Market Cap ₹1 Cr.
Stock P/E 8.5
P/B -0.5
Current Price ₹31.4
Book Value ₹ -67.9
Face Value 10
52W High ₹31.4
Dividend Yield 0%
52W Low ₹ 11.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -1.6 | -0.8 | -3.4 | -3.4 | -1.6 | -0.5 | 0.2 | -3.6 | -2.2 | 9.4 |
#(Fig in Cr.) | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 1 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 1 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 2.3 | 7.9 | -1.5 | -7.5 | -9.7 | -7.3 | -11.2 | -7.7 | -12 | -7.8 | -5.2 | 3.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | -100% |
PAT CAGR | 0% | 0% | 0% | -100% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 164% | 75% | 38% | 9% |
ROE Average | 0% | 0% | 0% | -23% |
ROCE Average | 0% | 0% | 0% | -23% |
#(Fig in Cr.) | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -2 | 0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 3 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
Total Liabilities | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
#(Fig in Cr.) | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -1 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 |
Cash Flow from Investing Activities | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | 1 | -1 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 2.25 | 7.93 | -1.46 | -7.53 | -9.74 | -7.29 | -11.22 | -7.67 | -11.98 | -7.79 | -5.2 |
CEPS(Rs) | 2.25 | 7.93 | -1.46 | -7.47 | -9.73 | -7.29 | -11.22 | -7.67 | -11.98 | -7.79 | -5.2 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -6.62 | 1.31 | -0.15 | -10.56 | -20.3 | -27.59 | -38.8 | -46.48 | -58.47 | -66.26 | -71.46 |
Core EBITDA Margin(%) | 65.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127.93 | -905.83 |
EBIT Margin(%) | 125.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.68 | -276.67 |
Pre Tax Margin(%) | 125.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.74 | -737.5 |
PAT Margin (%) | 125.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.74 | -737.5 |
Cash Profit Margin (%) | 125.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.74 | -737.5 |
ROA(%) | 363.74 | 345.5 | -71.24 | -155.85 | -413.18 | -272.25 | -454.12 | -282.21 | -420.48 | -307.42 | -238.22 |
ROE(%) | 0 | 0 | -252.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROCE(%) | 0 | 0 | -251.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 6.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | -2.12 | 0 | -126.58 | -0.65 | -0.24 | 0 | -0.15 | -0.12 | -0.09 | 0 | -0.16 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 7.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.63 | 115.16 |
EV/Core EBITDA(x) | 5.87 | 0.62 | -12.97 | -1.23 | -1.94 | -4.22 | -3.19 | -5.72 | -6.45 | -14.05 | -41.62 |
Net Sales Growth(%) | 294.33 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.43 |
EBIT Growth(%) | 0 | 351.43 | -114.34 | 74.31 | -29.71 | 25.35 | -53.26 | 31.17 | -18.16 | 44.18 | 61.35 |
PAT Growth(%) | 518.21 | 251.96 | -118.47 | 74.31 | -29.43 | 25.17 | -53.92 | 31.6 | -56.04 | 34.95 | 33.21 |
EPS Growth(%) | 518.12 | 251.96 | -118.47 | -413.88 | -29.43 | 25.17 | -53.92 | 31.6 | -56.07 | 34.95 | 33.21 |
Debt/Equity(x) | 0 | 0 | 0 | -0.24 | -0.73 | -0.77 | -0.78 | -0.85 | -0.92 | -0.94 | -1 |
Current Ratio(x) | 0.1 | 1.52 | 0.55 | 0.03 | 0.04 | 0.02 | 0.01 | 0.02 | 0.07 | 0.03 | 0.02 |
Quick Ratio(x) | 0.1 | 1.52 | 0.55 | 0.03 | 0.04 | 0.02 | 0.01 | 0.02 | 0.07 | 0.03 | 0.02 |
Interest Cover(x) | 0 | 648.85 | -264.94 | -249.05 | -543 | -239.06 | -117.57 | -432.56 | -3.09 | -1.84 | -0.6 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.02 | 0.15 | 0 | 5.31 | 7.32 | 10.19 | 0 | 6.29 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 56.32 | 56.32 | 56.32 | 56.32 | 56.32 | 32.81 | 32.81 | 32.81 | 32.81 | 32.81 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
Public | 43.14 | 43.14 | 43.14 | 43.14 | 43.14 | 66.65 | 66.65 | 66.65 | 66.65 | 66.65 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About