Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

Mindspace Business

₹400 -0.4 | 0.1%

Market Cap ₹- Cr.

Stock P/E

P/B -

Current Price ₹400

Book Value ₹ 0

Face Value 275

52W High ₹426

Dividend Yield 0%

52W Low ₹ 331.6

Mindspace Business Research see more...

Overview Inc. Year: 2019Industry: Finance - Investment

Mindspace Business Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Mindspace Business Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Mindspace Business Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1151 1761 2298 2462 2660
Other Income 5 9 6 15 15
Total Income 1157 1770 2304 2477 2676
Total Expenditure 297 385 744 677 706
Operating Profit 860 1385 1560 1800 1970
Interest 171 265 344 458 559
Depreciation 209 329 355 383 406
Exceptional Income / Expenses -0 -77 -123 -49 -37
Profit Before Tax 479 714 738 911 968
Provision for Tax 145 267 430 349 454
Profit After Tax 335 447 309 561 514
Adjustments -27 -24 -25 -36 -38
Profit After Adjustments 307 424 284 525 476
Adjusted Earnings Per Share 5.2 7.1 4.8 8.9 7.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 15% 0% 0%
Operating Profit CAGR 9% 12% 0% 0%
PAT CAGR -8% 5% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 20% 5% NA% NA%
ROE Average 4% 3% 3% 3%
ROCE Average 7% 6% 5% 5%

Mindspace Business Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 16303 15621 14783 14169 14054
Minority's Interest 910 851 796 760 756
Borrowings 3349 3536 4584 4884 8611
Other Non-Current Liabilities 197 462 684 1819 1877
Total Current Liabilities 1359 1779 1830 3372 3185
Total Liabilities 22118 22248 22676 25003 28484
Fixed Assets 141 154 130 113 116
Other Non-Current Assets 21425 21510 21707 23455 26507
Total Current Assets 552 584 839 1289 1716
Total Assets 22118 22248 22676 25003 28484

Mindspace Business Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 147 98 284 189
Cash Flow from Operating Activities 798 1162 1393 1527 2017
Cash Flow from Investing Activities 941 -456 -751 -1459 -1500
Cash Flow from Financing Activities -1504 -754 -456 -164 -473
Net Cash Inflow / Outflow 235 -48 186 -96 45
Closing Cash & Cash Equivalent 147 98 284 189 168

Mindspace Business Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.18 7.15 4.78 8.85 7.81
CEPS(Rs) 9.17 13.09 11.2 15.92 15.1
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 274.91 263.4 249.28 238.93 230.71
Core EBITDA Margin(%) 74.23 78.15 67.63 72.5 73.47
EBIT Margin(%) 56.51 55.62 47.09 55.57 57.4
Pre Tax Margin(%) 41.63 40.57 32.14 36.98 36.39
PAT Margin (%) 29.08 25.4 13.43 22.79 19.31
Cash Profit Margin (%) 47.24 44.08 28.89 38.33 34.57
ROA(%) 1.51 2.02 1.37 2.35 1.92
ROE(%) 2.05 2.8 2.03 3.88 3.64
ROCE(%) 3.24 4.88 5.37 6.61 6.74
Receivable days 6.78 4.39 6.21 12.34 11.52
Inventory Days 1.24 0.67 0.78 0.86 0.64
Payable days 0 0 0 0 0
PER(x) 56.85 48.49 68.57 38.81 47.99
Price/Book(x) 1.07 1.32 1.32 1.44 1.63
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 18.12 13.99 10.65 10.86 12.11
EV/Core EBITDA(x) 24.27 17.79 15.69 14.86 16.35
Net Sales Growth(%) 0 52.93 30.5 7.16 8.04
EBIT Growth(%) 0 50.52 10.5 26.44 11.6
PAT Growth(%) 0 33.6 -31.03 81.92 -8.46
EPS Growth(%) 0 37.87 -33.08 85.13 -11.75
Debt/Equity(x) 0.23 0.28 0.37 0.49 0.72
Current Ratio(x) 0.41 0.33 0.46 0.38 0.54
Quick Ratio(x) 0.4 0.33 0.45 0.38 0.54
Interest Cover(x) 3.8 3.7 3.15 2.99 2.73
Total Debt/Mcap(x) 0 0 0 0 0

Mindspace Business Shareholding Pattern

#
Promoter
FII
DII
Public
Others
Total

Pros

Cons

  • Company has a low return on equity of 3% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mindspace Business News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....