Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Miven Machine Tools

₹122.4 0 | 0%

Market Cap ₹37 Cr.

Stock P/E -28.0

P/B -6.4

Current Price ₹122.4

Book Value ₹ -19.1

Face Value 10

52W High ₹122.8

Dividend Yield 0%

52W Low ₹ 9.8

Miven Machine Tools Research see more...

Overview Inc. Year: 1985Industry: Engineering - Industrial Equipments

Miven Machine Tools Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Miven Machine Tools Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 1 0 0 1 0 0 0 0 1 1
Other Income 0 0 0 0 0 0 -0 0 0 0
Total Income 1 0 0 1 0 0 0 0 1 1
Total Expenditure 1 0 1 1 0 0 0 0 1 1
Operating Profit -0 0 -0 0 -0 0 -0 -0 -0 -1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 -1 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -1 -0 -0 -0 -0 -0 -1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 -1 -0 -0 -0 -0 -0 -1
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -1 -0 -0 -0 -0 -0 -1
Adjusted Earnings Per Share -0.8 -0.4 -1.2 -2.4 -1.2 -0.3 -0.7 -0.6 -1.3 -1.8

Miven Machine Tools Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 7 7 6 4 3 2 5 6 1 2 1 2
Other Income 0 0 0 0 1 2 3 9 0 0 1 0
Total Income 7 7 6 4 3 4 7 14 1 3 2 2
Total Expenditure 7 7 8 5 4 4 6 7 1 3 2 2
Operating Profit -0 -0 -1 -1 -1 0 2 7 -1 -1 0 -1
Interest 1 1 1 2 2 2 1 1 1 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 8 0
Profit Before Tax -1 -2 -2 -3 -3 -2 0 6 -1 -1 7 -1
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -1 -2 -2 -3 -3 -2 0 6 -1 -1 7 -1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1 -2 -2 -3 -3 -2 0 6 -1 -1 7 -1
Adjusted Earnings Per Share -4.1 -5.4 -8.2 -8.5 -9.7 -6.4 0.8 19 -4.4 -5 24.6 -4.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -50% -45% -13% -18%
Operating Profit CAGR 0% -100% 0% 0%
PAT CAGR 0% 5% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 907% 160% 72% NA%
ROE Average 0% 0% 0% 0%
ROCE Average 0% 0% 0% -35%

Miven Machine Tools Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds -5 -7 -10 -12 -14 -16 -15 -9 -11 -12 -5
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 6 5 7 6 7 7 6 6 6 2
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 11 11 13 13 14 16 14 7 8 8 4
Total Liabilities 11 11 9 8 6 7 6 4 3 3 2
Fixed Assets 1 1 1 1 1 1 1 0 0 0 0
Other Non-Current Assets 1 1 1 0 0 0 0 0 0 0 0
Total Current Assets 9 9 7 6 5 6 6 3 3 2 2
Total Assets 11 11 9 8 6 7 6 4 3 3 2

Miven Machine Tools Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -4 3 1 -3 2 -0 -1 -0 -0 -0 4
Cash Flow from Investing Activities -0 -0 0 -0 0 1 3 8 1 0 -0
Cash Flow from Financing Activities 4 -3 -1 3 -2 -1 -2 -8 -0 -0 -5
Net Cash Inflow / Outflow -0 -0 0 -0 0 -0 0 0 0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Miven Machine Tools Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -4.13 -5.44 -8.23 -8.48 -9.71 -6.42 0.78 19 -4.44 -4.95 24.57
CEPS(Rs) -3.72 -5.03 -7.54 -7.91 -9.18 -5.92 1.15 19.34 -4.14 -4.68 24.73
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -17.84 -23.27 -31.73 -40.21 -46.76 -52.46 -50.34 -30.8 -35.12 -40.07 -15.4
Core EBITDA Margin(%) -1.46 -2.78 -14.45 -24.34 -46.8 -76.22 -18.16 -29.52 -156.44 -35.95 -73.04
EBIT Margin(%) -2.81 -2.74 -17.15 -25.19 -32.39 -4.2 33.89 119.64 -156.83 -37.89 755.59
Pre Tax Margin(%) -16.64 -22.12 -34.28 -63.11 -92.77 -94.12 4.85 98.81 -261.38 -59.84 720.77
PAT Margin (%) -16.64 -22.12 -34.28 -63.11 -92.77 -94.12 4.85 98.81 -261.38 -59.84 720.77
Cash Profit Margin (%) -15.02 -20.47 -31.42 -58.84 -87.76 -86.86 7.13 100.56 -243.99 -56.53 725.46
ROA(%) -13.02 -14.69 -25.37 -30.97 -41 -28.53 3.48 110.3 -35.9 -49.57 319.5
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) -6.15 -5.66 -144.52 -226.31 0 0 0 0 0 0 0
Receivable days 65.44 71.28 47.98 53.58 37.42 34.41 16.34 20.73 173.44 41.09 75.76
Inventory Days 272.82 343.88 317.23 467.97 546.35 865.52 375.07 204.86 1402.73 237.66 441.19
Payable days 230.96 407.61 390.57 633.49 449.49 826.76 380.49 191.09 0 480.07 749.27
PER(x) 0 0 0 0 0 0 10.29 0.27 0 0 0.51
Price/Book(x) 0 0 0 -0.17 -0.23 0 -0.16 -0.17 -0.21 -0.3 -0.81
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.96 1.78 1.86 4.07 5.55 7.92 3.06 1.09 14.58 3.76 5.63
EV/Core EBITDA(x) -150.9 -145.11 -11.7 -17.96 -18.08 258.21 8.45 0.9 -10.46 -10.86 35.78
Net Sales Growth(%) -20.05 -2.34 -2.13 -42.44 -24.73 -26.95 136.55 19.26 -91.17 387.66 -58.82
EBIT Growth(%) -560.39 3.15 -510.3 17.77 -0.14 91.55 2008.6 320.95 -111.57 -17.81 921.27
PAT Growth(%) -44.46 -31.82 -51.29 -3.09 -14.47 33.92 112.19 2329.37 -123.36 -11.64 596.05
EPS Growth(%) -44.46 -31.82 -51.29 -3.09 -14.47 33.92 112.19 2329.34 -123.36 -11.64 596.05
Debt/Equity(x) -1.96 -1.29 -0.97 -1.1 -0.9 -0.85 -0.83 -0.64 -0.56 -0.53 -0.48
Current Ratio(x) 0.87 0.77 0.52 0.5 0.39 0.41 0.42 0.5 0.41 0.3 0.43
Quick Ratio(x) 0.24 0.13 0.1 0.11 0.07 0.07 0.08 0.23 0.14 0.15 0.13
Interest Cover(x) -0.2 -0.14 -1 -0.66 -0.54 -0.05 1.17 5.74 -1.5 -1.73 21.7
Total Debt/Mcap(x) 0 0 0 6.35 3.9 0 5.19 3.78 2.7 1.81 0.59

Miven Machine Tools Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 75 75 75 75 75 75 75 75 75 75
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25 25 25 25 25 25 25 25 25 25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -6.4 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 480.07 to 749.27days.
  • Earnings include an other income of Rs. 1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Miven Machine Tools News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....