Market Cap ₹7 Cr.
Stock P/E 145.1
P/B 1.2
Current Price ₹11.8
Book Value ₹ 10.1
Face Value 10
52W High ₹11.9
Dividend Yield 0%
52W Low ₹ 5.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | -0 | -0 | 0 | 0.1 | 0 | 0 | -0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Other Income | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 2 | 1 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | 0 | -0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 5 | -1 | 0 | -0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Profit After Tax | -0 | 4 | -1 | 0 | -0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 4 | -1 | 0 | -0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0 | 7.1 | -0.9 | 0.2 | -0.2 | 1.3 | 0.1 | -0.5 | 0 | 0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | -100% | 0% |
PAT CAGR | 0% | 0% | -100% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 67% | 50% | 20% | 15% |
ROE Average | 0% | 0% | -1% | 10% |
ROCE Average | 0% | 1% | -0% | 11% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Liabilities | 3 | 6 | 6 | 5 | 5 | 6 | 6 | 7 | 6 | 6 | 6 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 3 | 5 | 2 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 4 |
Total Current Assets | 0 | 1 | 5 | 0 | 1 | 2 | 2 | 2 | 1 | 1 | 2 |
Total Assets | 3 | 6 | 6 | 5 | 5 | 6 | 6 | 7 | 6 | 6 | 6 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 4 | 0 | 0 | 2 | 1 | -0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -2 | 0 | -0 | -0 | -0 | -0 | -1 | 0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 3 | 4 | -3 | 1 | 1 | 4 | -0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | 4 | -4 | 0 | 1 | 3 | -1 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 4 | 0 | 0 | 2 | 5 | -0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.04 | 7.06 | -0.93 | 0.17 | -0.17 | 1.25 | 0.12 | -0.51 | 0.05 | 0.05 | 0.04 |
CEPS(Rs) | -0.04 | 7.06 | -0.93 | 0.17 | -0.17 | 1.25 | 0.12 | -0.51 | 0.05 | 0.05 | 0.04 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 2.93 | 9.99 | 9.07 | 9.24 | 9.07 | 10.32 | 10.44 | 9.93 | 9.98 | 10.02 | 10.06 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.46 | -33.39 | 0 | 0 |
EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.25 | 9.93 | 0 | 0 |
Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.15 | 6.63 | 0 | 0 |
PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.92 | 4.77 | 0 | 0 |
Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.92 | 5.05 | 0 | 0 |
ROA(%) | -0.74 | 89.57 | -8.62 | 1.71 | -1.84 | 12.88 | 1.12 | -4.57 | 0.45 | 0.48 | 0.36 |
ROE(%) | -1.44 | 109.24 | -9.74 | 1.88 | -1.85 | 12.9 | 1.12 | -5 | 0.49 | 0.49 | 0.37 |
ROCE(%) | -0.9 | 116.46 | -9.45 | 2.8 | -1.03 | 13.66 | 1.62 | -5.79 | 1.02 | 0.89 | 0.23 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.31 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.65 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.48 | 192.68 | 0 | 0 |
PER(x) | 0 | 0.48 | 0 | 0 | 0 | 3.8 | 0 | 0 | 79.71 | 202.44 | 197.58 |
Price/Book(x) | 1.02 | 0.34 | 0.5 | 0 | 0 | 0.46 | 0 | 0.19 | 0.39 | 0.99 | 0.73 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 2.9 | 0 | 0 |
EV/Core EBITDA(x) | -117.24 | 8.03 | -2.52 | 38.38 | -100.36 | 1.56 | 46.47 | -1.13 | 28.41 | 97.86 | 199.21 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.93 | -100 | 0 |
EBIT Growth(%) | 67.41 | 0 | -110.3 | 127.95 | -136.28 | 1507.39 | -87.29 | -450.39 | 117.23 | -12.87 | -73.93 |
PAT Growth(%) | 67.42 | 0 | -113.14 | 118.54 | -198.38 | 838.78 | -90.71 | -538.08 | 109.6 | 0.55 | -24.21 |
EPS Growth(%) | 67.43 | 0 | -113.14 | 118.54 | -198.38 | 838.78 | -90.71 | -538.07 | 109.59 | 0.61 | -24.24 |
Debt/Equity(x) | 0.73 | 0.04 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 0.76 | 3.56 | 4.94 | 4.08 | 101.16 | 226.59 | 154.17 | 1.87 | 12.55 | 19 | 16.8 |
Quick Ratio(x) | 0.76 | 3.56 | 4.94 | 4.08 | 101.16 | 226.59 | 158.73 | 2.45 | 16.82 | 19 | 16.8 |
Interest Cover(x) | 0 | 28.93 | 0 | 36.17 | 0 | 0 | 15.04 | -26.86 | 3.01 | 42.83 | 2.13 |
Total Debt/Mcap(x) | 0.72 | 0.12 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 18.91 | 19.69 | 18.44 | 18.07 | 18.07 | 18.07 | 16.88 | 16.88 | 16.88 | 18.07 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
Public | 80.77 | 80 | 81.24 | 81.61 | 81.61 | 81.61 | 82.81 | 82.81 | 82.81 | 81.61 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.11 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.47 | 0.46 | 0.47 | 0.47 | 0.47 | 0.47 | 0.48 | 0.48 | 0.48 | 0.47 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About