Finance - NBFC · Founded 1997 · www.muthootgroup.com · BSE 533398 · NSE MUTHOOT FIN · ISIN INE414G01012
No Notes Added Yet
Business
Muthoot Finance Ltd. is one of India's largest non-banking financial companies (NBFCs), primarily engaged in the business of gold loans. Its core business model revolves around providing secured loans to individuals against the collateral of household gold jewelry. The company makes money through the interest income generated from these gold loans. While its primary focus is gold loans, it also has a presence in other financial services like microfinance, housing finance, personal loans, vehicle finance, foreign exchange, money transfer, and insurance services.
Revenue Mix
Muthoot Finance's business is overwhelmingly dominated by gold loans. Gold loans typically constitute over 90% of its total loan book and revenue. Other segments like microfinance, affordable housing finance, vehicle finance, and personal loans contribute a small, but growing, portion to its overall revenue mix.
Industry
Muthoot Finance operates within the highly competitive Indian financial services sector, specifically as an NBFC. It is the largest gold loan NBFC in India by loan portfolio and branch network. The industry includes other organized gold loan NBFCs, banks that offer gold loans, and a large unorganized sector of local moneylenders. Muthoot Finance's long operational history and extensive reach give it a prominent position in the organized gold loan market.
MOAT
Brand Recognition: Muthoot Finance possesses a highly recognized and trusted brand name in the gold loan segment, built over decades.
Scale and Network: With one of the largest branch networks among NBFCs (over 4,600 branches), particularly strong in semi-urban and rural areas, it offers unparalleled reach and convenience.
Specialized Expertise: The company has deep expertise in gold valuation, secure storage, and efficient loan recovery processes, which are critical for its business model.
Operational Efficiency: Its scale allows for operational efficiencies in processing and managing a large volume of small-ticket loans.
Growth Drivers
Rising Gold Prices: Sustained increases in gold prices enhance the collateral value, allowing for higher loan ticket sizes and potentially attracting more borrowers.
Financial Inclusion: There is a significant under-banked population, especially in rural and semi-urban areas, that relies on gold loans for quick and accessible credit.
Quick Credit Disbursement: The ease and speed of obtaining a gold loan make it an attractive option for individuals needing immediate funds, particularly micro-entrepreneurs and farmers.
Diversification (Slowly): Gradual growth in non-gold loan segments such as microfinance and affordable housing can provide additional revenue streams.
Digitalization: Adoption of digital channels for loan applications, disbursements, and repayments can improve efficiency and expand customer reach.
Risks
Gold Price Volatility: A significant and sustained decline in gold prices could increase the Loan-to-Value (LTV) ratio, potentially leading to higher non-performing assets (NPAs) and impacting profitability and asset quality.
Regulatory Risk: Changes in regulations from the Reserve Bank of India (RBI) regarding LTV limits, interest rate caps, or other operating guidelines for NBFCs could impact business operations and profitability.
Competition: Intense competition from other organized gold loan NBFCs, banks, and the unorganized sector could put pressure on interest margins and market share.
Asset Quality: While secured by gold, default risks remain. Managing delinquencies and ensuring timely recovery is crucial.
Interest Rate Risk: Fluctuations in the cost of funds can impact net interest margins, affecting profitability.
Management & Ownership
Muthoot Finance is promoted and largely owned by the Muthoot family, which has a long history and deep roots in the gold loan business dating back to the late 19th century. The company has an experienced management team, with key positions often held by family members, ensuring continuity and deep understanding of the business. The ownership structure features a significant promoter holding, indicating strong promoter commitment.
Outlook
Muthoot Finance holds a dominant position in the niche but vital gold loan segment in India. Its established brand, extensive branch network, and specialized expertise provide a solid foundation. The company is well-positioned to benefit from continued demand for quick and accessible credit, especially among the financially underserved. However, its performance remains significantly exposed to gold price fluctuations and regulatory changes. Maintaining asset quality amidst volatile gold prices and managing competition will be critical. Its ability to cautiously diversify into other financial products while leveraging its core strengths will also influence its long-term growth trajectory.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 3820 | 4164 | 4474 | 4929 | 5190 | 5622 | 6450 | 7283 | 8188 | 9289 |
| Other Income | 23 | 16 | 19 | 29 | 32 | 6 | 35 | 50 | 52 | 3 |
| Total Income | 3843 | 4179 | 4492 | 4957 | 5222 | 5627 | 6485 | 7333 | 8239 | 9291 |
| Total Expenditure | 872 | 1121 | 1226 | 1324 | 1405 | 1549 | 1441 | 1480 | 1458 | 1528 |
| Operating Profit | 2971 | 3058 | 3266 | 3634 | 3816 | 4078 | 5044 | 5853 | 6782 | 7763 |
| Interest Expense | 1412 | 1447 | 1595 | 1807 | 1900 | 2111 | 2355 | 2571 | 2919 | 3155 |
| Depreciation | 24 | 27 | 26 | 25 | 31 | 35 | 35 | 38 | 40 | 24 |
| Profit Before Tax | 1534 | 1585 | 1646 | 1802 | 1886 | 1932 | 2654 | 3244 | 3822 | 4584 |
| Provision for Tax | 389 | 403 | 450 | 481 | 495 | 488 | 680 | 833 | 999 | 1187 |
| Profit After Tax | 1145 | 1182 | 1196 | 1321 | 1392 | 1444 | 1974 | 2412 | 2823 | 3397 |
| Adjustments | -42 | -43 | -32 | -50 | -2 | 34 | 42 | 9 | -19 | -48 |
| Profit After Adjustments | 1104 | 1139 | 1164 | 1272 | 1389 | 1478 | 2016 | 2421 | 2804 | 3349 |
| Adjusted Earnings Per Share | 27.5 | 28.4 | 29 | 31.7 | 34.6 | 36.8 | 50.2 | 60.3 | 69.8 | 83.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 4325 | 4920 | 5911 | 6713 | 7594 | 9687 | 11535 | 12186 | 11898 | 15062 | 20214 | 31210 |
| Other Income | 12 | 21 | 28 | 69 | 7 | 26 | 36 | 53 | 77 | 101 | 110 | 140 |
| Total Income | 4337 | 4941 | 5938 | 6782 | 7601 | 9714 | 11570 | 12238 | 11975 | 15163 | 20324 | 31348 |
| Total Expenditure | 1110 | 1268 | 1554 | 1656 | 1747 | 2214 | 2263 | 2490 | 2749 | 3623 | 5481 | 5907 |
| Operating Profit | 3227 | 3673 | 4384 | 5126 | 5854 | 7499 | 9308 | 9748 | 9226 | 11540 | 14843 | 25442 |
| Interest Expense | 2114 | 2288 | 2374 | 2132 | 2543 | 3180 | 4109 | 4268 | 4225 | 5452 | 7461 | 11000 |
| Depreciation | 84 | 59 | 52 | 52 | 52 | 59 | 67 | 70 | 78 | 92 | 116 | 137 |
| Profit Before Tax | 1029 | 1327 | 1959 | 2942 | 3260 | 4260 | 5131 | 5410 | 4923 | 5997 | 7266 | 14304 |
| Provision for Tax | 357 | 509 | 751 | 1098 | 1157 | 1092 | 1313 | 1379 | 1253 | 1529 | 1914 | 3699 |
| Profit After Tax | 672 | 818 | 1207 | 1844 | 2103 | 3169 | 3819 | 4031 | 3670 | 4468 | 5352 | 10606 |
| Adjustments | -1 | -3 | -7 | -14 | -25 | -30 | -14 | -15 | -57 | -143 | -19 | -16 |
| Profit After Adjustments | 671 | 815 | 1200 | 1830 | 2078 | 3138 | 3804 | 4017 | 3612 | 4324 | 5333 | 10590 |
| Adjusted Earnings Per Share | 16.9 | 20.4 | 30 | 45.7 | 51.9 | 78.3 | 94.8 | 100.1 | 90 | 107.7 | 132.8 | 263.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 34% | 18% | 16% | 17% |
| Operating Profit CAGR | 29% | 15% | 15% | 16% |
| PAT CAGR | 20% | 10% | 11% | 23% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 47% | 43% | 18% | 30% |
| ROE Average | 20% | 19% | 22% | 21% |
| ROCE Average | 13% | 13% | 14% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5084 | 5622 | 6538 | 7857 | 9931 | 11829 | 15575 | 18786 | 21666 | 25107 | 29367 |
| Minority's Interest | 29 | 38 | 72 | 73 | 142 | 172 | 185 | 352 | 487 | 647 | 627 |
| Borrowings | 6766 | 5427 | 4845 | 9664 | 12797 | 16947 | 25863 | 32478 | 36374 | 30868 | 53986 |
| Current Liability | 14261 | 15180 | 20047 | 15778 | 18830 | 25870 | 26960 | 24633 | 21547 | 39498 | 48475 |
| Other Liabilities & Provisions | 1170 | 1071 | 618 | 281 | -2 | 46 | -0 | -41 | 11 | 252 | 204 |
| Total Liabilities | 27310 | 27338 | 32121 | 33653 | 41698 | 54865 | 68582 | 76208 | 80085 | 96372 | 132658 |
| Loans | 92 | 136 | 705 | 32252 | 38726 | 47068 | 58809 | 64528 | 70554 | 88187 | 120578 |
| Investments | 5 | 15 | 16 | 56 | 184 | 575 | 240 | 476 | 403 | 561 | 456 |
| Fixed Assets | 269 | 235 | 257 | 237 | 244 | 298 | 313 | 332 | 377 | 472 | 669 |
| Other Loans | 99 | 103 | 102 | 106 | 123 | 133 | 161 | 148 | 188 | 0 | 7 |
| Other Non Current Assets | 7 | 11 | 44 | 12 | 38 | 54 | 63 | 76 | 94 | 374 | 344 |
| Current Assets | 26839 | 26839 | 30996 | 974 | 2368 | 6722 | 8982 | 10638 | 8459 | 6769 | 10591 |
| Total Assets | 27310 | 27338 | 32121 | 33653 | 41698 | 54865 | 68582 | 76208 | 80085 | 96372 | 132658 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1957 | 1748 | 711 | 1375 | 641 | 2028 | 5866 | 7801 | 10060 | 7831 | 6082 |
| Cash Flow from Operating Activities | -479 | 108 | -2186 | -1432 | -4824 | -4970 | -7814 | -1596 | -2804 | -13605 | -26525 |
| Cash Flow from Investing Activities | -13 | -46 | -183 | -125 | -165 | -384 | 40 | 422 | 181 | 45 | -1376 |
| Cash Flow from Financing Activities | 249 | -1102 | 3027 | 824 | 6351 | 9193 | 9712 | 3445 | 395 | 11809 | 30041 |
| Net Cash Inflow / Outflow | -243 | -1039 | 657 | -734 | 1362 | 3839 | 1938 | 2271 | -2228 | -1751 | 2140 |
| Closing Cash & Cash Equivalent | 1748 | 711 | 1375 | 641 | 2006 | 5866 | 7801 | 10060 | 7831 | 6082 | 8224 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 16.86 | 20.41 | 30.03 | 45.74 | 51.86 | 78.25 | 94.83 | 100.08 | 89.98 | 107.71 | 132.84 |
| CEPS(Rs) | 18.99 | 21.97 | 31.52 | 47.39 | 53.78 | 80.49 | 96.87 | 102.19 | 93.36 | 113.58 | 136.21 |
| DPS(Rs) | 6 | 6 | 6 | 10 | 12 | 15 | 20 | 20 | 22 | 24 | 26 |
| Book NAV/Share(Rs) | 127.23 | 140.35 | 163.11 | 195.93 | 247.46 | 294.64 | 387.95 | 467.92 | 539.64 | 625.35 | 731.46 |
| Net Profit Margin | 15.53 | 16.62 | 20.42 | 27.47 | 27.69 | 32.71 | 33.11 | 33.08 | 30.84 | 29.66 | 26.48 |
| Operating Margin | 72.67 | 73.46 | 73.3 | 75.58 | 76.4 | 76.8 | 80.11 | 79.42 | 76.89 | 76.01 | 72.86 |
| PBT Margin | 23.79 | 26.96 | 33.14 | 43.83 | 42.92 | 43.98 | 44.49 | 44.4 | 41.38 | 39.81 | 35.95 |
| ROA(%) | 2.46 | 2.99 | 4.06 | 5.61 | 5.58 | 6.56 | 6.19 | 5.57 | 4.7 | 5.06 | 4.67 |
| ROE(%) | 13.26 | 15.34 | 19.93 | 25.69 | 23.69 | 29.16 | 27.89 | 23.48 | 18.15 | 19.1 | 19.65 |
| ROCE(%) | 12.72 | 14.7 | 16.29 | 16.78 | 16.16 | 16.03 | 15.56 | 13.89 | 12.13 | 13.42 | 13.27 |
| Price/Earnings(x) | 12.39 | 8.72 | 12.3 | 8.91 | 11.87 | 7.82 | 12.72 | 13.28 | 10.88 | 13.72 | 17.93 |
| Price/Book(x) | 1.64 | 1.27 | 2.26 | 2.08 | 2.49 | 2.08 | 3.11 | 2.84 | 1.81 | 2.36 | 3.26 |
| Dividend Yield(%) | 2.87 | 3.37 | 1.62 | 2.45 | 1.95 | 2.45 | 1.66 | 1.5 | 2.25 | 1.62 | 1.09 |
| EV/Net Sales(x) | 6.05 | 5.13 | 5.97 | 5.88 | 6.93 | 6.12 | 7.87 | 8.01 | 7.32 | 8.05 | 9.23 |
| EV/Core EBITDA(x) | 8.11 | 6.87 | 8.05 | 7.7 | 8.98 | 7.91 | 9.75 | 10.01 | 9.44 | 10.51 | 12.58 |
| Interest Earned Growth(%) | 0 | 13.77 | 20.14 | 13.57 | 13.14 | 27.56 | 19.07 | 5.64 | -2.36 | 26.59 | 34.21 |
| Net Profit Growth | 0 | 21.78 | 47.62 | 52.72 | 14.06 | 50.68 | 20.52 | 5.56 | -8.97 | 21.74 | 19.8 |
| EPS Growth(%) | 0 | 21.06 | 47.13 | 52.3 | 13.39 | 50.88 | 21.18 | 5.54 | -10.09 | 19.71 | 23.32 |
| Interest Coverage(x) % | 1.49 | 1.58 | 1.83 | 2.38 | 2.28 | 2.34 | 2.25 | 2.27 | 2.17 | 2.1 | 1.97 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.35 | 73.35 | 73.35 | 73.35 | 73.35 | 73.35 | 73.35 | 73.35 | 73.35 | 73.35 |
| FII | 8.33 | 8.33 | 8.69 | 9.84 | 10.26 | 11.03 | 10.84 | 11.58 | 11.75 | 12.3 |
| DII | 14.6 | 14.71 | 14.55 | 13.3 | 12.98 | 11.73 | 12.2 | 11.36 | 11.12 | 10.41 |
| Public | 3.72 | 3.6 | 3.42 | 3.52 | 3.41 | 3.89 | 3.61 | 3.72 | 3.78 | 3.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 29.45 | 29.45 | 29.45 | 29.45 | 29.45 | 29.45 | 29.45 | 29.45 | 29.45 | 29.45 |
| FII | 3.34 | 3.35 | 3.49 | 3.95 | 4.12 | 4.43 | 4.35 | 4.65 | 4.72 | 4.94 |
| DII | 5.86 | 5.91 | 5.84 | 5.34 | 5.21 | 4.71 | 4.9 | 4.56 | 4.46 | 4.18 |
| Public | 1.49 | 1.45 | 1.37 | 1.41 | 1.37 | 1.56 | 1.45 | 1.49 | 1.52 | 1.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +34% | +18% | +16% | +17% |
| Operating Profit CAGR | +29% | +15% | +15% | +16% |
| PAT CAGR | +20% | +10% | +11% | +23% |
| Share Price CAGR | +47% | +43% | +18% | +30% |
| ROE Average | +20% | +19% | +22% | +21% |
| ROCE Average | +13% | +13% | +14% | +15% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.35 | 73.35 | 73.35 | 73.35 | 73.35 | 73.35 | 73.35 | 73.35 | 73.35 | 73.35 |
| FII | 8.33 | 8.33 | 8.69 | 9.84 | 10.26 | 11.03 | 10.84 | 11.58 | 11.75 | 12.3 |
| DII | 14.6 | 14.71 | 14.55 | 13.3 | 12.98 | 11.73 | 12.2 | 11.36 | 11.12 | 10.41 |
| Public | 26.65 | 26.65 | 26.65 | 26.65 | 26.65 | 26.65 | 26.65 | 26.65 | 26.65 | 26.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 29.45 | 29.45 | 29.45 | 29.45 | 29.45 | 29.45 | 29.45 | 29.45 | 29.45 | 29.45 |
| FII | 3.34 | 3.35 | 3.49 | 3.95 | 4.12 | 4.43 | 4.35 | 4.65 | 4.72 | 4.94 |
| DII | 5.86 | 5.91 | 5.84 | 5.34 | 5.21 | 4.71 | 4.9 | 4.56 | 4.46 | 4.18 |
| Public | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.