Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Minal Industries
Join Channel
Consolidated Standalone

Minal Industries

₹5 0.2 | 3.3%

Market Cap ₹95 Cr.

Stock P/E -28.8

P/B 1.9

Current Price ₹5

Book Value ₹ 2.6

Face Value 2

52W High ₹6.5

Dividend Yield 0%

52W Low ₹ 0.8

Edit Ratio

Minal Industries Research see more...

Overview Inc. Year: 1988Industry: Diamond & Jewellery

Minal Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Minal Industries Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
Net Sales 5 3 12 9 3 5 6 12 6 5
Other Income 0 0 0 1 1 0 -0 2 1 0
Total Income 5 3 12 10 4 6 6 14 7 5
Total Expenditure 6 5 18 -1 6 10 -1 12 8 9
Operating Profit -1 -2 -6 11 -1 -4 6 1 -1 -4
Interest 0 0 0 0 0 0 0 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -2 -6 10 -2 -4 6 0 -2 -4
Provision for Tax 0 -0 0 -0 0 -0 0 0 0 0
Profit After Tax -1 -2 -6 10 -2 -4 6 0 -2 -4
Adjustments 1 1 3 -5 1 3 -3 -0 1 2
Profit After Adjustments -1 -1 -3 5 -1 -2 3 0 -1 -2
Adjusted Earnings Per Share -0 -0.1 -0.1 0.3 -0.1 -0.1 0.1 0 -0 -0.1

Minal Industries Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 112 16 0 4 0 41 38 14 28 27 29
Other Income 1 0 0 0 8 1 1 1 2 2 3
Total Income 113 16 0 4 8 42 40 15 31 29 32
Total Expenditure 112 16 1 7 17 42 48 19 28 27 28
Operating Profit 0 0 -0 -3 -9 0 -8 -4 2 2 2
Interest 0 0 0 0 0 1 0 0 0 2 1
Depreciation 0 0 0 0 0 -1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 2 0 0 0 0
Profit Before Tax 0 0 -0 -3 -9 1 -7 -5 1 -0 0
Provision for Tax 0 0 0 -0 0 0 -0 -0 0 0 0
Profit After Tax 0 -0 -0 -3 -9 0 -7 -5 1 -0 0
Adjustments 0 0 0 0 0 -0 2 3 -0 1 0
Profit After Adjustments 0 -0 -0 -3 -9 0 -5 -2 0 0 0
Adjusted Earnings Per Share 0 -0 -0 -0.2 -0.5 0 -0.3 -0.1 0 0 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% -11% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR -100% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% 16%
ROE Average -1% -3% -4% -3%
ROCE Average 2% -1% -2% -2%

Minal Industries Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 98 100 102 100 93 60 55 53 54 55
Minority's Interest 0 0 0 0 0 12 10 7 7 7
Borrowings 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 2 1 1 2
Total Current Liabilities 439 467 510 531 9 31 22 22 10 21
Total Liabilities 537 567 613 632 102 104 89 83 73 84
Fixed Assets 1 1 1 1 1 4 6 5 4 4
Other Non-Current Assets 26 26 21 21 12 0 2 8 4 4
Total Current Assets 510 539 590 609 89 99 81 70 64 76
Total Assets 537 567 613 632 102 104 89 83 73 84

Minal Industries Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 1 0 0 3 6 0 1 1
Cash Flow from Operating Activities -19 -2 -8 -1 -10 2 -3 5 -17 -3
Cash Flow from Investing Activities -10 -0 5 0 9 -0 0 -6 30 1
Cash Flow from Financing Activities 28 2 3 1 2 1 -2 2 -13 1
Net Cash Inflow / Outflow 0 -0 -0 -0 -0 2 -5 1 -1 -0
Closing Cash & Cash Equivalent 1 1 0 0 0 6 0 1 1 0

Minal Industries Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.01 -0 -0.02 -0.16 -0.47 0 -0.27 -0.11 0.02 0.02
CEPS(Rs) 0.02 0 -0.02 -0.15 -0.47 -0.03 -0.35 -0.21 0.07 0.02
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 10.31 5.2 5.33 5.23 4.85 3.13 2.88 2.76 2.79 2.85
Core EBITDA Margin(%) -0.68 0.46 -639.54 -74.23 0 -2.75 -24.6 -38.63 -0.56 -0.96
EBIT Margin(%) 0.19 0.12 -427.75 -77.7 0 2.89 -18.19 -34.86 4.98 5.22
Pre Tax Margin(%) 0.14 0.08 -445.36 -78.18 0 1.63 -19.37 -36.76 3.52 -1.12
PAT Margin (%) 0.07 -0.23 -460.88 -76.63 0 0.81 -19.27 -34.12 2.35 -1.19
Cash Profit Margin (%) 0.13 0.18 -405.04 -72.98 0 -1.31 -17.24 -28.74 4.95 1.36
ROA(%) 0.02 -0.01 -0.07 -0.5 -2.48 0.32 -7.7 -5.55 0.85 -0.41
ROE(%) 0.16 -0.04 -0.38 -3.05 -9.42 0.43 -12.87 -8.83 1.24 -0.59
ROCE(%) 0.36 0.02 -0.35 -3.08 -9.33 1.35 -9.03 -6.68 2.1 2.2
Receivable days 849.23 0 0 0 0 365.97 185.15 256.56 118.22 146.35
Inventory Days 68.73 665.6 0 2002.96 0 359.66 616.24 1626.29 707.54 759.99
Payable days 845.67 0 0 0 0 112.54 57.62 70.81 44.93 127.77
PER(x) 374.6 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.37 0.4 0.45 0.23 0.1 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.24 2.43 546.45 5.72 615.4 1.32 1.48 3.99 1.62 1.82
EV/Core EBITDA(x) 97.14 453.57 -146.93 -7.73 -1.01 171.25 -7.01 -13.54 21.43 23.46
Net Sales Growth(%) 65.05 -85.37 -99.48 4696.28 -99.63 0 -5.19 -63.62 101.64 -5.09
EBIT Growth(%) -96.96 -90.42 -1916.2 -771.18 -188.99 112.94 -696.81 30.26 128.78 -0.36
PAT Growth(%) -98.92 -151.28 -934.32 -697.47 -194.7 103.61 -2352.9 35.57 113.89 -147.94
EPS Growth(%) -99.2 -119.21 -933.78 -698.02 -194.65 100.68 -8260.8 59.06 119.6 -23.18
Debt/Equity(x) 0 0 0 0 0 0.35 0.34 0.36 0.15 0.2
Current Ratio(x) 1.16 1.16 1.16 1.15 9.9 3.15 3.66 3.21 6.22 3.57
Quick Ratio(x) 1.08 1.11 1.11 1.11 8.28 1.07 0.76 0.46 1.46 0.63
Interest Cover(x) 4.47 3.21 -24.29 -160.51 -824.87 2.3 -15.35 -18.37 3.41 0.82
Total Debt/Mcap(x) 0 0.01 0.01 0.02 0.04 0 0 0 0 0

Minal Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 59.66 59.66 59.66 59.66 59.74 59.74 59.74 59.74 59.42 40.63
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 40.34 40.34 40.34 40.34 40.26 40.26 40.26 40.26 40.58 59.37
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.63%.
  • Company has a low return on equity of -3% over the last 3 years.
  • Debtor days have increased from 44.93 to 127.77days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Minal Industries News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!