Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹130963 Cr.
Stock P/E
24.5
P/B
3.3
Current Price
₹3262.1
Book Value
₹ 974.7
Face Value
10
52W High
₹4149
52W Low
₹ 2211
Dividend Yield
0.92%

Muthoot Finance Overview

Business

Muthoot Finance Ltd. is one of India's largest non-banking financial companies (NBFCs), primarily engaged in the business of gold loans. Its core business model revolves around providing secured loans to individuals against the collateral of household gold jewelry. The company makes money through the interest income generated from these gold loans. While its primary focus is gold loans, it also has a presence in other financial services like microfinance, housing finance, personal loans, vehicle finance, foreign exchange, money transfer, and insurance services.

Revenue Mix

Muthoot Finance's business is overwhelmingly dominated by gold loans. Gold loans typically constitute over 90% of its total loan book and revenue. Other segments like microfinance, affordable housing finance, vehicle finance, and personal loans contribute a small, but growing, portion to its overall revenue mix.

Industry

Muthoot Finance operates within the highly competitive Indian financial services sector, specifically as an NBFC. It is the largest gold loan NBFC in India by loan portfolio and branch network. The industry includes other organized gold loan NBFCs, banks that offer gold loans, and a large unorganized sector of local moneylenders. Muthoot Finance's long operational history and extensive reach give it a prominent position in the organized gold loan market.

MOAT

Brand Recognition: Muthoot Finance possesses a highly recognized and trusted brand name in the gold loan segment, built over decades.

Scale and Network: With one of the largest branch networks among NBFCs (over 4,600 branches), particularly strong in semi-urban and rural areas, it offers unparalleled reach and convenience.

Specialized Expertise: The company has deep expertise in gold valuation, secure storage, and efficient loan recovery processes, which are critical for its business model.

Operational Efficiency: Its scale allows for operational efficiencies in processing and managing a large volume of small-ticket loans.

Growth Drivers

Rising Gold Prices: Sustained increases in gold prices enhance the collateral value, allowing for higher loan ticket sizes and potentially attracting more borrowers.

Financial Inclusion: There is a significant under-banked population, especially in rural and semi-urban areas, that relies on gold loans for quick and accessible credit.

Quick Credit Disbursement: The ease and speed of obtaining a gold loan make it an attractive option for individuals needing immediate funds, particularly micro-entrepreneurs and farmers.

Diversification (Slowly): Gradual growth in non-gold loan segments such as microfinance and affordable housing can provide additional revenue streams.

Digitalization: Adoption of digital channels for loan applications, disbursements, and repayments can improve efficiency and expand customer reach.

Risks

Gold Price Volatility: A significant and sustained decline in gold prices could increase the Loan-to-Value (LTV) ratio, potentially leading to higher non-performing assets (NPAs) and impacting profitability and asset quality.

Regulatory Risk: Changes in regulations from the Reserve Bank of India (RBI) regarding LTV limits, interest rate caps, or other operating guidelines for NBFCs could impact business operations and profitability.

Competition: Intense competition from other organized gold loan NBFCs, banks, and the unorganized sector could put pressure on interest margins and market share.

Asset Quality: While secured by gold, default risks remain. Managing delinquencies and ensuring timely recovery is crucial.

Interest Rate Risk: Fluctuations in the cost of funds can impact net interest margins, affecting profitability.

Management & Ownership

Muthoot Finance is promoted and largely owned by the Muthoot family, which has a long history and deep roots in the gold loan business dating back to the late 19th century. The company has an experienced management team, with key positions often held by family members, ensuring continuity and deep understanding of the business. The ownership structure features a significant promoter holding, indicating strong promoter commitment.

Outlook

Muthoot Finance holds a dominant position in the niche but vital gold loan segment in India. Its established brand, extensive branch network, and specialized expertise provide a solid foundation. The company is well-positioned to benefit from continued demand for quick and accessible credit, especially among the financially underserved. However, its performance remains significantly exposed to gold price fluctuations and regulatory changes. Maintaining asset quality amidst volatile gold prices and managing competition will be critical. Its ability to cautiously diversify into other financial products while leveraging its core strengths will also influence its long-term growth trajectory.

Muthoot Finance Share Price

Live · BSE / NSE · Inception: 1997
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Muthoot Finance Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 3820 4164 4474 4929 5190 5622 6450 7283 8188 9289
Other Income 23 16 19 29 32 6 35 50 52 3
Total Income 3843 4179 4492 4957 5222 5627 6485 7333 8239 9291
Total Expenditure 872 1121 1226 1324 1405 1549 1441 1480 1458 1528
Operating Profit 2971 3058 3266 3634 3816 4078 5044 5853 6782 7763
Interest Expense 1412 1447 1595 1807 1900 2111 2355 2571 2919 3155
Depreciation 24 27 26 25 31 35 35 38 40 24
Profit Before Tax 1534 1585 1646 1802 1886 1932 2654 3244 3822 4584
Provision for Tax 389 403 450 481 495 488 680 833 999 1187
Profit After Tax 1145 1182 1196 1321 1392 1444 1974 2412 2823 3397
Adjustments -42 -43 -32 -50 -2 34 42 9 -19 -48
Profit After Adjustments 1104 1139 1164 1272 1389 1478 2016 2421 2804 3349
Adjusted Earnings Per Share 27.5 28.4 29 31.7 34.6 36.8 50.2 60.3 69.8 83.4

Muthoot Finance Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 4325 4920 5911 6713 7594 9687 11535 12186 11898 15062 20214 31210
Other Income 12 21 28 69 7 26 36 53 77 101 110 140
Total Income 4337 4941 5938 6782 7601 9714 11570 12238 11975 15163 20324 31348
Total Expenditure 1110 1268 1554 1656 1747 2214 2263 2490 2749 3623 5481 5907
Operating Profit 3227 3673 4384 5126 5854 7499 9308 9748 9226 11540 14843 25442
Interest Expense 2114 2288 2374 2132 2543 3180 4109 4268 4225 5452 7461 11000
Depreciation 84 59 52 52 52 59 67 70 78 92 116 137
Profit Before Tax 1029 1327 1959 2942 3260 4260 5131 5410 4923 5997 7266 14304
Provision for Tax 357 509 751 1098 1157 1092 1313 1379 1253 1529 1914 3699
Profit After Tax 672 818 1207 1844 2103 3169 3819 4031 3670 4468 5352 10606
Adjustments -1 -3 -7 -14 -25 -30 -14 -15 -57 -143 -19 -16
Profit After Adjustments 671 815 1200 1830 2078 3138 3804 4017 3612 4324 5333 10590
Adjusted Earnings Per Share 16.9 20.4 30 45.7 51.9 78.3 94.8 100.1 90 107.7 132.8 263.7

Muthoot Finance Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5084 5622 6538 7857 9931 11829 15575 18786 21666 25107 29367
Minority's Interest 29 38 72 73 142 172 185 352 487 647 627
Borrowings 6766 5427 4845 9664 12797 16947 25863 32478 36374 30868 53986
Current Liability 14261 15180 20047 15778 18830 25870 26960 24633 21547 39498 48475
Other Liabilities & Provisions 1170 1071 618 281 -2 46 -0 -41 11 252 204
Total Liabilities 27310 27338 32121 33653 41698 54865 68582 76208 80085 96372 132658
Loans 92 136 705 32252 38726 47068 58809 64528 70554 88187 120578
Investments 5 15 16 56 184 575 240 476 403 561 456
Fixed Assets 269 235 257 237 244 298 313 332 377 472 669
Other Loans 99 103 102 106 123 133 161 148 188 0 7
Other Non Current Assets 7 11 44 12 38 54 63 76 94 374 344
Current Assets 26839 26839 30996 974 2368 6722 8982 10638 8459 6769 10591
Total Assets 27310 27338 32121 33653 41698 54865 68582 76208 80085 96372 132658

Muthoot Finance Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1957 1748 711 1375 641 2028 5866 7801 10060 7831 6082
Cash Flow from Operating Activities -479 108 -2186 -1432 -4824 -4970 -7814 -1596 -2804 -13605 -26525
Cash Flow from Investing Activities -13 -46 -183 -125 -165 -384 40 422 181 45 -1376
Cash Flow from Financing Activities 249 -1102 3027 824 6351 9193 9712 3445 395 11809 30041
Net Cash Inflow / Outflow -243 -1039 657 -734 1362 3839 1938 2271 -2228 -1751 2140
Closing Cash & Cash Equivalent 1748 711 1375 641 2006 5866 7801 10060 7831 6082 8224

Muthoot Finance Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 16.86 20.41 30.03 45.74 51.86 78.25 94.83 100.08 89.98 107.71 132.84
CEPS(Rs) 18.99 21.97 31.52 47.39 53.78 80.49 96.87 102.19 93.36 113.58 136.21
DPS(Rs) 6 6 6 10 12 15 20 20 22 24 26
Book NAV/Share(Rs) 127.23 140.35 163.11 195.93 247.46 294.64 387.95 467.92 539.64 625.35 731.46
Net Profit Margin 15.53 16.62 20.42 27.47 27.69 32.71 33.11 33.08 30.84 29.66 26.48
Operating Margin 72.67 73.46 73.3 75.58 76.4 76.8 80.11 79.42 76.89 76.01 72.86
PBT Margin 23.79 26.96 33.14 43.83 42.92 43.98 44.49 44.4 41.38 39.81 35.95
ROA(%) 2.46 2.99 4.06 5.61 5.58 6.56 6.19 5.57 4.7 5.06 4.67
ROE(%) 13.26 15.34 19.93 25.69 23.69 29.16 27.89 23.48 18.15 19.1 19.65
ROCE(%) 12.72 14.7 16.29 16.78 16.16 16.03 15.56 13.89 12.13 13.42 13.27
Price/Earnings(x) 12.39 8.72 12.3 8.91 11.87 7.82 12.72 13.28 10.88 13.72 17.93
Price/Book(x) 1.64 1.27 2.26 2.08 2.49 2.08 3.11 2.84 1.81 2.36 3.26
Dividend Yield(%) 2.87 3.37 1.62 2.45 1.95 2.45 1.66 1.5 2.25 1.62 1.09
EV/Net Sales(x) 6.05 5.13 5.97 5.88 6.93 6.12 7.87 8.01 7.32 8.05 9.23
EV/Core EBITDA(x) 8.11 6.87 8.05 7.7 8.98 7.91 9.75 10.01 9.44 10.51 12.58
Interest Earned Growth(%) 0 13.77 20.14 13.57 13.14 27.56 19.07 5.64 -2.36 26.59 34.21
Net Profit Growth 0 21.78 47.62 52.72 14.06 50.68 20.52 5.56 -8.97 21.74 19.8
EPS Growth(%) 0 21.06 47.13 52.3 13.39 50.88 21.18 5.54 -10.09 19.71 23.32
Interest Coverage(x) % 1.49 1.58 1.83 2.38 2.28 2.34 2.25 2.27 2.17 2.1 1.97

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +34% +18% +16% +17%
Operating Profit CAGR +29% +15% +15% +16%
PAT CAGR +20% +10% +11% +23%
Share Price CAGR +47% +43% +18% +30%
ROE Average +20% +19% +22% +21%
ROCE Average +13% +13% +14% +15%

Muthoot Finance Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 73.35 %
FII 12.3 %
DII (MF + Insurance) 10.41 %
Public (retail) 26.65 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.3573.3573.3573.3573.3573.3573.3573.3573.3573.35
FII 8.338.338.699.8410.2611.0310.8411.5811.7512.3
DII 14.614.7114.5513.312.9811.7312.211.3611.1210.41
Public 26.6526.6526.6526.6526.6526.6526.6526.6526.6526.65
Others 0000000000
Total 100100100100100100100100100100

Muthoot Finance Peer Comparison

Finance - NBFC Edit Columns

Muthoot Finance Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Muthoot Finance Pros & Cons

Pros

Cons

  • Stock is trading at 3.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp