Telecommunication - Service Provider · Founded 1986 · www.mtnl.net.in / www.bol.net.in · BSE 500108 · NSE MAHA.TELE · ISIN INE153A01019
No Notes Added Yet
Business
Mahanagar Telephone Nigam Ltd. (MTNL) is a state-owned telecommunications service provider in India. Its core business involves offering a range of telecom services, primarily in the metropolitan areas of Delhi and Mumbai. The company provides fixed-line (landline), mobile (2G/3G/4G), and broadband internet services to residential and enterprise customers. It generates revenue through monthly subscription fees, usage-based charges for calls and data, and rental income from its infrastructure.
Revenue Mix
MTNL's revenue is primarily derived from its three main service lines:
Fixed-line Services: Traditional landline voice services.
Mobile Services: GSM-based mobile telephony services.
Broadband Internet Services: Both fixed-line (ADSL, fiber) and wireless broadband offerings.
While specific revenue contributions can vary, the company has historically seen declining revenue from its core voice services, with some growth in broadband, though still insufficient to offset overall declines.
Industry
The Indian telecommunication industry is highly competitive, characterized by intense price wars, rapid technological advancements, and significant consolidation. Key private players like Reliance Jio, Bharti Airtel, and Vodafone Idea dominate the market, offering pan-India 4G/5G services and aggressive tariffs. MTNL is positioned as a legacy, state-owned player, largely confined to Delhi and Mumbai circles, with a significantly smaller market share compared to its private peers. It struggles to compete on network quality, service innovation, and pricing due to financial constraints and slower technological upgrades.
MOAT
MTNL possesses very limited competitive advantages in the current market landscape. Historically, its large fixed-line infrastructure and government backing provided an initial advantage, but this has largely eroded.
No Brand Strength: Its brand has diminished significantly against private players.
No Scale Advantage: It lacks the subscriber base and network reach of its competitors.
Limited Network Quality: Its network is generally considered outdated compared to leading private operators, especially in 4G/5G coverage and speeds.
No Switching Costs: Customers can easily switch to other providers offering better services and pricing.
Its primary "moat" is essentially the implicit government backing, which provides a safety net against insolvency rather than a market-driven competitive edge.
Growth Drivers
Given MTNL's current financial and market position, growth drivers are more geared towards revival and stabilization rather than aggressive expansion:
Government Revival Packages: Implementation of government-approved financial revival packages, including debt restructuring, asset monetization, and capital infusions, which are crucial for survival and potential network upgrades.
Fiber to the Home (FTTH) Expansion: Leveraging existing fixed-line infrastructure to expand high-speed fiber broadband connections, where competition might be slightly less intense than mobile.
Enterprise & Government Contracts: Securing niche contracts from government departments and public sector undertakings for telecom services.
Asset Monetization: Successful monetization of its substantial land and building assets could provide much-needed capital for investment or debt reduction.
Risks
MTNL faces significant and multifaceted risks:
Financial Distress: Chronic losses, high debt, and negative net worth pose an existential threat.
Intense Competition: Inability to compete effectively with private operators on pricing, network quality, and service innovation leads to continuous subscriber loss.
Technological Lag: Slow adoption and rollout of newer technologies (e.g., 4G/5G) compared to competitors, leading to a poorer customer experience.
Operational Inefficiencies: Being a Public Sector Undertaking, it often faces bureaucratic hurdles, slower decision-making, and higher operating costs.
Regulatory Environment: Subject to government policies and directives, which may not always align with commercial viability.
Customer Attrition: Continuous outflow of subscribers to private players offering better value and services.
Execution Risk of Revival Plans: Delays or ineffective implementation of government-approved revival strategies.
Management & Ownership
MTNL is a Public Sector Undertaking (PSU) with the Government of India holding the majority stake. It operates under the administrative control of the Department of Telecommunications, Ministry of Communications. The management team is appointed by the government, and strategic decisions are often influenced by government policies and priorities. The Government of India is the promoter and largest shareholder.
Outlook
MTNL's outlook remains challenging, largely dependent on the effective implementation of government-backed revival plans.
Bull Case: Successful execution of asset monetization, full and timely capital infusion from the government, debt restructuring, and a focused strategy on upgrading existing infrastructure (especially fiber broadband) could stabilize its financial position and retain a segment of its customer base, particularly in enterprise and government segments. This would aim for survival and a niche role rather than aggressive market share growth.
Bear Case: Continued operational losses, inability to effectively monetize assets, delayed or insufficient government support, and further erosion of its subscriber base due to inability to compete with technologically advanced private players could lead to continued financial deterioration and potential eventual consolidation or winding down of services in the highly competitive market. The company is in a phase of strategic transformation and survival.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 192 | 209 | 184 | 267 | 261 | 275 | 66 | 190 | 198 | 371 |
| Other Income | 143 | 145 | 199 | 60 | 78 | 55 | 141 | 31 | 34 | 511 |
| Total Income | 335 | 354 | 382 | 327 | 339 | 330 | 207 | 221 | 231 | 882 |
| Total Expenditure | 318 | 284 | 295 | 294 | 298 | 292 | 251 | 298 | 238 | 310 |
| Operating Profit | 17 | 70 | 88 | 33 | 41 | 38 | -44 | -77 | -7 | 571 |
| Interest | 691 | 689 | 705 | 769 | 728 | 716 | 754 | 742 | 749 | 738 |
| Depreciation | 166 | 164 | 157 | 155 | 150 | 151 | 145 | 142 | 142 | 139 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -840 | -784 | -774 | -891 | -836 | -829 | -944 | -961 | -898 | -306 |
| Provision for Tax | 0 | -0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Profit After Tax | -840 | -783 | -774 | -891 | -836 | -828 | -944 | -961 | -898 | -307 |
| Adjustments | 1 | -0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | -0 |
| Profit After Adjustments | -839 | -784 | -773 | -890 | -836 | -828 | -943 | -960 | -897 | -307 |
| Adjusted Earnings Per Share | -13.3 | -12.4 | -12.3 | -14.1 | -13.3 | -13.1 | -15 | -15.2 | -14.2 | -4.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3494 | 3223 | 2969 | 2472 | 2085 | 1624 | 1388 | 1149 | 935 | 799 | 698 | 825 |
| Other Income | 421 | 571 | 685 | 745 | 636 | 693 | 485 | 629 | 613 | 575 | 681 | 717 |
| Total Income | 3915 | 3794 | 3655 | 3217 | 2721 | 2317 | 1873 | 1778 | 1548 | 1373 | 1379 | 1541 |
| Total Expenditure | 4169 | 4015 | 4033 | 3629 | 3402 | 3073 | 1322 | 1460 | 1371 | 1282 | 1168 | 1097 |
| Operating Profit | -254 | -221 | -378 | -412 | -681 | -756 | 551 | 318 | 177 | 91 | 210 | 443 |
| Interest | 1440 | 1351 | 1448 | 1505 | 1703 | 1951 | 2117 | 2147 | 2364 | 2694 | 2928 | 2983 |
| Depreciation | 1158 | 1178 | 1113 | 1053 | 1002 | 986 | 893 | 772 | 730 | 666 | 612 | 568 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -2853 | -2753 | -2940 | -2970 | -3387 | -3693 | -2459 | -2600 | -2916 | -3268 | -3328 | -3109 |
| Provision for Tax | 3 | -491 | -4 | 1 | 1 | 1 | 2 | 3 | -1 | -0 | -1 | 0 |
| Profit After Tax | -2855 | -2262 | -2936 | -2971 | -3388 | -3694 | -2461 | -2603 | -2915 | -3268 | -3328 | -3110 |
| Adjustments | -46 | 316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Profit After Adjustments | -2901 | -1946 | -2936 | -2971 | -3388 | -3694 | -2461 | -2603 | -2915 | -3268 | -3328 | -3107 |
| Adjusted Earnings Per Share | -46.1 | -30.9 | -46.6 | -47.2 | -53.8 | -58.6 | -39.1 | -41.3 | -46.3 | -51.9 | -52.8 | -49.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -13% | -15% | -16% | -15% |
| Operating Profit CAGR | 131% | -13% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | 15% | 10% | 5% |
| ROE Average | 0% | 0% | 0% | -32% |
| ROCE Average | -7% | -7% | -6% | -10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2059 | -405 | -3374 | -6332 | -9728 | -13582 | -16045 | -18668 | -20855 | -23644 | -26919 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 10009 | 4563 | 7011 | 10293 | 11432 | 12554 | 18172 | 16566 | 19507 | 24006 | 23482 |
| Other Non-Current Liabilities | 5693 | 3492 | 3442 | 3245 | 1429 | 789 | 732 | 805 | 654 | 685 | 670 |
| Total Current Liabilities | 10093 | 11022 | 10613 | 9086 | 11572 | 16927 | 10516 | 13614 | 12338 | 9671 | 12994 |
| Total Liabilities | 27853 | 18672 | 17693 | 16291 | 14705 | 16688 | 13375 | 12317 | 11644 | 10717 | 10226 |
| Fixed Assets | 10570 | 9575 | 8706 | 8128 | 7431 | 6849 | 6209 | 5550 | 4899 | 4265 | 3743 |
| Other Non-Current Assets | 15109 | 5890 | 4025 | 3120 | 1508 | 1306 | 985 | 959 | 951 | 1061 | 1131 |
| Total Current Assets | 2175 | 3206 | 4963 | 5043 | 5765 | 8533 | 6182 | 5809 | 5794 | 5387 | 5343 |
| Total Assets | 27853 | 18672 | 17693 | 16291 | 14705 | 16688 | 13375 | 12317 | 11644 | 10717 | 10226 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 263 | 84 | 169 | 98 | 105 | 120 | 197 | 127 | 99 | 166 | 85 |
| Cash Flow from Operating Activities | -1167 | 1078 | -1024 | 155 | -733 | -1206 | -225 | 704 | 64 | 130 | 340 |
| Cash Flow from Investing Activities | -107 | -37 | -30 | -492 | -297 | -43 | -259 | 204 | -174 | 107 | -29 |
| Cash Flow from Financing Activities | 1110 | -957 | 984 | 345 | 1044 | 1326 | 414 | -936 | 177 | -319 | -215 |
| Net Cash Inflow / Outflow | -164 | 85 | -71 | 7 | 14 | 77 | -70 | -28 | 67 | -81 | 96 |
| Closing Cash & Cash Equivalent | 99 | 169 | 98 | 105 | 120 | 197 | 127 | 99 | 166 | 85 | 181 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -46.05 | -30.89 | -46.6 | -47.16 | -53.78 | -58.63 | -39.07 | -41.32 | -46.27 | -51.87 | -52.82 |
| CEPS(Rs) | -26.94 | -17.2 | -28.93 | -30.44 | -37.87 | -42.98 | -24.89 | -29.07 | -34.69 | -41.29 | -43.1 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 32.53 | -6.43 | -53.55 | -100.51 | -154.41 | -215.59 | -254.67 | -296.32 | -331.03 | -375.3 | -427.29 |
| Core EBITDA Margin(%) | -19.32 | -24.56 | -35.83 | -46.82 | -63.15 | -89.26 | 4.71 | -27.05 | -46.64 | -60.58 | -67.37 |
| EBIT Margin(%) | -40.41 | -43.49 | -50.22 | -59.27 | -80.75 | -107.29 | -24.64 | -39.4 | -58.98 | -71.85 | -57.32 |
| Pre Tax Margin(%) | -81.64 | -85.41 | -99 | -120.17 | -162.42 | -227.44 | -177.21 | -226.29 | -311.74 | -409.2 | -476.82 |
| PAT Margin (%) | -81.72 | -70.17 | -98.88 | -120.21 | -162.47 | -227.51 | -177.36 | -226.55 | -311.69 | -409.18 | -476.73 |
| Cash Profit Margin (%) | -48.58 | -33.62 | -61.39 | -77.59 | -114.4 | -166.79 | -112.99 | -159.36 | -233.66 | -325.73 | -389.03 |
| ROA(%) | -10.14 | -9.72 | -16.15 | -17.49 | -21.86 | -23.53 | -16.37 | -20.26 | -24.33 | -29.22 | -31.78 |
| ROE(%) | -80.52 | -275.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -7.45 | -8.84 | -11.99 | -13.01 | -16.31 | -18.01 | -3.66 | -5.25 | -7.23 | -8.37 | -6.76 |
| Receivable days | 31.63 | 45.05 | 60.63 | 67.74 | 90.74 | 139.44 | 184.2 | 229.14 | 245.5 | 251.29 | 280.33 |
| Inventory Days | 8.87 | 7.25 | 2.83 | 3.04 | 4.41 | 4.98 | 3.73 | 2.63 | 2.45 | 2.48 | 3.06 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.56 | -2.75 | -0.45 | -0.19 | -0.08 | -0.03 | -0.07 | -0.08 | -0.05 | -0.09 | -0.1 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 5.05 | 4.46 | 5.59 | 7.32 | 9.74 | 14.25 | 18.89 | 24.26 | 30.96 | 40.06 | 49.96 |
| EV/Core EBITDA(x) | -69.46 | -65 | -43.86 | -43.9 | -29.82 | -30.59 | 47.61 | 87.64 | 163.73 | 352.54 | 165.89 |
| Net Sales Growth(%) | 0.53 | -7.75 | -7.87 | -16.75 | -15.63 | -22.15 | -14.53 | -17.2 | -18.61 | -14.62 | -12.59 |
| EBIT Growth(%) | -114.54 | 0.76 | -6.38 | 1.75 | -14.95 | -3.43 | 80.37 | -32.42 | -21.83 | -4.02 | 30.27 |
| PAT Growth(%) | -136.51 | 20.79 | -29.81 | -1.2 | -14.02 | -9.02 | 33.37 | -5.76 | -11.98 | -12.09 | -1.84 |
| EPS Growth(%) | -137.1 | 32.93 | -50.89 | -1.19 | -14.04 | -9.02 | 33.37 | -5.76 | -11.98 | -12.09 | -1.84 |
| Debt/Equity(x) | 8.1 | -33.19 | -4.51 | -2.69 | -2.02 | -1.69 | -1.58 | -1.43 | -1.35 | -1.27 | -1.2 |
| Current Ratio(x) | 0.22 | 0.29 | 0.47 | 0.56 | 0.5 | 0.5 | 0.59 | 0.43 | 0.47 | 0.56 | 0.41 |
| Quick Ratio(x) | 0.21 | 0.29 | 0.47 | 0.55 | 0.5 | 0.5 | 0.59 | 0.43 | 0.47 | 0.56 | 0.41 |
| Interest Cover(x) | -0.98 | -1.04 | -1.03 | -0.97 | -0.99 | -0.89 | -0.16 | -0.21 | -0.23 | -0.21 | -0.14 |
| Total Debt/Mcap(x) | 14.48 | 12.05 | 10.05 | 14.33 | 26.13 | 60.35 | 21.39 | 18.73 | 24.72 | 14.48 | 11.92 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.25 | 56.25 | 56.25 | 56.25 | 56.25 | 56.25 | 56.25 | 56.25 | 56.25 | 56.25 |
| FII | 0.47 | 0.55 | 0.38 | 0.06 | 0.09 | 0.14 | 0.54 | 0.04 | 0.05 | 0.51 |
| DII | 13.75 | 13.63 | 13.63 | 13.47 | 13.49 | 13.46 | 13.46 | 13.46 | 13.43 | 13.43 |
| Public | 29.54 | 29.57 | 29.73 | 30.22 | 30.17 | 30.16 | 29.75 | 30.26 | 30.27 | 29.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 35.44 | 35.44 | 35.44 | 35.44 | 35.44 | 35.44 | 35.44 | 35.44 | 35.44 | 35.44 |
| FII | 0.29 | 0.35 | 0.24 | 0.04 | 0.06 | 0.09 | 0.34 | 0.02 | 0.03 | 0.32 |
| DII | 8.66 | 8.59 | 8.59 | 8.49 | 8.5 | 8.48 | 8.48 | 8.48 | 8.46 | 8.46 |
| Public | 18.61 | 18.63 | 18.73 | 19.04 | 19 | 19 | 18.75 | 19.06 | 19.07 | 18.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -13% | -15% | -16% | -15% |
| Operating Profit CAGR | +131% | -13% | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -33% | +15% | +10% | +5% |
| ROE Average | 0% | 0% | 0% | -32% |
| ROCE Average | -7% | -7% | -6% | -10% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.25 | 56.25 | 56.25 | 56.25 | 56.25 | 56.25 | 56.25 | 56.25 | 56.25 | 56.25 |
| FII | 0.47 | 0.55 | 0.38 | 0.06 | 0.09 | 0.14 | 0.54 | 0.04 | 0.05 | 0.51 |
| DII | 13.75 | 13.63 | 13.63 | 13.47 | 13.49 | 13.46 | 13.46 | 13.46 | 13.43 | 13.43 |
| Public | 43.75 | 43.75 | 43.75 | 43.75 | 43.75 | 43.75 | 43.75 | 43.75 | 43.75 | 43.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 35.44 | 35.44 | 35.44 | 35.44 | 35.44 | 35.44 | 35.44 | 35.44 | 35.44 | 35.44 |
| FII | 0.29 | 0.35 | 0.24 | 0.04 | 0.06 | 0.09 | 0.34 | 0.02 | 0.03 | 0.32 |
| DII | 8.66 | 8.59 | 8.59 | 8.49 | 8.5 | 8.48 | 8.48 | 8.48 | 8.46 | 8.46 |
| Public | 27.56 | 27.56 | 27.56 | 27.56 | 27.56 | 27.56 | 27.56 | 27.56 | 27.56 | 27.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.