Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹342 Cr.
Stock P/E
30.6
P/B
0.5
Current Price
₹208
Book Value
₹ 412.6
Face Value
10
52W High
₹312
52W Low
₹ 176.4
Dividend Yield
0%

Muthoot Capital Serv Overview

Business

Muthoot Capital Services Ltd. (MCSL) is an India-based Non-Banking Financial Company (NBFC). Its core business involves providing retail financial solutions, primarily focusing on two-wheeler loans. The company also offers used car loans, small business loans, gold loans, and personal loans. MCSL operates on a traditional lending model, generating revenue primarily through the interest income earned on the loans disbursed, net of its cost of funds and operational expenses. It caters to a wide customer base, particularly in semi-urban and rural areas across India.

Revenue Mix

While specific percentage breakdowns are not provided, Muthoot Capital Services Ltd.'s revenue mix is predominantly driven by its two-wheeler finance segment, which constitutes the largest portion of its loan book. Other segments, including used car finance, small business loans, gold loans, and personal loans, contribute to its overall loan portfolio but are smaller in comparison.

Industry

MCSL operates within the highly competitive Indian NBFC sector, specifically in the retail asset finance segment. The industry structure includes a diverse range of players from large public and private sector banks to numerous large and small NBFCs. Muthoot Capital Services Ltd. is part of the larger Muthoot Pappachan Group (Muthoot M. George Group), which provides it with brand recognition and a shared distribution network. Within its niche of two-wheeler finance, particularly in Tier II/III cities and rural areas, it holds a significant position, competing with other specialized NBFCs and regional banks.

MOAT

Brand Recognition: Benefits from the "Muthoot" brand name, which has a long-standing reputation in financial services across India, though it's distinct from Muthoot Finance.

Extensive Network: Leverages the group's wide distribution network and physical presence, particularly in semi-urban and rural areas, which is crucial for reaching its target customer base for two-wheeler loans.

Niche Specialization: Developed specific underwriting expertise and operational processes tailored to the two-wheeler finance segment, which allows for efficient customer acquisition and risk assessment in this space.

Customer Relationships: Focuses on building relationships with dealers and repeat customers, fostering a degree of loyalty.

Growth Drivers

Increasing Disposable Incomes: Rising incomes, especially in semi-urban and rural India, fuel demand for personal mobility solutions like two-wheelers.

Under-Penetrated Markets: Significant untapped potential for credit in Tier II/III cities and rural areas where traditional banking penetration might be lower.

Urbanization & Infrastructure Development: Growth in urban centers and improving road infrastructure contribute to demand for vehicles.

Product Diversification: Expansion into other retail lending products like used car loans and small business loans can broaden the revenue base.

Digital Adoption: Leveraging digital channels for lead generation, loan application, and servicing can improve efficiency and reach.

Risks

Credit Risk: Potential for higher Non-Performing Assets (NPAs) due to defaults, particularly in the two-wheeler segment which caters to a relatively higher-risk profile.

Interest Rate Risk: As an NBFC reliant on market borrowings, rising interest rates can increase the cost of funds, squeezing Net Interest Margins (NIMs).

Competition: Intense competition from banks and other NBFCs can lead to pressure on lending rates and margins.

Regulatory Changes: Adverse changes in RBI regulations for NBFCs (e.g., capital adequacy norms, NPA recognition, liquidity requirements) could impact profitability and operations.

Economic Downturn: A slowdown in the economy can impact two-wheeler sales and borrowers' repayment capacity, leading to asset quality deterioration.

Liquidity Risk: Reliance on wholesale funding markets can expose the company to liquidity challenges during periods of tight credit conditions.

Management & Ownership

Muthoot Capital Services Ltd. is promoted by the Muthoot Pappachan Group (also known as Muthoot M. George Group), a well-established and diversified business conglomerate with a long history in financial services. The promoter group holds a significant ownership stake, aligning their interests with the company's long-term success. The management team typically comprises professionals with experience in retail finance and NBFC operations, benefiting from the group's governance framework and strategic direction.

Outlook

Muthoot Capital Services Ltd. operates in a growing yet highly competitive segment of India's financial services market. Its affiliation with the Muthoot Pappachan Group provides a recognizable brand and a valuable distribution network, particularly for reaching customers in underserved geographies. The increasing demand for personal mobility and consumer credit in India presents a significant opportunity for growth.

However, the company faces inherent challenges common to NBFCs, including potential for asset quality fluctuations, sensitivity to interest rate movements, and intense competition. Sustained success will hinge on its ability to prudently manage credit risk, maintain efficient operations, effectively raise capital at competitive rates, and adapt to evolving regulatory landscapes. While the Indian consumer finance market offers substantial scope, execution excellence and resilience against economic cycles will be critical for MCSL's continued performance.

Muthoot Capital Serv Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Muthoot Capital Serv Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 98 100 109 126 137 145 154 155 167 156
Other Income 0 0 1 0 3 2 2 6 2 5
Total Income 98 100 110 126 140 147 155 161 169 161
Total Expenditure 41 41 37 46 64 77 69 68 78 71
Operating Profit 57 59 73 80 77 70 86 93 91 90
Interest Expense 42 44 51 62 68 75 81 81 78 78
Depreciation 0 1 1 1 2 1 1 1 4 1
Profit Before Tax 15 15 22 17 7 -6 4 10 8 11
Provision for Tax 3 4 6 5 1 -1 1 3 2 3
Profit After Tax 12 11 16 13 6 -5 3 8 5 8
Adjustments 0 0 0 -0 0 -0 -0 0 -0 -0
Profit After Adjustments 12 11 16 13 6 -5 3 8 5 8
Adjusted Earnings Per Share 7.1 6.6 9.7 7.6 3.9 -2.8 1.7 4.7 3.3 4.9

Muthoot Capital Serv Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 228 284 398 518 586 504 411 443 398 472 621 632
Other Income 1 0 0 0 0 1 0 0 111 21 12 15
Total Income 228 284 398 519 587 505 411 443 509 493 633 646
Total Expenditure 105 133 192 206 264 247 476 185 272 204 293 286
Operating Profit 123 151 206 313 323 258 -65 258 237 289 340 360
Interest Expense 87 104 123 179 228 187 150 148 168 224 315 318
Depreciation 1 1 1 1 2 1 1 1 1 5 7 7
Profit Before Tax 35 46 82 133 93 70 -216 109 164 60 16 33
Provision for Tax 13 16 29 47 33 18 -54 30 42 15 4 9
Profit After Tax 23 30 54 86 60 51 -162 79 123 46 11 24
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 23 30 54 86 60 51 -162 79 123 46 11 24
Adjusted Earnings Per Share 16.7 21.9 32.6 52.3 36.8 31.3 -98.4 47.8 74.6 27.8 6.8 14.6

Muthoot Capital Serv Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 148 178 394 447 507 560 411 489 612 658 670
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 29 114 96 966 1107 934 720 1011 369 1074 1018
Current Liability 895 976 1481 1226 1298 1064 966 934 1333 1850 2366
Other Liabilities & Provisions -4 4 -5 -32 -26 -20 -98 -91 -55 -38 -34
Total Liabilities 1067 1272 1966 2608 2886 2538 1999 2343 2259 3545 4021
Loans 0 492 828 2476 2428 1872 1597 1681 1855 2980 3276
Investments 14 15 18 11 11 16 27 45 107 112 129
Fixed Assets 2 2 2 2 4 3 2 2 6 10 8
Other Loans 2 1 1 1 1 1 1 1 2 2 18
Other Non Current Assets 0 6 0 10 4 3 2 1 8 57 82
Current Assets 1050 755 1117 107 438 643 369 612 280 384 508
Total Assets 1067 1272 1966 2608 2886 2538 1999 2343 2259 3545 4021

Muthoot Capital Serv Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 8 14 3 31 286 541 293 502 181 297
Cash Flow from Operating Activities -166 -99 -614 -501 24 670 73 -46 -7 -1096 -375
Cash Flow from Investing Activities 0 -2 -3 0 2 1 -9 -17 -63 -8 -24
Cash Flow from Financing Activities 165 107 619 529 229 -416 -311 272 -251 1220 467
Net Cash Inflow / Outflow -0 6 2 29 255 255 -248 209 -321 116 68
Closing Cash & Cash Equivalent 2 14 17 31 286 541 293 502 181 297 365

Muthoot Capital Serv Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 16.66 21.93 32.64 52.34 36.77 31.28 -98.44 47.84 74.58 27.81 6.79
CEPS(Rs) 17.41 22.65 33.23 52.97 37.76 32.07 -97.86 48.23 75.1 30.71 11.24
DPS(Rs) 5 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 107.8 129.73 239.51 271.85 308.44 340.16 250.05 297.46 371.94 400.1 407.61
Net Profit Margin 10.03 10.59 13.5 16.61 10.31 10.21 -39.42 17.78 30.79 9.7 1.8
Operating Margin 53.75 52.86 51.62 60.19 54.77 50.89 -16.01 58.05 83.31 60.2 53.31
PBT Margin 15.56 16.26 20.73 25.63 15.94 13.79 -52.5 24.58 41.25 12.81 2.52
ROA(%) 2.36 2.57 3.32 3.76 2.2 1.9 -7.14 3.62 5.33 1.58 0.3
ROE(%) 16.25 18.47 18.77 20.47 12.67 9.65 -33.36 17.47 22.28 7.21 1.68
ROCE(%) 13.17 13.71 13.69 14.16 11.83 9.57 -2.9 11.64 14.27 9.82 8.83
Price/Earnings(x) 8.02 11.32 22.6 17.14 6.8 11.74 0 5.36 3.6 8.87 26.27
Price/Book(x) 1.24 1.91 3.08 3.3 0.81 1.08 1.04 0.86 0.72 0.62 0.44
Dividend Yield(%) 3.74 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.62 4.62 6.63 6.78 4.03 3.85 4.18 3.93 4.67 6.18 5.1
EV/Core EBITDA(x) 8.53 8.69 12.79 11.23 7.32 7.52 -26.51 6.75 7.86 10.1 9.31
Interest Earned Growth(%) 19.6 24.68 40.02 30.36 13.12 -14.04 -18.51 7.73 -9.99 18.39 31.57
Net Profit Growth 2.52 31.67 78.38 60.4 -29.76 -14.91 -414.69 148.59 55.9 -62.7 -75.58
EPS Growth(%) 2.52 31.67 48.8 60.38 -29.76 -14.91 -414.69 148.59 55.9 -62.7 -75.58
Interest Coverage(x) % 1.41 1.44 1.67 1.74 1.41 1.37 -0.44 1.73 1.98 1.27 1.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +32% +12% +4% +11%
Operating Profit CAGR +18% +10% +6% +11%
PAT CAGR -76% -48% -26% -7%
Share Price CAGR -17% -20% -12% 0%
ROE Average +2% +10% +3% +10%
ROCE Average +9% +11% +8% +11%

Muthoot Capital Serv Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 63.33 %
FII 1.24 %
DII (MF + Insurance) 1.01 %
Public (retail) 34.42 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 62.6262.6262.6262.6262.6263.3363.3363.3363.3363.33
FII 1.321.31.461.392.51.991.381.31.251.24
DII 0.841.221.271.361.461.431.431.011.011.01
Public 35.2234.8734.6534.6333.4233.2533.8534.3634.4134.42
Others 0000000000
Total 100100100100100100100100100100

Muthoot Capital Serv Peer Comparison

Finance - NBFC Edit Columns

Muthoot Capital Serv Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Muthoot Capital Serv Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • The company has delivered a poor profit growth of -26% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp