WEBSITE BSE:530167 NSE : MOONGIPA CAP 18 May, 10:00
Market Cap ₹10 Cr.
Stock P/E 5.5
P/B 1.5
Current Price ₹31.2
Book Value ₹ 21
Face Value 10
52W High ₹40
Dividend Yield 0%
52W Low ₹ 20.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 2 | 1 | 1 | 0 | 1 | 0 | 1 | 3 | 3 | 3 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 2 | 1 | 1 | 0 | 1 | 0 | 1 | 3 | 3 | 3 |
Total Expenditure | 0 | 0 | 3 | 0 | 1 | 1 | 1 | 2 | 2 | 3 |
Operating Profit | 2 | 0 | -2 | 0 | 0 | -1 | 1 | 1 | 1 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | -2 | 0 | 0 | -1 | 1 | 1 | 1 | -0 |
Provision for Tax | 0 | 0 | -1 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Profit After Tax | 1 | 0 | -1 | 0 | 0 | -1 | 0 | 1 | 1 | 0 |
Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | 0 | -1 | 0 | 0 | -1 | 0 | 1 | 1 | 0 |
Adjusted Earnings Per Share | 3.6 | 1.1 | -4 | 0.7 | 0.3 | -2 | 1.6 | 2.1 | 1.9 | 0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 4 | 2 | 10 |
Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 2 | 10 |
Total Expenditure | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 4 | 8 |
Operating Profit | 0 | 0 | 0 | -0 | 1 | 0 | -1 | -1 | 1 | 3 | -2 | 3 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | 1 | 0 | -1 | -1 | 1 | 3 | -2 | 3 |
Provision for Tax | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | -1 | 0 |
Profit After Tax | -0 | -0 | 0 | -0 | 1 | 0 | -1 | -1 | 0 | 2 | -2 | 2 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | 0 | -0 | 1 | 0 | -1 | -1 | 0 | 2 | -2 | 2 |
Adjusted Earnings Per Share | -0 | -0.1 | 0.1 | -0.5 | 2.3 | 1.2 | -1.8 | -2 | 1.4 | 8 | -5 | 5.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -50% | 0% | 15% | 0% |
Operating Profit CAGR | -167% | 0% | 0% | 0% |
PAT CAGR | -200% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 37% | 112% | 62% | 16% |
ROE Average | -28% | 11% | 1% | 2% |
ROCE Average | -41% | 14% | 3% | 4% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 3 | 4 | 6 | 5 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 1 | 0 |
Total Liabilities | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 3 | 4 | 7 | 5 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 5 | 3 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 1 | 0 | 1 | 1 |
Current Assets | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
Total Assets | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 3 | 4 | 7 | 5 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -1 | 2 | 0 | -1 | 0 | 1 | 0 | -0 | -1 |
Cash Flow from Investing Activities | 0 | 0 | 1 | -2 | -0 | 1 | -0 | -1 | -0 | 0 | 1 |
Cash Flow from Financing Activities | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.01 | -0.15 | 0.08 | -0.53 | 2.33 | 1.17 | -1.8 | -1.98 | 1.36 | 8.01 | -4.98 |
CEPS(Rs) | 0.03 | -0.09 | 0.15 | -0.47 | 2.41 | 1.22 | -1.77 | -1.9 | 1.43 | 8.23 | -4.71 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 11.77 | 11.62 | 11.68 | 11.15 | 13.48 | 14.65 | 12.84 | 10.87 | 12.23 | 20.24 | 15.26 |
Net Profit Margin | -0.88 | -10.28 | 4.14 | -33.1 | 98.32 | 52.99 | -76.79 | -121.67 | 42.3 | 66.17 | -83.16 |
Operating Margin | 9.18 | -1.9 | 12.37 | -33.04 | 109.6 | 71.7 | -94.28 | -117.32 | 84.23 | 81.73 | -122.98 |
PBT Margin | 0.5 | -7.86 | 8.7 | -33.12 | 109.42 | 67.05 | -100.42 | -121.46 | 83.13 | 81.67 | -123.44 |
ROA(%) | -0.11 | -1.16 | 0.64 | -4.31 | 17.28 | 7.48 | -12.04 | -16.14 | 11.29 | 44.86 | -25.76 |
ROE(%) | -0.12 | -1.26 | 0.68 | -4.61 | 18.93 | 8.3 | -13.12 | -16.68 | 11.8 | 49.32 | -28.04 |
ROCE(%) | 1.12 | -0.22 | 1.94 | -4.32 | 19.41 | 10.2 | -14.51 | -14.81 | 22.51 | 60.91 | -41.02 |
Price/Earnings(x) | 0 | 0 | 110.39 | 0 | 3.11 | 7.93 | 0 | 0 | 2.53 | 2.8 | 0 |
Price/Book(x) | 0.55 | 0.6 | 0.75 | 0.74 | 0.54 | 0.63 | 0.22 | 0 | 0.28 | 1.11 | 1.12 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 2.6 | 3.03 | 4.65 | 5.8 | 2.64 | 4.74 | 1.55 | 6.7 | 0.93 | 1.82 | 2.91 |
EV/Core EBITDA(x) | 22.23 | 151.77 | 28.46 | -19.86 | 2.34 | 6.39 | -1.68 | -5.96 | 1.08 | 2.18 | -2.46 |
Interest Earned Growth(%) | 35.47 | -9.2 | 32.43 | -16.52 | 49.08 | -7.13 | 6.63 | -30.78 | 98.24 | 275.47 | -50.54 |
Net Profit Growth | -184.45 | -964.34 | 153.38 | -767.13 | 542.84 | -49.95 | -254.52 | -9.69 | 168.91 | 487.42 | -162.16 |
EPS Growth(%) | -184.45 | -964.18 | 153.38 | -767.2 | 542.84 | -49.95 | -254.52 | -9.69 | 168.91 | 487.43 | -162.16 |
Interest Coverage(x) % | 1.06 | -0.32 | 3.37 | -426.57 | 615.46 | 15.4 | -15.36 | -28.33 | 76.4 | 1331.45 | -267.2 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 37.38 | 37.38 | 37.38 | 37.38 | 37.38 | 37.38 | 37.38 | 37.38 | 37.38 | 37.38 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About