My Money Securities

₹15.4 0 | 0%

WEBSITE BSE:538862 NSE : MYMONEY 19 Mar, 00:00

Market Cap ₹26 Cr.

Stock P/E 34.4

P/B 1.4

Current Price ₹15.4

Book Value ₹ 11

Face Value 10

52W High ₹15.4

Dividend Yield 0%

52W Low ₹ 10

Edit Ratio

My Money Securities Research see more...

Overview Inc. Year: 1992Industry: Finance - Stock Broking

My Money Securities Ltd engages inside the stock broking enterprise in India. The organisation deals in shares and foreign money, in addition to acts as a broking in the National Stock Exchange of India Ltd. and Metropolitan Stock Exchange of India Ltd; and operates as a depository player with Central Depository Services (I) Ltd. It offers broking and distribution offerings such as equity cash and derivatives, in addition to monetary products distribution, which includes mutual funds; IPOs; and depository offerings. The enterprise also presents foreign money dealing and hedging offerings; and institutional equity cash and derivatives dealer services. In addition, it gives wealth management services, which includes advisory offerings; investment banking offerings in the areas of capital elevating, M&A advisory, private equity placements, company finance advisory, and restructuring, in addition to commodity trading offerings. The company was founded in 1992 and is based in New Delhi, India.

My Money Securities Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

My Money Securities Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Sep 2023	Dec 2023
Net Sales	1	1	0	0	0	0	0	1	1
Other Income	0	0	0	0	0	0	0	0	0
Total Income	1	1	1	0	0	0	0	1	1
Total Expenditure	0	0	0	0	0	0	0	0	0
Operating Profit	0	0	0	-0	-0	0	-0	1	0
Interest	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	-0	-0	0	-0	1	0
Provision for Tax	0	0	0	-0	0	0	0	0	0
Profit After Tax	0	0	0	0	-0	0	-0	0	0
Adjustments	-0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	-0	0	-0	0	0
Adjusted Earnings Per Share	0.3	0.3	0.3	0	-0.1	0.1	-0	0.3	0.2

My Money Securities Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1	2	4	8	1	1	1	0	0	2	1	2
Other Income	0	0	0	0	1	0	0	0	0	0	0	0
Total Income	1	2	4	8	2	1	1	1	1	2	1	2
Total Expenditure	1	2	4	8	1	1	2	2	1	1	1	0
Operating Profit	0	0	0	0	1	-0	-1	-1	0	1	0	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	1	-0	-1	-1	0	1	0	1
Provision for Tax	0	0	0	0	0	-0	-0	0	-0	0	-0	0
Profit After Tax	0	0	0	0	1	-0	-1	-1	0	1	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	1	-0	-1	-1	0	1	0	0
Adjusted Earnings Per Share	0	0	0.1	0	0.8	-0.3	-1.1	-1.5	0	0.6	0.2	0.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-50%	0%	0%	0%
Operating Profit CAGR	-100%	0%	0%	0%
PAT CAGR	-100%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	48%	-12%	-7%	NA%
ROE Average	2%	3%	-3%	-1%
ROCE Average	1%	4%	-2%	0%

My Money Securities Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	10	10	11	11	11	11	10	8	8	15	17
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	2	2	3	2	2	3	3	3	2	2	3
Total Liabilities	12	13	13	13	14	14	13	11	11	18	20
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	4	4	5	5	5	4	3	2	2	2	4
Total Current Assets	8	9	8	8	8	9	10	8	8	15	16
Total Assets	12	13	13	13	14	14	13	11	11	18	20

My Money Securities Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	1	1	2	2	2	3	3	3	5
Cash Flow from Operating Activities	-0	1	1	1	-1	-1	0	0	-1	-4	1
Cash Flow from Investing Activities	0	-1	-1	0	-0	1	1	0	0	0	-2
Cash Flow from Financing Activities	0	0	-0	-0	-0	-0	-0	-0	-0	6	2
Net Cash Inflow / Outflow	0	0	0	1	-1	-0	1	1	-1	2	1
Closing Cash & Cash Equivalent	1	1	1	2	2	2	3	3	3	5	6

My Money Securities Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	0.06	0.04	0.83	-0.31	-1.1	-1.47	0.05	0.65	0.16
CEPS(Rs)	0.1	0.09	0.1	0.07	0.86	-0.29	-1.08	-1.45	0.07	0.66	0.18
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0	0	10.51	10.55	11.11	10.8	9.69	8.22	8.27	10.06	10.45
Core EBITDA Margin(%)	6.8	6.08	2.1	-0.08	-0	-88.92	-251.43	-704.88	-44.64	47.01	-2.15
EBIT Margin(%)	11.97	10.31	3.34	1.4	181.48	-57.84	-209.76	-521.6	24.46	58.19	28.61
Pre Tax Margin(%)	7.36	6.16	1.93	0.78	173.94	-72.79	-245.81	-563.68	0.53	54.94	16.06
PAT Margin (%)	5	4.18	1.32	0.55	121.81	-51.93	-210.82	-600.61	12.45	50.81	35.04
Cash Profit Margin (%)	6.97	5.73	2.4	0.9	125.92	-48.51	-206.51	-590.7	18.41	52.12	39.33
ROA(%)	0.56	0.55	0.43	0.33	6.26	-2.31	-8.26	-12.16	0.45	6.58	1.39
ROE(%)	0.67	0.66	0.54	0.41	7.66	-2.86	-10.76	-16.43	0.6	8.19	1.67
ROCE(%)	1.53	1.56	1.31	1.02	11.1	-2.9	-9.38	-12.68	1.04	8.31	1.22
Receivable days	1365.71	1130.46	377.14	138.24	946.19	582.96	547.34	1743.34	1154.78	347.78	676.4
Inventory Days	228.59	190.74	118.36	112.37	1611.91	2509.94	3430.24	5082.07	2181.7	835.73	3363.99
Payable days	660.06	522.46	218.64	114.19	0	0	0	0	0	0	0
PER(x)	0	0	513.35	0	0	0	0	0	0	0	0
Price/Book(x)	0	0	2.75	0	0	0	0	2.75	0	0	0
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	7.05	5.73	6.59	0.99	12.24	15.88	16.12	82.25	21.2	5.67	16.19
EV/Core EBITDA(x)	50.56	48.24	149.16	56.76	6.59	-29.18	-7.85	-16.07	69.69	9.53	49.23
Net Sales Growth(%)	-22.97	20.2	159.79	82.94	-91.25	-11.52	-13.16	-53.14	61.55	363.15	-59
EBIT Growth(%)	87.05	3.55	-15.88	-23.25	1033.76	-128.2	-214.92	-16.52	107.58	1001.61	-79.84
PAT Growth(%)	2258.98	0.38	-17.81	-23.26	1823.29	-137.72	-252.54	-33.49	103.35	1789.9	-71.72
EPS Growth(%)	0	0	0	-23.3	1823.29	-137.72	-252.55	-33.49	103.35	1211.97	-75.02
Debt/Equity(x)	0.06	0.05	0.03	0.01	0.05	0.15	0.13	0.11	0.15	0.07	0.1
Current Ratio(x)	4.26	3.64	3.04	3.43	3.99	3.7	2.98	3.16	3.56	6.37	5.19
Quick Ratio(x)	3.8	3.3	2.28	2.23	2.44	1.67	1.61	2.38	2.43	3.95	2.57
Interest Cover(x)	2.6	2.48	2.38	2.25	24.08	-3.87	-5.82	-12.39	1.02	17.9	2.28
Total Debt/Mcap(x)	0	0	0.01	0	0	0	0	0.04	0	0	0

My Money Securities Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	54.98	57.79	57.79	57.79	57.79	62.71	63.82	63.82	63.82	63.82
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	45.02	42.21	42.21	42.21	42.21	37.29	36.18	36.18	36.18	36.18
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.74	0.83	0.83	0.83	0.83	1.02	1.07	1.07	1.07	1.07
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61
Others	0	0	0	0	0	0	0	0	0	0
Total	1.35	1.44	1.44	1.44	1.44	1.63	1.68	1.68	1.68	1.68

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 3% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.