Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹23392 Cr.
Stock P/E
184.2
P/B
10.1
Current Price
₹303.9
Book Value
₹ 29.9
Face Value
2
52W High
₹345
52W Low
₹ 165
Dividend Yield
0%

Milky Mist Dairy Overview

Business

Milky Mist Dairy Food Ltd. is an Indian dairy company engaged in the processing, manufacturing, and marketing of a wide range of dairy products and other food items. Its core business model involves procuring raw milk from farmers, processing it in its own facilities, and distributing finished products through a multi-channel network (retail stores, HORECA, e-commerce) to consumers across India. The company makes money by selling various value-added dairy products such as curd, paneer, butter, ghee, cheese, yogurt, flavored milk, and UHT milk, as well as some non-dairy food products.

Revenue Mix

While specific revenue contribution percentages are not publicly disclosed, Milky Mist's product portfolio suggests key segments include:

Value-Added Dairy Products: This is likely the largest segment, encompassing products like paneer, curd, cheese, butter, and ghee, which typically offer higher margins than liquid milk.

Liquid Milk: Includes regular packaged milk (pouch milk) and UHT milk.

Dairy Beverages: Flavored milk and other milk-based drinks.

Newer Categories/Other Food Products: The company has been expanding into related food segments, which may include items like dairy sweets or other packaged foods.

Industry

The Indian dairy industry is vast and growing, characterized by a mix of cooperative federations (e.g., Amul, Mother Dairy), national private players, and numerous regional brands. It is fragmented but increasingly becoming organized, with a shift from loose to packaged products. Milky Mist has established itself as a significant private player, particularly strong in South India, known for its focus on value-added dairy products and extensive product range. It competes with both large national brands and local players, differentiating through product quality, innovation, and an efficient supply chain.

MOAT

Milky Mist possesses several competitive advantages:

Brand Equity & Recall: Strong brand recognition, particularly in its core markets in South India, built on consistent product quality.

Diversified Product Portfolio: A wide array of value-added dairy products caters to varied consumer needs and reduces reliance on a single product category.

Integrated Operations: Control over the entire value chain from milk procurement to processing and distribution helps ensure quality, efficiency, and cost management.

Distribution Network: An expanding and efficient distribution network allows for deep market penetration and wider reach for perishable products.

Growth Drivers

Key factors that can drive growth for Milky Mist over the next 3-5 years include:

Rising Disposable Incomes & Urbanization: Leading to increased consumption of branded, packaged, and value-added dairy products.

Shift from Loose to Packaged Dairy: Growing consumer preference for hygiene, convenience, and quality assurance in packaged foods.

Expansion into New Geographies: Increasing presence in North, East, and West India, leveraging its brand and product portfolio.

Product Innovation: Introduction of new and differentiated dairy and food products to capture evolving consumer tastes and health trends.

Increased Per Capita Consumption: India's per capita dairy consumption is expected to grow, providing a fundamental demand tailwind.

Risks

Raw Material Price Volatility: Fluctuations in milk procurement prices can significantly impact margins.

Intense Competition: The presence of large cooperative dairies, national private players, and regional brands leads to competitive pricing pressures.

Supply Chain Disruptions: Perishable nature of products makes the company vulnerable to disruptions in logistics, cold chain, or extreme weather events.

Food Safety and Quality Concerns: Any quality lapse or recall can severely damage brand reputation and consumer trust.

Regulatory Changes: Evolving food safety standards, labeling requirements, or trade policies can affect operations and costs.

Consumer Preference Shifts: Changes in dietary trends or preferences (e.g., towards plant-based alternatives) could impact demand for dairy products.

Management & Ownership

Milky Mist Dairy Food Ltd. is a promoter-led company, founded by Dr. S. Sathish Kumar, who continues to lead the company. Promoter-led companies in India often benefit from a long-term vision, agility in decision-making, and a deep understanding of the business and industry. The ownership structure is primarily concentrated with the promoters, which can lead to focused leadership, but details on specific shareholding percentages for the broader public are typically revealed during IPO filings.

Outlook

Milky Mist is well-positioned to capitalize on the robust growth trajectory of the Indian dairy and consumer food sector, driven by increasing affluence, urbanization, and a shift towards branded products. Its strong regional brand, diversified product portfolio, and focus on value-added segments provide a solid foundation for continued expansion, both geographically and in terms of product offerings. However, the company operates in a highly competitive and fragmented market, susceptible to raw material price volatility and the constant need for supply chain efficiency and product innovation. Managing these risks while scaling operations and maintaining quality will be crucial for sustained profitable growth.

Milky Mist Dairy Share Price

Live · BSE / NSE · Inception: 2014
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Milky Mist Dairy Quarterly Results

#(Fig in Cr.) Jun 2025 Jun 2026
Net Sales 678 973
Other Income 2 1
Total Income 680 975
Total Expenditure 597 830
Operating Profit 83 145
Interest 34 24
Depreciation 39 47
Exceptional Income / Expenses 0 0
Profit Before Tax 10 74
Provision for Tax 4 9
Profit After Tax 7 65
Adjustments 0 0
Profit After Adjustments 7 65
Adjusted Earnings Per Share 0.1 1

Milky Mist Dairy Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1394 1822 2350 3138 1651
Other Income 5 5 5 7 3
Total Income 1399 1827 2355 3145 1655
Total Expenditure 1198 1605 2044 2710 1427
Operating Profit 201 222 310 435 228
Interest 57 72 86 106 58
Depreciation 80 107 136 170 86
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 63 43 88 158 84
Provision for Tax 36 23 41 31 13
Profit After Tax 27 19 46 127 72
Adjustments 0 0 0 0 0
Profit After Adjustments 27 19 46 127 72
Adjusted Earnings Per Share 0.4 0.3 0.7 2 1.1

Milky Mist Dairy Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 262 282 328 463
Minority's Interest 0 0 0 0
Borrowings 618 720 1032 1241
Other Non-Current Liabilities 97 115 141 152
Total Current Liabilities 312 489 650 821
Total Liabilities 1289 1606 2151 2676
Fixed Assets 907 1141 1333 1671
Other Non-Current Assets 179 130 398 413
Total Current Assets 203 336 419 592
Total Assets 1289 1606 2151 2676

Milky Mist Dairy Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 9 11 14
Cash Flow from Operating Activities 175 140 315 302
Cash Flow from Investing Activities -368 -290 -545 -470
Cash Flow from Financing Activities 198 152 233 164
Net Cash Inflow / Outflow 5 2 3 -3
Closing Cash & Cash Equivalent 9 11 14 11

Milky Mist Dairy Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.43 0.31 0.73 1.98
CEPS(Rs) 1.71 2.01 2.9 4.63
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 4.16 4.48 5.16 7.1
Core EBITDA Margin(%) 13.54 10.81 11.79 12.27
EBIT Margin(%) 8.33 5.72 6.72 7.58
Pre Tax Margin(%) 4.37 2.12 3.38 4.54
PAT Margin (%) 1.87 0.97 1.78 3.64
Cash Profit Margin (%) 7.41 6.31 7.06 8.51
ROA(%) 2.11 1.34 2.45 5.26
ROE(%) 10.38 7.14 15.17 32.52
ROCE(%) 11.4 9.66 11.5 13.79
Receivable days 17.66 13.82 12.99 14.56
Inventory Days 26.59 28.57 33.22 31.67
Payable days 11.96 11.7 18 19.33
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.57 0.56 0.63 0.57
EV/Core EBITDA(x) 3.92 4.61 4.78 4.11
Net Sales Growth(%) 0 30.66 28.98 33.58
EBIT Growth(%) 0 -4.98 51.32 52.26
PAT Growth(%) 0 -28.59 136.96 175.66
EPS Growth(%) 0 -28.6 136.97 170.41
Debt/Equity(x) 3.04 3.68 4.2 3.67
Current Ratio(x) 0.65 0.69 0.64 0.72
Quick Ratio(x) 0.31 0.26 0.24 0.3
Interest Cover(x) 2.1 1.59 2.01 2.49
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +34% +31% — —
Operating Profit CAGR +40% +29% — —
PAT CAGR +176% +68% — —
Share Price CAGR — — — —
ROE Average +33% +18% +16% +16%
ROCE Average +14% +12% +12% +12%

Milky Mist Dairy Shareholding Pattern

Latest · Aug 2026
100% held
Promoters 79.51 %
FII 3.16 %
DII (MF + Insurance) 4.76 %
Public (retail) 12.56 %
Others 0.01 %
# Jun 2026 Aug 2026
Promoter 079.51
FII 03.16
DII 04.76
Public 012.56
Others 00
Total 100100

Milky Mist Dairy Peer Comparison

Consumer Food Edit Columns

Milky Mist Dairy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Milky Mist Dairy Pros & Cons

Pros

Cons

    0
  • Debtor days have increased from 18 to 19.33days.
  • Stock is trading at 10.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp