Mukesh Babu Fin Serv

₹147.4 6.5 | 4.6%

WEBSITE BSE:530341 NSE : MUKESH BABU 18 May, 12:50

Market Cap ₹103 Cr.

Stock P/E 15.5

P/B 0.4

Current Price ₹147.4

Book Value ₹ 348.4

Face Value 10

52W High ₹172

Dividend Yield 0.81%

52W Low ₹ 79.3

Edit Ratio

Mukesh Babu Fin Serv Research see more...

Overview Inc. Year: 1985Industry: Finance - NBFC

Mukesh Babu Fin Serv Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Mukesh Babu Fin Serv Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Operating Revenue	4	5	5	2	3	4	1	5	10	2
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	4	5	5	3	4	4	1	5	11	2
Total Expenditure	3	4	6	0	1	1	1	1	5	1
Operating Profit	1	2	-1	2	3	4	0	5	5	2
Interest Expense	0	0	1	1	0	1	1	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	-2	2	3	3	-1	4	5	1
Provision for Tax	0	0	-0	0	1	1	0	1	1	0
Profit After Tax	1	1	-1	1	2	2	-1	3	3	1
Adjustments	-0	0	0	0	0	0	0	0	-0	0
Profit After Adjustments	1	1	-1	1	2	3	-1	3	3	1
Adjusted Earnings Per Share	0.7	1.1	-1.5	1.8	2.8	3.6	-1	4.4	4.8	1.3

Mukesh Babu Fin Serv Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	7	7	6	6	5	10	11	27	38	21	10	18
Other Income	4	7	2	3	2	15	9	15	15	1	1	0
Total Income	10	14	8	9	7	25	20	43	53	22	12	19
Total Expenditure	1	2	2	2	1	15	5	23	26	18	2	8
Operating Profit	9	12	7	8	6	10	15	20	27	5	9	12
Interest Expense	2	2	2	2	1	1	10	9	13	2	2	4
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	7	10	4	5	4	9	5	10	14	2	7	9
Provision for Tax	2	3	1	1	1	1	0	2	1	1	2	2
Profit After Tax	5	8	4	4	3	8	5	9	14	2	5	6
Adjustments	-0	-2	-0	-1	-0	0	0	0	0	0	0	0
Profit After Adjustments	4	6	3	4	3	8	5	9	14	2	5	6
Adjusted Earnings Per Share	6.2	8.7	4.5	5.1	4.3	10.9	6.6	12.5	19.4	2.6	6.8	9.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-52%	-28%	0%	4%
Operating Profit CAGR	80%	-23%	-2%	0%
PAT CAGR	150%	-18%	-9%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	67%	3%	10%	20%
ROE Average	2%	4%	4%	7%
ROCE Average	4%	6%	7%	10%

Mukesh Babu Fin Serv Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	46	51	54	56	59	66	211	116	174	206	204
Minority's Interest	8	9	10	11	11	11	11	14	18	18	18
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Current Liability	41	44	39	40	33	28	39	98	36	24	30
Other Liabilities & Provisions	0	0	0	0	-0	-0	44	14	27	35	34
Total Liabilities	95	104	102	107	103	104	304	241	255	283	285
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	32	36	36	36	36	36	81	45	54	73	81
Fixed Assets	2	2	2	2	3	3	3	2	2	2	2
Other Loans	5	8	8	7	7	6	6	5	5	10	10
Other Non Current Assets	0	0	0	0	0	0	0	3	0	0	0
Current Assets	56	58	56	61	58	60	215	186	194	198	193
Total Assets	95	104	102	107	103	104	304	241	255	283	285

Mukesh Babu Fin Serv Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	0	0	1	0	0	2	4	11	0
Cash Flow from Operating Activities	-0	3	2	2	7	2	-34	-71	63	4	6
Cash Flow from Investing Activities	1	-4	0	0	0	0	9	15	12	-7	-8
Cash Flow from Financing Activities	0	0	-2	-1	-8	-2	26	57	-68	-7	3
Net Cash Inflow / Outflow	1	-1	0	1	-1	-0	2	2	7	-11	1
Closing Cash & Cash Equivalent	1	0	0	1	0	0	2	4	11	0	1

Mukesh Babu Fin Serv Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	6.23	8.68	4.52	5.08	4.26	10.95	6.62	12.5	19.38	2.55	6.84
CEPS(Rs)	6.91	11.17	5.25	6.36	4.69	11.16	6.85	12.78	19.59	2.89	7.11
DPS(Rs)	1	1	1	1	1	1.2	1.2	1.2	1.2	1.2	1.2
Book NAV/Share(Rs)	66.1	73.6	76.92	80.8	85.07	94.87	302.17	166.31	249.1	294.97	292.44
Net Profit Margin	71.26	103.29	61.46	76.25	60.71	74.08	43.43	31.94	35.37	8.34	45.76
Operating Margin	133.23	164.92	114.05	130.95	106.12	94.28	140.4	72.98	71.38	20.44	85.84
PBT Margin	100.42	138.67	77.15	92.41	78.41	83.37	46	38.41	36.98	10.95	65.3
ROA(%)	5.08	7.7	3.45	4.13	2.97	7.36	2.26	3.2	5.44	0.66	1.68
ROE(%)	10.63	15.79	6.79	7.85	5.39	12.17	3.33	5.34	9.33	0.94	2.33
ROCE(%)	13.52	17.43	8.95	9.85	7.39	13.16	9.19	8.66	13.19	2.03	3.91
Price/Earnings(x)	3.69	2.26	5.42	7.56	12.33	9.13	12.89	6.58	7.74	40.45	11.98
Price/Book(x)	0.35	0.27	0.32	0.48	0.62	1.05	0.28	0.49	0.6	0.35	0.28
Dividend Yield(%)	4.35	5.1	4.08	2.6	1.9	1.2	1.41	1.46	0.8	1.16	1.46
EV/Net Sales(x)	3.96	3.42	4.5	6.09	7.23	6.67	7.88	5.06	2.94	3.95	7
EV/Core EBITDA(x)	2.93	2.06	3.89	4.57	6.63	6.96	5.55	6.86	4.1	18.35	7.99
Interest Earned Growth(%)	-48.3	12.56	-22.12	-2.33	-9.25	100.5	3.09	156.97	39.98	-44.12	-51.17
Net Profit Growth	-31.55	63.15	-53.65	21.16	-27.75	144.68	-39.57	89.01	54.99	-86.82	167.98
EPS Growth(%)	-34.22	39.35	-47.93	12.28	-16.13	157.08	-39.57	89.01	54.99	-86.82	167.97
Interest Coverage(x) %	4.06	6.28	3.09	3.4	3.83	8.64	1.49	2.11	2.07	2.15	4.18

Mukesh Babu Fin Serv Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	62.86	62.86	62.86	62.86	62.86	62.86	62.86	62.86	62.86	62.86
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0.47	0	0	0	0	0	0
Public	37.14	37.14	37.14	36.67	37.14	37.14	37.14	37.14	37.14	37.14
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.44	0.44	0.44	0.44	0.44	0.44	0.44	0.44	0.44	0.44
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26
Others	0	0	0	0	0	0	0	0	0	0
Total	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7

Pros

Stock is trading at 0.4 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of 4% over the last 3 years.
The company has delivered a poor profit growth of -8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.