Finance - NBFC · Founded 1994 · www.muthootcap.com · BSE 511766 · NSE MUTHOOTCAP · ISIN INE296G01013
No Notes Added Yet
Business
Muthoot Capital Services Ltd. (MCSL) is an India-based Non-Banking Financial Company (NBFC). Its core business involves providing retail financial solutions, primarily focusing on two-wheeler loans. The company also offers used car loans, small business loans, gold loans, and personal loans. MCSL operates on a traditional lending model, generating revenue primarily through the interest income earned on the loans disbursed, net of its cost of funds and operational expenses. It caters to a wide customer base, particularly in semi-urban and rural areas across India.
Revenue Mix
While specific percentage breakdowns are not provided, Muthoot Capital Services Ltd.'s revenue mix is predominantly driven by its two-wheeler finance segment, which constitutes the largest portion of its loan book. Other segments, including used car finance, small business loans, gold loans, and personal loans, contribute to its overall loan portfolio but are smaller in comparison.
Industry
MCSL operates within the highly competitive Indian NBFC sector, specifically in the retail asset finance segment. The industry structure includes a diverse range of players from large public and private sector banks to numerous large and small NBFCs. Muthoot Capital Services Ltd. is part of the larger Muthoot Pappachan Group (Muthoot M. George Group), which provides it with brand recognition and a shared distribution network. Within its niche of two-wheeler finance, particularly in Tier II/III cities and rural areas, it holds a significant position, competing with other specialized NBFCs and regional banks.
MOAT
Brand Recognition: Benefits from the "Muthoot" brand name, which has a long-standing reputation in financial services across India, though it's distinct from Muthoot Finance.
Extensive Network: Leverages the group's wide distribution network and physical presence, particularly in semi-urban and rural areas, which is crucial for reaching its target customer base for two-wheeler loans.
Niche Specialization: Developed specific underwriting expertise and operational processes tailored to the two-wheeler finance segment, which allows for efficient customer acquisition and risk assessment in this space.
Customer Relationships: Focuses on building relationships with dealers and repeat customers, fostering a degree of loyalty.
Growth Drivers
Increasing Disposable Incomes: Rising incomes, especially in semi-urban and rural India, fuel demand for personal mobility solutions like two-wheelers.
Under-Penetrated Markets: Significant untapped potential for credit in Tier II/III cities and rural areas where traditional banking penetration might be lower.
Urbanization & Infrastructure Development: Growth in urban centers and improving road infrastructure contribute to demand for vehicles.
Product Diversification: Expansion into other retail lending products like used car loans and small business loans can broaden the revenue base.
Digital Adoption: Leveraging digital channels for lead generation, loan application, and servicing can improve efficiency and reach.
Risks
Credit Risk: Potential for higher Non-Performing Assets (NPAs) due to defaults, particularly in the two-wheeler segment which caters to a relatively higher-risk profile.
Interest Rate Risk: As an NBFC reliant on market borrowings, rising interest rates can increase the cost of funds, squeezing Net Interest Margins (NIMs).
Competition: Intense competition from banks and other NBFCs can lead to pressure on lending rates and margins.
Regulatory Changes: Adverse changes in RBI regulations for NBFCs (e.g., capital adequacy norms, NPA recognition, liquidity requirements) could impact profitability and operations.
Economic Downturn: A slowdown in the economy can impact two-wheeler sales and borrowers' repayment capacity, leading to asset quality deterioration.
Liquidity Risk: Reliance on wholesale funding markets can expose the company to liquidity challenges during periods of tight credit conditions.
Management & Ownership
Muthoot Capital Services Ltd. is promoted by the Muthoot Pappachan Group (also known as Muthoot M. George Group), a well-established and diversified business conglomerate with a long history in financial services. The promoter group holds a significant ownership stake, aligning their interests with the company's long-term success. The management team typically comprises professionals with experience in retail finance and NBFC operations, benefiting from the group's governance framework and strategic direction.
Outlook
Muthoot Capital Services Ltd. operates in a growing yet highly competitive segment of India's financial services market. Its affiliation with the Muthoot Pappachan Group provides a recognizable brand and a valuable distribution network, particularly for reaching customers in underserved geographies. The increasing demand for personal mobility and consumer credit in India presents a significant opportunity for growth.
However, the company faces inherent challenges common to NBFCs, including potential for asset quality fluctuations, sensitivity to interest rate movements, and intense competition. Sustained success will hinge on its ability to prudently manage credit risk, maintain efficient operations, effectively raise capital at competitive rates, and adapt to evolving regulatory landscapes. While the Indian consumer finance market offers substantial scope, execution excellence and resilience against economic cycles will be critical for MCSL's continued performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 98 | 100 | 109 | 126 | 137 | 145 | 154 | 155 | 167 | 156 |
| Other Income | 0 | 0 | 1 | 0 | 3 | 2 | 2 | 6 | 2 | 5 |
| Total Income | 98 | 100 | 110 | 126 | 140 | 147 | 155 | 161 | 169 | 161 |
| Total Expenditure | 41 | 41 | 37 | 46 | 64 | 77 | 69 | 68 | 78 | 71 |
| Operating Profit | 57 | 59 | 73 | 80 | 77 | 70 | 86 | 93 | 91 | 90 |
| Interest Expense | 42 | 44 | 51 | 62 | 68 | 75 | 81 | 81 | 78 | 78 |
| Depreciation | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 4 | 1 |
| Profit Before Tax | 15 | 15 | 22 | 17 | 7 | -6 | 4 | 10 | 8 | 11 |
| Provision for Tax | 3 | 4 | 6 | 5 | 1 | -1 | 1 | 3 | 2 | 3 |
| Profit After Tax | 12 | 11 | 16 | 13 | 6 | -5 | 3 | 8 | 5 | 8 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 |
| Profit After Adjustments | 12 | 11 | 16 | 13 | 6 | -5 | 3 | 8 | 5 | 8 |
| Adjusted Earnings Per Share | 7.1 | 6.6 | 9.7 | 7.6 | 3.9 | -2.8 | 1.7 | 4.7 | 3.3 | 4.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 228 | 284 | 398 | 518 | 586 | 504 | 411 | 443 | 398 | 472 | 621 | 632 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 111 | 21 | 12 | 15 |
| Total Income | 228 | 284 | 398 | 519 | 587 | 505 | 411 | 443 | 509 | 493 | 633 | 646 |
| Total Expenditure | 105 | 133 | 192 | 206 | 264 | 247 | 476 | 185 | 272 | 204 | 293 | 286 |
| Operating Profit | 123 | 151 | 206 | 313 | 323 | 258 | -65 | 258 | 237 | 289 | 340 | 360 |
| Interest Expense | 87 | 104 | 123 | 179 | 228 | 187 | 150 | 148 | 168 | 224 | 315 | 318 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 5 | 7 | 7 |
| Profit Before Tax | 35 | 46 | 82 | 133 | 93 | 70 | -216 | 109 | 164 | 60 | 16 | 33 |
| Provision for Tax | 13 | 16 | 29 | 47 | 33 | 18 | -54 | 30 | 42 | 15 | 4 | 9 |
| Profit After Tax | 23 | 30 | 54 | 86 | 60 | 51 | -162 | 79 | 123 | 46 | 11 | 24 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 23 | 30 | 54 | 86 | 60 | 51 | -162 | 79 | 123 | 46 | 11 | 24 |
| Adjusted Earnings Per Share | 16.7 | 21.9 | 32.6 | 52.3 | 36.8 | 31.3 | -98.4 | 47.8 | 74.6 | 27.8 | 6.8 | 14.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 32% | 12% | 4% | 11% |
| Operating Profit CAGR | 18% | 10% | 6% | 11% |
| PAT CAGR | -76% | -48% | -26% | -7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -17% | -20% | -12% | -0% |
| ROE Average | 2% | 10% | 3% | 10% |
| ROCE Average | 9% | 11% | 8% | 11% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 148 | 178 | 394 | 447 | 507 | 560 | 411 | 489 | 612 | 658 | 670 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 29 | 114 | 96 | 966 | 1107 | 934 | 720 | 1011 | 369 | 1074 | 1018 |
| Current Liability | 895 | 976 | 1481 | 1226 | 1298 | 1064 | 966 | 934 | 1333 | 1850 | 2366 |
| Other Liabilities & Provisions | -4 | 4 | -5 | -32 | -26 | -20 | -98 | -91 | -55 | -38 | -34 |
| Total Liabilities | 1067 | 1272 | 1966 | 2608 | 2886 | 2538 | 1999 | 2343 | 2259 | 3545 | 4021 |
| Loans | 0 | 492 | 828 | 2476 | 2428 | 1872 | 1597 | 1681 | 1855 | 2980 | 3276 |
| Investments | 14 | 15 | 18 | 11 | 11 | 16 | 27 | 45 | 107 | 112 | 129 |
| Fixed Assets | 2 | 2 | 2 | 2 | 4 | 3 | 2 | 2 | 6 | 10 | 8 |
| Other Loans | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 18 |
| Other Non Current Assets | 0 | 6 | 0 | 10 | 4 | 3 | 2 | 1 | 8 | 57 | 82 |
| Current Assets | 1050 | 755 | 1117 | 107 | 438 | 643 | 369 | 612 | 280 | 384 | 508 |
| Total Assets | 1067 | 1272 | 1966 | 2608 | 2886 | 2538 | 1999 | 2343 | 2259 | 3545 | 4021 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 8 | 14 | 3 | 31 | 286 | 541 | 293 | 502 | 181 | 297 |
| Cash Flow from Operating Activities | -166 | -99 | -614 | -501 | 24 | 670 | 73 | -46 | -7 | -1096 | -375 |
| Cash Flow from Investing Activities | 0 | -2 | -3 | 0 | 2 | 1 | -9 | -17 | -63 | -8 | -24 |
| Cash Flow from Financing Activities | 165 | 107 | 619 | 529 | 229 | -416 | -311 | 272 | -251 | 1220 | 467 |
| Net Cash Inflow / Outflow | -0 | 6 | 2 | 29 | 255 | 255 | -248 | 209 | -321 | 116 | 68 |
| Closing Cash & Cash Equivalent | 2 | 14 | 17 | 31 | 286 | 541 | 293 | 502 | 181 | 297 | 365 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 16.66 | 21.93 | 32.64 | 52.34 | 36.77 | 31.28 | -98.44 | 47.84 | 74.58 | 27.81 | 6.79 |
| CEPS(Rs) | 17.41 | 22.65 | 33.23 | 52.97 | 37.76 | 32.07 | -97.86 | 48.23 | 75.1 | 30.71 | 11.24 |
| DPS(Rs) | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 107.8 | 129.73 | 239.51 | 271.85 | 308.44 | 340.16 | 250.05 | 297.46 | 371.94 | 400.1 | 407.61 |
| Net Profit Margin | 10.03 | 10.59 | 13.5 | 16.61 | 10.31 | 10.21 | -39.42 | 17.78 | 30.79 | 9.7 | 1.8 |
| Operating Margin | 53.75 | 52.86 | 51.62 | 60.19 | 54.77 | 50.89 | -16.01 | 58.05 | 83.31 | 60.2 | 53.31 |
| PBT Margin | 15.56 | 16.26 | 20.73 | 25.63 | 15.94 | 13.79 | -52.5 | 24.58 | 41.25 | 12.81 | 2.52 |
| ROA(%) | 2.36 | 2.57 | 3.32 | 3.76 | 2.2 | 1.9 | -7.14 | 3.62 | 5.33 | 1.58 | 0.3 |
| ROE(%) | 16.25 | 18.47 | 18.77 | 20.47 | 12.67 | 9.65 | -33.36 | 17.47 | 22.28 | 7.21 | 1.68 |
| ROCE(%) | 13.17 | 13.71 | 13.69 | 14.16 | 11.83 | 9.57 | -2.9 | 11.64 | 14.27 | 9.82 | 8.83 |
| Price/Earnings(x) | 8.02 | 11.32 | 22.6 | 17.14 | 6.8 | 11.74 | 0 | 5.36 | 3.6 | 8.87 | 26.27 |
| Price/Book(x) | 1.24 | 1.91 | 3.08 | 3.3 | 0.81 | 1.08 | 1.04 | 0.86 | 0.72 | 0.62 | 0.44 |
| Dividend Yield(%) | 3.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.62 | 4.62 | 6.63 | 6.78 | 4.03 | 3.85 | 4.18 | 3.93 | 4.67 | 6.18 | 5.1 |
| EV/Core EBITDA(x) | 8.53 | 8.69 | 12.79 | 11.23 | 7.32 | 7.52 | -26.51 | 6.75 | 7.86 | 10.1 | 9.31 |
| Interest Earned Growth(%) | 19.6 | 24.68 | 40.02 | 30.36 | 13.12 | -14.04 | -18.51 | 7.73 | -9.99 | 18.39 | 31.57 |
| Net Profit Growth | 2.52 | 31.67 | 78.38 | 60.4 | -29.76 | -14.91 | -414.69 | 148.59 | 55.9 | -62.7 | -75.58 |
| EPS Growth(%) | 2.52 | 31.67 | 48.8 | 60.38 | -29.76 | -14.91 | -414.69 | 148.59 | 55.9 | -62.7 | -75.58 |
| Interest Coverage(x) % | 1.41 | 1.44 | 1.67 | 1.74 | 1.41 | 1.37 | -0.44 | 1.73 | 1.98 | 1.27 | 1.05 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 63.33 | 63.33 | 63.33 | 63.33 | 63.33 |
| FII | 1.32 | 1.3 | 1.46 | 1.39 | 2.5 | 1.99 | 1.38 | 1.3 | 1.25 | 1.24 |
| DII | 0.84 | 1.22 | 1.27 | 1.36 | 1.46 | 1.43 | 1.43 | 1.01 | 1.01 | 1.01 |
| Public | 35.22 | 34.87 | 34.65 | 34.63 | 33.42 | 33.25 | 33.85 | 34.36 | 34.41 | 34.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| DII | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 0.58 | 0.57 | 0.57 | 0.57 | 0.55 | 0.55 | 0.56 | 0.57 | 0.57 | 0.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +32% | +12% | +4% | +11% |
| Operating Profit CAGR | +18% | +10% | +6% | +11% |
| PAT CAGR | -76% | -48% | -26% | -7% |
| Share Price CAGR | -17% | -20% | -12% | 0% |
| ROE Average | +2% | +10% | +3% | +10% |
| ROCE Average | +9% | +11% | +8% | +11% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 63.33 | 63.33 | 63.33 | 63.33 | 63.33 |
| FII | 1.32 | 1.3 | 1.46 | 1.39 | 2.5 | 1.99 | 1.38 | 1.3 | 1.25 | 1.24 |
| DII | 0.84 | 1.22 | 1.27 | 1.36 | 1.46 | 1.43 | 1.43 | 1.01 | 1.01 | 1.01 |
| Public | 35.22 | 34.87 | 34.65 | 34.63 | 33.42 | 33.25 | 33.85 | 34.36 | 34.41 | 34.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| DII | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 0.58 | 0.57 | 0.57 | 0.57 | 0.55 | 0.55 | 0.56 | 0.57 | 0.57 | 0.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.