Moneyboxx Finance

₹310.6 0.1 | 0%

WEBSITE BSE:538446 NSE : MONEYBOXX 18 May, 12:50

Market Cap ₹949 Cr.

Stock P/E 96.6

P/B 5.6

Current Price ₹310.6

Book Value ₹ 55.3

Face Value 10

52W High ₹319

Dividend Yield 0%

52W Low ₹ 141.6

Edit Ratio

Moneyboxx Finance Research see more...

Overview Inc. Year: 1994Industry: Finance - NBFC

Moneyboxx Finance Ltd operates as a non-banking financial business enterprise in India. The agency provides loans to small and medium-sized firms; and industrial lending and value-delivered offerings. It additionally offers hypothecation and loan loans. As of April eleven, 2022, it operated 30 branches in Punjab, Haryana, Rajasthan, Uttar Pradesh, and Madhya Pradesh. The company was formerly called Dhanuka Commercial Ltd and changed its name to Moneyboxx Finance Ltd in January 2019. The corporation was founded in 1994 and is headquartered in Mumbai, India. Moneyboxx Finance Limited is a subsidiary of Moneyboxx Capital Pvt Ltd.

Moneyboxx Finance Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Moneyboxx Finance Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Operating Revenue	6	8	8	10	13	19	23	28	33	42
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	6	8	8	10	13	19	24	29	34	42
Total Expenditure	5	5	6	9	11	11	13	16	19	23
Operating Profit	2	2	2	1	2	8	11	13	14	19
Interest Expense	3	4	4	5	6	7	9	10	11	13
Depreciation	0	0	0	0	0	1	1	1	1	1
Profit Before Tax	-2	-2	-2	-4	-4	0	2	2	3	4
Provision for Tax	-1	-1	-0	-2	-1	-0	0	0	1	0
Profit After Tax	-1	-0	-2	-3	-3	0	2	1	2	4
Adjustments	0	-0	0	0	-0	0	0	0	-0	0
Profit After Adjustments	-1	-0	-2	-3	-3	0	2	1	2	4
Adjusted Earnings Per Share	-0.4	-0.2	-0.7	-1.2	-1.2	0.2	0.7	0.5	0.7	1.4

Moneyboxx Finance Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	1	1	2	2	2	2	1	4	11	23	50	126
Other Income	0	0	0	0	0	0	1	0	0	1	0	0
Total Income	1	1	2	2	2	2	2	4	11	23	50	129
Total Expenditure	1	1	2	2	2	2	2	6	10	18	37	71
Operating Profit	0	0	-0	0	-0	-0	0	-2	1	5	14	57
Interest Expense	0	0	0	0	0	0	0	1	4	11	22	43
Depreciation	0	0	0	0	0	0	0	1	1	1	2	4
Profit Before Tax	0	0	-0	0	-0	-0	0	-3	-4	-7	-10	11
Provision for Tax	0	0	0	0	0	-0	-0	0	-1	-3	-3	1
Profit After Tax	0	0	-0	0	-0	-0	0	-4	-3	-4	-7	9
Adjustments	0	0	0	0	0	0	0	0	-0	0	0	0
Profit After Adjustments	0	0	-0	0	-0	-0	0	-4	-3	-4	-7	9
Adjusted Earnings Per Share	0	0	-0	0.1	-0.1	-0.1	0.1	-1.8	-1.5	-1.7	-2.7	3.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	117%	132%	90%	48%
Operating Profit CAGR	180%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	97%	67%	97%	NA%
ROE Average	-12%	-12%	-10%	-5%
ROCE Average	5%	3%	0%	0%

Moneyboxx Finance Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	14	15	19	19	19	19	19	27	24	35	76
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	16	45	91	231
Current Liability	0	0	0	0	0	0	0	1	2	13	22
Other Liabilities & Provisions	-0	0	0	0	0	0	1	1	1	-2	-4
Total Liabilities	15	15	19	19	19	19	20	45	72	136	325
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	2
Fixed Assets	0	0	0	0	0	0	1	2	2	3	7
Other Loans	0	0	0	0	0	0	0	2	2	3	4
Other Non Current Assets	0	0	0	0	0	0	0	1	2	2	3
Current Assets	14	15	19	19	19	19	18	40	66	129	309
Total Assets	15	15	19	19	19	19	20	45	72	136	325

Moneyboxx Finance Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	1	1	1	3	17	10	2	6
Cash Flow from Operating Activities	0	-0	-3	0	0	1	14	-32	-35	-59	-124
Cash Flow from Investing Activities	-0	-0	-0	0	-0	0	-1	-2	-1	-3	-11
Cash Flow from Financing Activities	0	0	5	-0	-0	0	-0	27	29	66	185
Net Cash Inflow / Outflow	0	-0	1	0	0	2	14	-7	-8	4	50
Closing Cash & Cash Equivalent	0	0	1	1	1	3	17	10	2	6	57

Moneyboxx Finance Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	-0.04	0.11	-0.06	-0.13	0.13	-1.77	-1.48	-1.72	-2.73
CEPS(Rs)	0.06	0.12	-0.04	0.13	-0.04	-0.12	0.19	-1.5	-1.08	-1.29	-2.04
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0	0	10.18	10.32	10.29	10.18	10.33	13.51	12.03	15.96	30.2
Net Profit Margin	6.89	12.19	-3.27	10.36	-5.55	-12.42	16.57	-94.56	-27.13	-16.47	-13.5
Operating Margin	13.48	15.83	-2.64	15.18	-5.09	-12.37	14.8	-69.24	-2.12	18.41	23.59
PBT Margin	13.48	15.83	-2.74	14.77	-5.35	-12.43	13.19	-90.88	-35.45	-28.88	-19.72
ROA(%)	0.59	1.11	-0.46	1.07	-0.53	-1.28	1.21	-10.94	-5.07	-3.57	-2.95
ROE(%)	0.6	1.12	-0.46	1.09	-0.53	-1.29	1.23	-15.37	-11.6	-12.69	-12.4
ROCE(%)	1.17	1.45	-0.37	1.59	-0.49	-1.29	1.1	-8.37	-0.41	4.26	5.48
Price/Earnings(x)	0	0	0	113.73	0	0	74.56	0	0	0	0
Price/Book(x)	0	0	0.76	1.23	0.72	0.48	0.91	4.7	5.9	7.19	5.17
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.31	9.18	5.72	11.27	6.93	3.28	0.57	35.62	16.89	14.67	11.06
EV/Core EBITDA(x)	9.56	57.22	-252.18	68.33	-200.75	-30.16	2.43	-65.06	318.03	65.03	40.94
Interest Earned Growth(%)	-24.42	6.86	77.23	-15.5	-8.16	7.29	-28.49	167.63	192.1	106.12	123.15
Net Profit Growth	279.03	89.06	-147.53	367.76	-149.23	-140	195.41	-1626.94	16.2	-25.12	-82.89
EPS Growth(%)	0	0	-134.95	367.61	-149.23	-140.13	195.39	-1500	16.2	-16.32	-58.51
Interest Coverage(x) %	9308.03	0	-24.9	37.62	-19.61	-199.44	9.17	-3.2	-0.06	0.39	0.54

Moneyboxx Finance Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	63.86	63.86	58.61	58.61	58.61	54.28	54.04	55.11	46.86	47.83
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0.83	0.85
Public	36.14	36.14	41.39	41.39	41.39	45.72	45.96	44.89	52.31	51.32
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.38	1.38	1.37	1.37	1.37	1.35	1.35	1.41	1.4	1.46
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0.02	0.03
Public	0.78	0.78	0.97	0.97	0.97	1.14	1.15	1.15	1.56	1.56
Others	0	0	0	0	0	0	0	0	0	0
Total	2.16	2.16	2.34	2.34	2.34	2.49	2.5	2.56	2.99	3.05

Pros

Cons

Promoter holding is low: 47.83%.
Company has a low return on equity of -12% over the last 3 years.
Stock is trading at 5.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.