Ceramics/Marble/Granite/Sanitaryware · Founded 1981 · www.midwest.in · BSE 544587 · NSE MIDWESTLTD · ISIN INE0XAD01024
No Notes Added Yet
Company Name: Midwest Ltd.
Ticker: MIDWESTLTD
Country: India
Sector/Industry: Ceramics/Marble/Granite/Sanitaryware
1. Business Overview
Midwest Ltd. operates in the building materials sector, specifically focused on Ceramics, Marble, Granite, and Sanitaryware products. The company likely manufactures, processes, and/or trades these finished goods. Its core business model involves sourcing raw materials (clay, minerals, stone blocks) or finished goods, manufacturing them into value-added products (tiles, polished stone, sanitary fixtures), and then distributing them to a diverse customer base. Revenue is generated through the sale of these products primarily to residential and commercial real estate developers, contractors, and individual home buyers, often through a network of distributors, dealers, and company-owned stores.
2. Key Segments / Revenue Mix
Based on the industry description, Midwest Ltd.'s key business segments would likely include:
Ceramics: Covering ceramic tiles, vitrified tiles, porcelain tiles, etc.
Marble & Granite: Involving sourcing, cutting, polishing, and distribution of natural stone products.
Sanitaryware: Manufacturing or trading of bathroom fittings such as toilets, washbasins, bathtubs, and related accessories.
Specific revenue contributions from these segments are not available but would vary based on the company's strategic focus and market demand.
3. Industry & Positioning
The Indian Ceramics/Marble/Granite/Sanitaryware industry is characterized by a mix of organized and unorganized players, with significant competition. It is highly dependent on the real estate and construction sectors. The organized segment often competes on brand, design, quality, and distribution network, while the unorganized sector typically competes on price. Large domestic players and some international brands have a strong presence. Midwest Ltd. operates within this competitive landscape, likely positioning itself based on product range, quality, pricing strategy, and its distribution reach within specific regions of India.
4. Competitive Advantage (Moat)
Given the general information, potential competitive advantages for Midwest Ltd. could include:
Distribution Network: A wide and efficient dealer/distributor network is crucial in India for reaching diverse customers and ensuring product availability.
Brand Recognition: An established brand name that connotes quality and trust among consumers and builders can drive preference.
Scale of Operations: Economies of scale in manufacturing and procurement of raw materials can lead to cost efficiencies.
Product Innovation/Design: Ability to offer contemporary designs, new finishes, or technologically advanced products (e.g., anti-bacterial tiles) can differentiate.
Without further information, it is difficult to ascertain if Midwest Ltd. possesses a durable and significant moat in any of these areas. The industry generally has low switching costs for end-consumers.
5. Growth Drivers
Key factors that can drive growth for Midwest Ltd. over the next 3-5 years include:
Urbanization and Housing Demand: Continued growth in urban population and government initiatives for affordable housing will drive demand for building materials.
Infrastructure Development: Large-scale government spending on infrastructure projects (commercial spaces, public facilities) creates demand for tiles and stone.
Rising Disposable Incomes: Increasing affluence leads to higher spending on home improvement, renovation, and premium quality building materials.
Shift from Unorganized to Organized Sector: Growing consumer preference for branded products, better quality, and after-sales service could benefit organized players.
Renovation and Replacement Demand: An existing stock of housing and commercial properties provides a consistent market for renovation and replacement.
6. Risks
Midwest Ltd. faces several risks:
Cyclicality of Real Estate: The company's performance is highly sensitive to the cyclical nature of the real estate and construction industry.
Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., clay, natural stone, fuel for kilns) can impact profitability.
Intense Competition: The presence of numerous organized and unorganized players can lead to pricing pressures and margin erosion.
Regulatory Changes: Changes in environmental regulations, construction codes, or import/export policies can affect operations and costs.
Economic Slowdown: A general economic downturn or rising interest rates can dampen consumer spending and real estate investment, reducing demand.
Forex Fluctuations: If the company relies on imported raw materials or machinery, currency volatility can impact costs.
7. Management & Ownership
Without specific details, information about Midwest Ltd.'s promoters, management quality, and ownership structure is unknown. In India, promoter-led companies are common, and the vision, experience, and integrity of the promoters often play a crucial role in the company's long-term success. Management quality would be assessed on strategic execution, financial discipline, and corporate governance practices. Ownership structure typically involves promoter holdings, institutional investors, and public float.
8. Outlook
Midwest Ltd. operates in a structurally growing sector in India, driven by urbanization, rising incomes, and ongoing construction activities. The company has the potential to benefit from these macroeconomic tailwinds, especially if it can establish strong brand equity, maintain an efficient distribution network, and offer competitive products. However, the industry is highly fragmented and competitive, facing risks from raw material price volatility, economic slowdowns affecting real estate demand, and intense pricing pressures. Sustained growth and profitability will depend on its ability to manage these operational challenges effectively, innovate its product offerings, and expand its market reach while maintaining cost efficiencies.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Net Sales | 141 | 117 | 230 | 159 | 129 | 216 |
| Other Income | 4 | 6 | 2 | 2 | 5 | 3 |
| Total Income | 145 | 123 | 232 | 161 | 134 | 218 |
| Total Expenditure | 113 | 94 | 156 | 116 | 98 | 157 |
| Operating Profit | 32 | 29 | 77 | 45 | 36 | 61 |
| Interest | 0 | 3 | 3 | 0 | 5 | 2 |
| Depreciation | 6 | 6 | 8 | 7 | 9 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 27 | 20 | 66 | 38 | 22 | 51 |
| Provision for Tax | 11 | 6 | 17 | 10 | 5 | 14 |
| Profit After Tax | 15 | 15 | 48 | 28 | 17 | 37 |
| Adjustments | -1 | -0 | -1 | 0 | 1 | -1 |
| Profit After Adjustments | 15 | 14 | 47 | 28 | 18 | 36 |
| Adjusted Earnings Per Share | 4.4 | 4.2 | 14 | 8.2 | 5.1 | 9.8 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 257 | 380 | 525 | 503 | 586 | 626 | 734 |
| Other Income | 4 | 14 | 14 | 20 | 18 | 17 | 12 |
| Total Income | 261 | 394 | 539 | 522 | 603 | 643 | 745 |
| Total Expenditure | 215 | 286 | 419 | 412 | 434 | 454 | 527 |
| Operating Profit | 47 | 108 | 121 | 110 | 170 | 189 | 219 |
| Interest | 8 | 7 | 10 | 10 | 10 | 11 | 10 |
| Depreciation | 18 | 18 | 18 | 22 | 22 | 26 | 32 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 26 | 0 |
| Profit Before Tax | 21 | 83 | 93 | 79 | 138 | 178 | 177 |
| Provision for Tax | 5 | 23 | 26 | 24 | 37 | 45 | 46 |
| Profit After Tax | 16 | 60 | 67 | 54 | 100 | 133 | 130 |
| Adjustments | -0 | -3 | -3 | -0 | -4 | -11 | -1 |
| Profit After Adjustments | 16 | 57 | 64 | 54 | 97 | 122 | 129 |
| Adjusted Earnings Per Share | 3.9 | 16.8 | 18.9 | 16 | 28.5 | 36.2 | 37.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 7% | 6% | 19% | 0% |
| Operating Profit CAGR | 11% | 16% | 32% | 0% |
| PAT CAGR | 33% | 26% | 53% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 27% | 23% | 23% | 21% |
| ROCE Average | 28% | 25% | 25% | 23% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 235 | 277 | 346 | 410 | 495 | 619 |
| Minority's Interest | -1 | 6 | 6 | 2 | 5 | 13 |
| Borrowings | 47 | 54 | 54 | 61 | 57 | 138 |
| Other Non-Current Liabilities | 8 | 5 | 3 | 4 | 22 | 18 |
| Total Current Liabilities | 178 | 158 | 207 | 196 | 176 | 263 |
| Total Liabilities | 467 | 499 | 616 | 673 | 754 | 1051 |
| Fixed Assets | 193 | 206 | 232 | 255 | 254 | 307 |
| Other Non-Current Assets | 121 | 130 | 157 | 168 | 207 | 322 |
| Total Current Assets | 152 | 163 | 227 | 250 | 293 | 423 |
| Total Assets | 467 | 499 | 616 | 673 | 754 | 1051 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 5 | 5 | 36 | 11 | 25 |
| Cash Flow from Operating Activities | 44 | 67 | 143 | -52 | 128 | 87 |
| Cash Flow from Investing Activities | -39 | -40 | -99 | -17 | -64 | -201 |
| Cash Flow from Financing Activities | -2 | -27 | -14 | 45 | -50 | 102 |
| Net Cash Inflow / Outflow | 3 | -0 | 31 | -25 | 14 | -11 |
| Closing Cash & Cash Equivalent | 5 | 5 | 36 | 11 | 25 | 14 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.86 | 16.8 | 18.87 | 16 | 28.55 | 36.2 |
| CEPS(Rs) | 8.21 | 0 | 0 | 0 | 36.23 | 46.99 |
| DPS(Rs) | 0 | 0 | 0 | 3.96 | 0 | 0 |
| Book NAV/Share(Rs) | 56.45 | 81.86 | 84.91 | 103.11 | 128.81 | 165.69 |
| Core EBITDA Margin(%) | 16.56 | 24.76 | 20.3 | 17.93 | 25.94 | 27.51 |
| EBIT Margin(%) | 11.24 | 23.57 | 19.66 | 17.57 | 25.17 | 30.25 |
| Pre Tax Margin(%) | 8.17 | 21.81 | 17.76 | 15.66 | 23.53 | 28.43 |
| PAT Margin (%) | 6.37 | 15.85 | 12.77 | 10.83 | 17.13 | 21.29 |
| Cash Profit Margin (%) | 13.27 | 20.7 | 16.13 | 15.12 | 20.92 | 25.37 |
| ROA(%) | 3.51 | 12.47 | 10.88 | 8.44 | 14.07 | 14.77 |
| ROE(%) | 6.98 | 23.55 | 23.37 | 17.13 | 25.59 | 26.77 |
| ROCE(%) | 8.39 | 24.82 | 26.82 | 19.92 | 27.75 | 27.81 |
| Receivable days | 85.36 | 53.76 | 28.94 | 50.08 | 67.1 | 104.64 |
| Inventory Days | 61 | 49.36 | 35.43 | 39.37 | 29.49 | 18.89 |
| Payable days | 315.46 | -386.84 | 326.53 | 6990.81 | 235.76 | 527.23 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.4 | 0.24 | 0.06 | 0.27 | 0.17 | 0.38 |
| EV/Core EBITDA(x) | 2.23 | 0.86 | 0.27 | 1.24 | 0.6 | 1.25 |
| Net Sales Growth(%) | 0 | 47.73 | 0 | -4.33 | 16.54 | 6.93 |
| EBIT Growth(%) | 0 | 209.78 | 0 | -14.48 | 66.94 | 28.5 |
| PAT Growth(%) | 0 | 267.48 | 0 | -18.86 | 84.3 | 32.87 |
| EPS Growth(%) | 0 | 335.43 | 12.32 | -15.2 | 78.45 | 26.82 |
| Debt/Equity(x) | 0.47 | 0.36 | 0.33 | 0.43 | 0.28 | 0.42 |
| Current Ratio(x) | 0.86 | 1.03 | 1.1 | 1.28 | 1.66 | 1.6 |
| Quick Ratio(x) | 0.61 | 0.65 | 0.85 | 0.98 | 1.45 | 1.5 |
| Interest Cover(x) | 3.66 | 13.37 | 10.37 | 9.19 | 15.34 | 16.58 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2025 | Oct 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 77.13 | 77.13 | 77.13 | 77.13 |
| FII | 2.11 | 2.11 | 4.7 | 4.38 |
| DII | 12.51 | 12.51 | 13.71 | 13.78 |
| Public | 8.26 | 8.26 | 4.46 | 4.71 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2025 | Oct 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 2.79 | 2.79 | 2.79 | 2.79 |
| FII | 0.08 | 0.08 | 0.17 | 0.16 |
| DII | 0.45 | 0.45 | 0.5 | 0.5 |
| Public | 0.3 | 0.3 | 0.16 | 0.17 |
| Others | 0 | 0 | 0 | 0 |
| Total | 3.62 | 3.62 | 3.62 | 3.62 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +7% | +6% | +19% | — |
| Operating Profit CAGR | +11% | +16% | +32% | — |
| PAT CAGR | +33% | +26% | +53% | — |
| Share Price CAGR | — | — | — | — |
| ROE Average | +27% | +23% | +23% | +21% |
| ROCE Average | +28% | +25% | +25% | +23% |
| # | Sep 2025 | Oct 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 77.13 | 77.13 | 77.13 | 77.13 |
| FII | 2.11 | 2.11 | 4.7 | 4.38 |
| DII | 12.51 | 12.51 | 13.71 | 13.78 |
| Public | 22.87 | 22.87 | 22.87 | 22.87 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2025 | Oct 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 2.79 | 2.79 | 2.79 | 2.79 |
| FII | 0.08 | 0.08 | 0.17 | 0.16 |
| DII | 0.45 | 0.45 | 0.5 | 0.5 |
| Public | 0.83 | 0.83 | 0.83 | 0.83 |
| Others | 0 | 0 | 0 | 0 |
| Total | 3.62 | 3.62 | 3.62 | 3.62 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.