditure | 0 | 1 | 0 | 0 | 1 | 3 | 2 | 3 | 3 | 3 |
| Operating Profit | 0 | -0 | -0 | 0 | 0 | 6 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0 | -0 | 0 | 0 | 6 | 1 | 1 | 1 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -0 | -0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -0 | -0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0 | -0 | -0 | 0 | 0.1 | 1.3 | 0.1 | 0.1 | 0.1 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 6 | 0 | 9 | 4 | 4 | 12 | 10 | 2 | 7 | 11 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 |
| Total Income | 0 | 0 | 6 | 0 | 9 | 4 | 4 | 13 | 10 | 2 | 13 | 12 |
| Total Expenditure | 0 | 0 | 6 | 0 | 9 | 4 | 4 | 12 | 10 | 2 | 6 | 11 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 250% | -16% | 12% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 20% | 163% | 108% | NA% |
| ROE Average | 107% | 36% | 22% | 12% |
| ROCE Average | 121% | 41% | 25% | 13% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 8 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Other Non-Current Liabilities | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Total Current Liabilities | 1 | 2 | 1 | 0 | 1 | 0 | 3 | 3 | 1 | 1 | 1 |
| Total Liabilities | 4 | 4 | 4 | 3 | 4 | 3 | 6 | 6 | 3 | 3 | 9 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 |
| Total Current Assets | 1 | 2 | 3 | 1 | 2 | 1 | 4 | 4 | 1 | 1 | 3 |
| Total Assets | 4 | 4 | 4 | 3 | 4 | 3 | 6 | 6 | 3 | 3 | 9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Cash Flow from Operating Activities | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -1 | -0 | -5 |
| Cash Flow from Investing Activities | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -1 | -0 | 6 |
| Cash Flow from Financing Activities | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 3 | 0 | -1 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.02 | 0.01 | 0.04 | 0.01 | 0.02 | 0 | 0 | 0 | 0 | 0 | 1.49 |
| CEPS(Rs) | 0.03 | 0.02 | 0.05 | 0.02 | 0.02 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 1.49 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.53 | 0.55 | 0.61 | 0.62 | 0.64 | 0.64 | 0.64 | 0.64 | 0.65 | 0.64 | 2.13 |
| Core EBITDA Margin(%) | -1457.31 | 13.35 | 2.73 | 17.22 | 0.74 | -0.36 | 0.05 | -0.11 | -2.36 | -9.09 | 9.61 |
| EBIT Margin(%) | 499.79 | 16.06 | 2.97 | 21.28 | 1.02 | 0.26 | 0.53 | 0.23 | 0.39 | 2.2 | 92.82 |
| Pre Tax Margin(%) | 499.75 | 16.05 | 2.77 | 20.04 | 1 | 0.08 | 0.1 | 0.05 | 0.12 | 0.66 | 92.58 |
| PAT Margin (%) | 499.75 | 12.36 | 2.61 | 10.98 | 0.77 | 0.06 | 0.02 | 0.05 | 0.09 | 0.1 | 77.2 |
| Cash Profit Margin (%) | 678.54 | 19.17 | 2.98 | 15.64 | 0.98 | 0.49 | 0.43 | 0.16 | 0.21 | 1.08 | 77.35 |
| ROA(%) | 2.23 | 1.29 | 4.3 | 1.47 | 1.96 | 0.07 | 0.02 | 0.11 | 0.18 | 0.05 | 87.72 |
| ROE(%) | 4.36 | 2.44 | 7.55 | 2.23 | 3.03 | 0.1 | 0.03 | 0.27 | 0.38 | 0.08 | 107.19 |
| ROCE(%) | 3.13 | 2.66 | 8.58 | 3.97 | 3.44 | 0.4 | 0.76 | 1.05 | 1.42 | 1.39 | 121.49 |
| Receivable days | 0 | 544.23 | 37.67 | 567.91 | 50.12 | 106.98 | 214.63 | 113.12 | 94.26 | 250.02 | 111.81 |
| Inventory Days | 6537.83 | 169.35 | 4.06 | 23.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 4611.3 | 2361.49 | 62.56 | 0 | 27.31 | 60.41 | 159.01 | 94.75 | 71.67 | 106.32 | 14.5 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 609.58 | 453.7 | 2000 | 9.71 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66 | 1.71 | 1.55 | 6.78 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 253.67 | 9.07 | 0.56 | 8.15 | 0.41 | 0.94 | 1.02 | 0.32 | 0.41 | 2.35 | 7.44 |
| EV/Core EBITDA(x) | 37.38 | 39.69 | 16.82 | 31.4 | 33.61 | 136.26 | 107.93 | 95.81 | 79.64 | 74.17 | 8 |
| Net Sales Growth(%) | 100.34 | 2270.16 | 1498.39 | -92.4 | 1878.8 | -55.57 | -7.59 | 239.36 | -19.58 | -81.91 | 285.28 |
| EBIT Growth(%) | 970.95 | -23.83 | 195.09 | -45.46 | -5.41 | -88.67 | 90.09 | 44.9 | 38.03 | 1.53 | 0 |
| PAT Growth(%) | 967.92 | -41.37 | 237.43 | -68.03 | 39.16 | -96.73 | -68.99 | 800 | 39.68 | -79.55 | 0 |
| EPS Growth(%) | 960.24 | -41.37 | 224.25 | -68.03 | 39.16 | -96.73 | -69.5 | 815.21 | 39.68 | -79.41 | 0 |
| Debt/Equity(x) | 0.32 | 0 | 0 | 0.17 | 0.15 | 0.07 | 0.15 | 0.19 | 0.18 | 0.26 | 0 |
| Current Ratio(x) | 0.9 | 1.5 | 1.74 | 2.67 | 1.56 | 5.55 | 1.27 | 1.27 | 2.4 | 2.72 | 3.04 |
| Quick Ratio(x) | 0.64 | 1.43 | 1.72 | 2.61 | 1.56 | 5.55 | 1.27 | 1.27 | 2.4 | 2.72 | 3.04 |
| Interest Cover(x) | 0 | 1319.38 | 15.04 | 17.08 | 80.53 | 1.41 | 1.24 | 1.29 | 1.43 | 1.43 | 385.86 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.11 | 0.17 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.67 | 45.67 | 45.67 | 12.34 | 5.58 | 5.58 | 5.58 | 5.58 | 5.58 | 5.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 0 | 0 | 0 | 0 | 0 |
| Public | 52.99 | 52.99 | 52.99 | 86.31 | 93.08 | 94.42 | 94.42 | 94.42 | 94.42 | 94.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.17 | 0.17 | 0.17 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.2 | 0.2 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.19 | 0.19 | 0.19 | 0.31 | 0.34 | 0.34 | 0.34 | 0.34 | 3.42 | 3.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 3.62 | 3.62 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.