Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1874 Cr.
Stock P/E
-0.6
P/B
-0.1
Current Price
₹29.8
Book Value
₹ -476.6
Face Value
10
52W High
₹58
52W Low
₹ 20.3
Dividend Yield
0%

MTNL Overview

Business

Mahanagar Telephone Nigam Ltd. (MTNL) is a state-owned telecommunications service provider in India. Its core business involves offering a range of telecom services, primarily in the metropolitan areas of Delhi and Mumbai. The company provides fixed-line (landline), mobile (2G/3G/4G), and broadband internet services to residential and enterprise customers. It generates revenue through monthly subscription fees, usage-based charges for calls and data, and rental income from its infrastructure.

Revenue Mix

MTNL's revenue is primarily derived from its three main service lines:

Fixed-line Services: Traditional landline voice services.

Mobile Services: GSM-based mobile telephony services.

Broadband Internet Services: Both fixed-line (ADSL, fiber) and wireless broadband offerings.

While specific revenue contributions can vary, the company has historically seen declining revenue from its core voice services, with some growth in broadband, though still insufficient to offset overall declines.

Industry

The Indian telecommunication industry is highly competitive, characterized by intense price wars, rapid technological advancements, and significant consolidation. Key private players like Reliance Jio, Bharti Airtel, and Vodafone Idea dominate the market, offering pan-India 4G/5G services and aggressive tariffs. MTNL is positioned as a legacy, state-owned player, largely confined to Delhi and Mumbai circles, with a significantly smaller market share compared to its private peers. It struggles to compete on network quality, service innovation, and pricing due to financial constraints and slower technological upgrades.

MOAT

MTNL possesses very limited competitive advantages in the current market landscape. Historically, its large fixed-line infrastructure and government backing provided an initial advantage, but this has largely eroded.

No Brand Strength: Its brand has diminished significantly against private players.

No Scale Advantage: It lacks the subscriber base and network reach of its competitors.

Limited Network Quality: Its network is generally considered outdated compared to leading private operators, especially in 4G/5G coverage and speeds.

No Switching Costs: Customers can easily switch to other providers offering better services and pricing.

Its primary "moat" is essentially the implicit government backing, which provides a safety net against insolvency rather than a market-driven competitive edge.

Growth Drivers

Given MTNL's current financial and market position, growth drivers are more geared towards revival and stabilization rather than aggressive expansion:

Government Revival Packages: Implementation of government-approved financial revival packages, including debt restructuring, asset monetization, and capital infusions, which are crucial for survival and potential network upgrades.

Fiber to the Home (FTTH) Expansion: Leveraging existing fixed-line infrastructure to expand high-speed fiber broadband connections, where competition might be slightly less intense than mobile.

Enterprise & Government Contracts: Securing niche contracts from government departments and public sector undertakings for telecom services.

Asset Monetization: Successful monetization of its substantial land and building assets could provide much-needed capital for investment or debt reduction.

Risks

MTNL faces significant and multifaceted risks:

Financial Distress: Chronic losses, high debt, and negative net worth pose an existential threat.

Intense Competition: Inability to compete effectively with private operators on pricing, network quality, and service innovation leads to continuous subscriber loss.

Technological Lag: Slow adoption and rollout of newer technologies (e.g., 4G/5G) compared to competitors, leading to a poorer customer experience.

Operational Inefficiencies: Being a Public Sector Undertaking, it often faces bureaucratic hurdles, slower decision-making, and higher operating costs.

Regulatory Environment: Subject to government policies and directives, which may not always align with commercial viability.

Customer Attrition: Continuous outflow of subscribers to private players offering better value and services.

Execution Risk of Revival Plans: Delays or ineffective implementation of government-approved revival strategies.

Management & Ownership

MTNL is a Public Sector Undertaking (PSU) with the Government of India holding the majority stake. It operates under the administrative control of the Department of Telecommunications, Ministry of Communications. The management team is appointed by the government, and strategic decisions are often influenced by government policies and priorities. The Government of India is the promoter and largest shareholder.

Outlook

MTNL's outlook remains challenging, largely dependent on the effective implementation of government-backed revival plans.

Bull Case: Successful execution of asset monetization, full and timely capital infusion from the government, debt restructuring, and a focused strategy on upgrading existing infrastructure (especially fiber broadband) could stabilize its financial position and retain a segment of its customer base, particularly in enterprise and government segments. This would aim for survival and a niche role rather than aggressive market share growth.

Bear Case: Continued operational losses, inability to effectively monetize assets, delayed or insufficient government support, and further erosion of its subscriber base due to inability to compete with technologically advanced private players could lead to continued financial deterioration and potential eventual consolidation or winding down of services in the highly competitive market. The company is in a phase of strategic transformation and survival.

MTNL Share Price

Live · BSE / NSE · Inception: 1986
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

MTNL Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 192 209 184 267 261 275 66 190 198 371
Other Income 143 145 199 60 78 55 141 31 34 511
Total Income 335 354 382 327 339 330 207 221 231 882
Total Expenditure 318 284 295 294 298 292 251 298 238 310
Operating Profit 17 70 88 33 41 38 -44 -77 -7 571
Interest 691 689 705 769 728 716 754 742 749 738
Depreciation 166 164 157 155 150 151 145 142 142 139
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -840 -784 -774 -891 -836 -829 -944 -961 -898 -306
Provision for Tax 0 -0 0 0 0 -1 0 0 0 0
Profit After Tax -840 -783 -774 -891 -836 -828 -944 -961 -898 -307
Adjustments 1 -0 1 1 0 0 1 0 1 -0
Profit After Adjustments -839 -784 -773 -890 -836 -828 -943 -960 -897 -307
Adjusted Earnings Per Share -13.3 -12.4 -12.3 -14.1 -13.3 -13.1 -15 -15.2 -14.2 -4.9

MTNL Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3494 3223 2969 2472 2085 1624 1388 1149 935 799 698 825
Other Income 421 571 685 745 636 693 485 629 613 575 681 717
Total Income 3915 3794 3655 3217 2721 2317 1873 1778 1548 1373 1379 1541
Total Expenditure 4169 4015 4033 3629 3402 3073 1322 1460 1371 1282 1168 1097
Operating Profit -254 -221 -378 -412 -681 -756 551 318 177 91 210 443
Interest 1440 1351 1448 1505 1703 1951 2117 2147 2364 2694 2928 2983
Depreciation 1158 1178 1113 1053 1002 986 893 772 730 666 612 568
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2853 -2753 -2940 -2970 -3387 -3693 -2459 -2600 -2916 -3268 -3328 -3109
Provision for Tax 3 -491 -4 1 1 1 2 3 -1 -0 -1 0
Profit After Tax -2855 -2262 -2936 -2971 -3388 -3694 -2461 -2603 -2915 -3268 -3328 -3110
Adjustments -46 316 0 0 0 0 0 0 0 0 0 2
Profit After Adjustments -2901 -1946 -2936 -2971 -3388 -3694 -2461 -2603 -2915 -3268 -3328 -3107
Adjusted Earnings Per Share -46.1 -30.9 -46.6 -47.2 -53.8 -58.6 -39.1 -41.3 -46.3 -51.9 -52.8 -49.3

MTNL Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2059 -405 -3374 -6332 -9728 -13582 -16045 -18668 -20855 -23644 -26919
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 10009 4563 7011 10293 11432 12554 18172 16566 19507 24006 23482
Other Non-Current Liabilities 5693 3492 3442 3245 1429 789 732 805 654 685 670
Total Current Liabilities 10093 11022 10613 9086 11572 16927 10516 13614 12338 9671 12994
Total Liabilities 27853 18672 17693 16291 14705 16688 13375 12317 11644 10717 10226
Fixed Assets 10570 9575 8706 8128 7431 6849 6209 5550 4899 4265 3743
Other Non-Current Assets 15109 5890 4025 3120 1508 1306 985 959 951 1061 1131
Total Current Assets 2175 3206 4963 5043 5765 8533 6182 5809 5794 5387 5343
Total Assets 27853 18672 17693 16291 14705 16688 13375 12317 11644 10717 10226

MTNL Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 263 84 169 98 105 120 197 127 99 166 85
Cash Flow from Operating Activities -1167 1078 -1024 155 -733 -1206 -225 704 64 130 340
Cash Flow from Investing Activities -107 -37 -30 -492 -297 -43 -259 204 -174 107 -29
Cash Flow from Financing Activities 1110 -957 984 345 1044 1326 414 -936 177 -319 -215
Net Cash Inflow / Outflow -164 85 -71 7 14 77 -70 -28 67 -81 96
Closing Cash & Cash Equivalent 99 169 98 105 120 197 127 99 166 85 181

MTNL Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -46.05 -30.89 -46.6 -47.16 -53.78 -58.63 -39.07 -41.32 -46.27 -51.87 -52.82
CEPS(Rs) -26.94 -17.2 -28.93 -30.44 -37.87 -42.98 -24.89 -29.07 -34.69 -41.29 -43.1
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 32.53 -6.43 -53.55 -100.51 -154.41 -215.59 -254.67 -296.32 -331.03 -375.3 -427.29
Core EBITDA Margin(%) -19.32 -24.56 -35.83 -46.82 -63.15 -89.26 4.71 -27.05 -46.64 -60.58 -67.37
EBIT Margin(%) -40.41 -43.49 -50.22 -59.27 -80.75 -107.29 -24.64 -39.4 -58.98 -71.85 -57.32
Pre Tax Margin(%) -81.64 -85.41 -99 -120.17 -162.42 -227.44 -177.21 -226.29 -311.74 -409.2 -476.82
PAT Margin (%) -81.72 -70.17 -98.88 -120.21 -162.47 -227.51 -177.36 -226.55 -311.69 -409.18 -476.73
Cash Profit Margin (%) -48.58 -33.62 -61.39 -77.59 -114.4 -166.79 -112.99 -159.36 -233.66 -325.73 -389.03
ROA(%) -10.14 -9.72 -16.15 -17.49 -21.86 -23.53 -16.37 -20.26 -24.33 -29.22 -31.78
ROE(%) -80.52 -275.07 0 0 0 0 0 0 0 0 0
ROCE(%) -7.45 -8.84 -11.99 -13.01 -16.31 -18.01 -3.66 -5.25 -7.23 -8.37 -6.76
Receivable days 31.63 45.05 60.63 67.74 90.74 139.44 184.2 229.14 245.5 251.29 280.33
Inventory Days 8.87 7.25 2.83 3.04 4.41 4.98 3.73 2.63 2.45 2.48 3.06
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.56 -2.75 -0.45 -0.19 -0.08 -0.03 -0.07 -0.08 -0.05 -0.09 -0.1
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 5.05 4.46 5.59 7.32 9.74 14.25 18.89 24.26 30.96 40.06 49.96
EV/Core EBITDA(x) -69.46 -65 -43.86 -43.9 -29.82 -30.59 47.61 87.64 163.73 352.54 165.89
Net Sales Growth(%) 0.53 -7.75 -7.87 -16.75 -15.63 -22.15 -14.53 -17.2 -18.61 -14.62 -12.59
EBIT Growth(%) -114.54 0.76 -6.38 1.75 -14.95 -3.43 80.37 -32.42 -21.83 -4.02 30.27
PAT Growth(%) -136.51 20.79 -29.81 -1.2 -14.02 -9.02 33.37 -5.76 -11.98 -12.09 -1.84
EPS Growth(%) -137.1 32.93 -50.89 -1.19 -14.04 -9.02 33.37 -5.76 -11.98 -12.09 -1.84
Debt/Equity(x) 8.1 -33.19 -4.51 -2.69 -2.02 -1.69 -1.58 -1.43 -1.35 -1.27 -1.2
Current Ratio(x) 0.22 0.29 0.47 0.56 0.5 0.5 0.59 0.43 0.47 0.56 0.41
Quick Ratio(x) 0.21 0.29 0.47 0.55 0.5 0.5 0.59 0.43 0.47 0.56 0.41
Interest Cover(x) -0.98 -1.04 -1.03 -0.97 -0.99 -0.89 -0.16 -0.21 -0.23 -0.21 -0.14
Total Debt/Mcap(x) 14.48 12.05 10.05 14.33 26.13 60.35 21.39 18.73 24.72 14.48 11.92

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -13% -15% -16% -15%
Operating Profit CAGR +131% -13%
PAT CAGR
Share Price CAGR -33% +15% +10% +5%
ROE Average 0% 0% 0% -32%
ROCE Average -7% -7% -6% -10%

MTNL Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 56.25 %
FII 0.51 %
DII (MF + Insurance) 13.43 %
Public (retail) 43.75 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 56.2556.2556.2556.2556.2556.2556.2556.2556.2556.25
FII 0.470.550.380.060.090.140.540.040.050.51
DII 13.7513.6313.6313.4713.4913.4613.4613.4613.4313.43
Public 43.7543.7543.7543.7543.7543.7543.7543.7543.7543.75
Others 0000000000
Total 100100100100100100100100100100

MTNL Peer Comparison

Telecommunication - Service Provider Edit Columns

MTNL Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

MTNL Pros & Cons

Pros

  • Stock is trading at -0.1 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 681 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp