Pharmaceuticals & Drugs · Founded 1982 · www.mercurylabs.com · BSE 538964 · · ISIN INE947G01011
No Notes Added Yet
Business
Mercury Laboratories Ltd. (MERCURYLAB) is an Indian pharmaceutical company primarily engaged in the manufacturing, marketing, and distribution of a range of pharmaceutical formulations. The company likely develops and produces various dosage forms such as tablets, capsules, liquids, injectables, and possibly creams or ointments. Its core business model revolves around selling these finished drug products to domestic and potentially international markets, catering to different therapeutic areas. Revenue is generated through sales to hospitals, pharmacies, government tenders, and distributors.
Revenue Mix
Without specific financial disclosures, the exact revenue mix is not available. However, for a pharmaceutical company like Mercury Laboratories, common segments typically include:
Formulations: The primary business, encompassing various finished dosage forms.
Therapeutic Areas: Sales might be categorized by medical indications such as anti-infectives, pain management, vitamins & nutritional supplements, gastrointestinal, cardiovascular, and central nervous system drugs.
Geographical Mix: Domestically, sales could be split between branded generics, institutional sales, and government tenders. Internationally, the company might export to regulated or semi-regulated markets.
A significant portion of revenue is likely derived from domestic sales of generic and branded generic formulations.
Industry
The Indian pharmaceutical industry is one of the largest globally by volume, known for its strong generics manufacturing capabilities. It is highly competitive and fragmented, with numerous domestic and international players. The industry is subject to stringent regulatory oversight from bodies like the CDSCO in India.
Mercury Laboratories likely operates as a mid-to-small-sized player within this landscape. It competes with larger, more established Indian pharmaceutical giants that have extensive R&D, manufacturing scale, and distribution networks, as well as a multitude of smaller regional players. Its positioning would depend on its specific product portfolio, therapeutic focus, and market penetration in chosen geographies.
MOAT
For a generics-focused pharmaceutical company, durable competitive advantages (moats) are generally harder to establish compared to innovative drug developers. Potential competitive advantages for Mercury Laboratories could include:
Cost-Efficient Manufacturing: Ability to produce quality formulations at competitive prices, leveraging economies of scale for specific product lines.
Established Distribution Network: A robust sales and distribution infrastructure within its key domestic or international markets.
Niche Product Focus: Specialization in certain therapeutic areas or specific, difficult-to-manufacture formulations.
Regulatory Compliance & Quality: A consistent track record of maintaining high-quality manufacturing standards and regulatory compliance, crucial for market access.
Brand recognition is typically limited to specific product names rather than a strong corporate brand moat for generics.
Growth Drivers
Key factors that can drive Mercury Laboratories' growth over the next 3-5 years include:
New Product Launches: Introduction of new generic formulations and expansion into adjacent therapeutic segments.
Market Expansion: Increasing penetration in existing domestic markets and exploring new international geographies for exports.
Increased Healthcare Spending: Rising healthcare expenditure in India, coupled with government initiatives to improve access to medicines.
Rising Disease Burden: Growing prevalence of chronic and lifestyle diseases necessitating pharmaceutical interventions.
Contract Manufacturing: Potential for securing contract manufacturing agreements from other pharmaceutical companies.
Risks
Intense Competition & Price Erosion: The generics market is highly competitive, leading to constant pricing pressure and potential erosion of profit margins.
Regulatory Changes: Stricter regulations regarding drug pricing, manufacturing standards, and approval processes in India and target export markets could impact operations and costs.
Raw Material Volatility: Dependence on Active Pharmaceutical Ingredients (APIs) and excipients, often sourced globally, exposes the company to price fluctuations and supply chain disruptions.
Foreign Exchange Fluctuations: For companies with export operations or import raw materials, currency volatility can impact profitability.
Product Recalls & Litigation: Risks associated with product quality issues, adverse events, or intellectual property disputes.
Management & Ownership
Mercury Laboratories Ltd. is likely a promoter-led company, a common structure in India, where the founding family or group holds a significant controlling stake. The quality of management would depend on their experience in the pharmaceutical sector, strategic vision, operational efficiency, and adherence to corporate governance standards. A strong management team is crucial for navigating the complex regulatory landscape and competitive pressures of the industry. The ownership structure typically includes promoter holdings, institutional investors, and public shareholders.
Outlook
Mercury Laboratories operates in the resilient and growing pharmaceutical sector, underpinned by increasing healthcare demand, a large population base, and rising awareness in India. This presents a tailwind for domestic sales and potential for export growth in specific markets. The company's ability to consistently launch new products, maintain cost efficiencies, and expand its distribution reach will be critical for capitalizing on these opportunities. However, the outlook is balanced by significant industry headwinds, including intense pricing pressure from competitors, the need for continuous investment in quality and compliance, and potential changes in regulatory and pricing policies. Sustained profitability will depend on strategic product selection, effective market execution, and diligent risk management in a dynamic environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 17 | 17 | 18 | 20 | 21 | 18 | 19 | 18 | 20 | 16 |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 |
| Total Income | 18 | 17 | 18 | 20 | 21 | 18 | 20 | 19 | 21 | 16 |
| Total Expenditure | 15 | 15 | 17 | 18 | 19 | 16 | 17 | 16 | 18 | 15 |
| Operating Profit | 3 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 0 |
| Provision for Tax | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| Profit After Tax | 2 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 |
| Adjusted Earnings Per Share | 15.9 | 2.9 | 4.2 | 9.9 | 9.3 | 8.1 | 13.7 | 8.3 | 10.2 | 2.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 41 | 48 | 48 | 52 | 56 | 57 | 69 | 58 | 75 | 76 | 75 | 73 |
| Other Income | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 |
| Total Income | 42 | 48 | 48 | 52 | 57 | 58 | 69 | 59 | 77 | 77 | 76 | 76 |
| Total Expenditure | 35 | 41 | 41 | 47 | 50 | 51 | 59 | 51 | 67 | 67 | 68 | 66 |
| Operating Profit | 7 | 7 | 7 | 5 | 7 | 7 | 10 | 8 | 10 | 10 | 8 | 10 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 5 | 5 | 2 | 4 | 4 | 8 | 5 | 7 | 7 | 5 | 5 |
| Provision for Tax | 1 | 1 | 2 | 0 | 1 | 1 | 3 | 1 | 2 | 1 | 2 | 1 |
| Profit After Tax | 3 | 4 | 3 | 2 | 3 | 3 | 5 | 4 | 6 | 6 | 3 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 4 | 3 | 2 | 3 | 3 | 5 | 4 | 6 | 6 | 3 | 4 |
| Adjusted Earnings Per Share | 27.6 | 32.7 | 22.5 | 16.8 | 23.6 | 26.9 | 44.5 | 29.7 | 46.5 | 47.1 | 26.2 | 34.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | 9% | 6% | 6% |
| Operating Profit CAGR | -20% | 0% | 3% | 1% |
| PAT CAGR | -50% | -9% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -1% | 2% | 5% | 5% |
| ROE Average | 6% | 10% | 11% | 12% |
| ROCE Average | 9% | 13% | 14% | 16% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 18 | 22 | 24 | 26 | 29 | 32 | 37 | 40 | 46 | 51 | 54 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 3 | 7 | 10 | 9 | 6 | 6 | 2 | 2 | 3 | 3 |
| Other Non-Current Liabilities | 2 | 1 | 3 | 3 | 3 | 3 | 3 | 4 | 2 | 2 | 3 |
| Total Current Liabilities | 21 | 20 | 17 | 13 | 17 | 15 | 19 | 16 | 14 | 13 | 15 |
| Total Liabilities | 43 | 47 | 51 | 52 | 57 | 56 | 65 | 62 | 64 | 68 | 74 |
| Fixed Assets | 19 | 19 | 18 | 21 | 24 | 24 | 26 | 26 | 24 | 24 | 25 |
| Other Non-Current Assets | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 4 | 10 |
| Total Current Assets | 23 | 28 | 31 | 30 | 32 | 32 | 38 | 35 | 39 | 40 | 40 |
| Total Assets | 43 | 47 | 51 | 52 | 57 | 56 | 65 | 62 | 64 | 68 | 74 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 1 | 4 | 1 | 3 | 5 | 7 | 7 | 8 |
| Cash Flow from Operating Activities | 3 | -0 | 2 | 5 | 5 | 5 | 8 | 5 | 2 | 8 | 4 |
| Cash Flow from Investing Activities | -2 | -0 | -2 | -4 | -5 | -1 | -5 | -2 | -1 | -6 | -9 |
| Cash Flow from Financing Activities | -2 | 0 | -0 | 1 | -3 | -3 | -1 | -1 | -1 | -1 | -1 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | 2 | -2 | 1 | 2 | 2 | 0 | 1 | -6 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 4 | 1 | 3 | 5 | 7 | 7 | 8 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 27.61 | 32.69 | 22.53 | 16.78 | 23.63 | 26.9 | 44.48 | 29.68 | 46.49 | 47.12 | 26.21 |
| CEPS(Rs) | 37.45 | 42.56 | 33.26 | 29.06 | 37.2 | 42.48 | 60.48 | 50.12 | 67.18 | 70.58 | 50.17 |
| DPS(Rs) | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 2 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 |
| Book NAV/Share(Rs) | 151.18 | 182.06 | 203.94 | 219.56 | 241.38 | 266.48 | 307.46 | 335.89 | 380.24 | 423.65 | 446.41 |
| Core EBITDA Margin(%) | 13.41 | 12.91 | 13.41 | 8.35 | 10.31 | 10.77 | 13.98 | 12.07 | 11.38 | 11.95 | 9.34 |
| EBIT Margin(%) | 13.27 | 12.1 | 11.54 | 6.42 | 9.26 | 8.99 | 12.46 | 9.46 | 10.36 | 9.67 | 6.94 |
| Pre Tax Margin(%) | 10.68 | 9.84 | 9.76 | 4.69 | 7.3 | 7.56 | 11.53 | 8.69 | 9.88 | 9.16 | 6.21 |
| PAT Margin (%) | 7.68 | 7.82 | 5.39 | 3.84 | 5.11 | 5.64 | 7.78 | 6.15 | 7.41 | 7.48 | 4.19 |
| Cash Profit Margin (%) | 10.42 | 10.18 | 7.96 | 6.66 | 8.04 | 8.9 | 10.58 | 10.38 | 10.7 | 11.21 | 8.02 |
| ROA(%) | 8.01 | 8.81 | 5.54 | 3.92 | 5.2 | 5.68 | 8.77 | 5.57 | 8.81 | 8.56 | 4.42 |
| ROE(%) | 19.75 | 19.62 | 11.67 | 7.92 | 10.26 | 10.59 | 15.5 | 9.23 | 12.98 | 11.72 | 6.02 |
| ROCE(%) | 21.32 | 21.58 | 18.93 | 9.89 | 13.77 | 13.25 | 20.56 | 12.26 | 16.19 | 13.61 | 9.14 |
| Receivable days | 101.84 | 93.06 | 112.64 | 112.3 | 111.78 | 119.27 | 108.21 | 123.77 | 92.32 | 104.38 | 115.65 |
| Inventory Days | 33.82 | 39.36 | 51.11 | 53.27 | 47.57 | 39.17 | 28.38 | 37.61 | 33.14 | 31.66 | 32.6 |
| Payable days | 228.53 | 207.06 | 239.96 | 222.04 | 199.88 | 210.82 | 178.16 | 225.52 | 128.22 | 103.82 | 152.93 |
| PER(x) | 1.43 | 13.28 | 17.76 | 23.25 | 14.34 | 10.45 | 14.45 | 16.34 | 12.59 | 17.66 | 31.25 |
| Price/Book(x) | 0.26 | 2.39 | 1.96 | 1.78 | 1.4 | 1.05 | 2.09 | 1.44 | 1.54 | 1.96 | 1.83 |
| Dividend Yield(%) | 3.81 | 0.35 | 0.38 | 0.38 | 0.44 | 0.71 | 0.54 | 0.72 | 0.6 | 0.42 | 0.43 |
| EV/Net Sales(x) | 0.3 | 1.23 | 1.12 | 1.02 | 0.88 | 0.67 | 1.16 | 0.97 | 0.91 | 1.29 | 1.33 |
| EV/Core EBITDA(x) | 1.8 | 8.03 | 7.63 | 10.91 | 7.21 | 5.47 | 7.58 | 7.23 | 6.64 | 9.6 | 12.39 |
| Net Sales Growth(%) | -0.62 | 15.36 | 1.07 | 8 | 7.04 | 3.15 | 19.79 | -15.56 | 30.06 | 0.3 | -0.61 |
| EBIT Growth(%) | -8.63 | 6.07 | -4.65 | -41.88 | 52.81 | 0.15 | 66.14 | -35.9 | 42.43 | -6.45 | -28.67 |
| PAT Growth(%) | 2.85 | 18.39 | -31.09 | -25.52 | 40.87 | 13.82 | 65.34 | -33.27 | 56.62 | 1.35 | -44.38 |
| EPS Growth(%) | 2.85 | 18.39 | -31.09 | -25.52 | 40.87 | 13.82 | 65.34 | -33.27 | 56.62 | 1.35 | -44.38 |
| Debt/Equity(x) | 0.49 | 0.34 | 0.3 | 0.37 | 0.33 | 0.22 | 0.19 | 0.13 | 0.12 | 0.11 | 0.08 |
| Current Ratio(x) | 1.11 | 1.36 | 1.91 | 2.28 | 1.89 | 2.09 | 2.01 | 2.24 | 2.78 | 3.15 | 2.66 |
| Quick Ratio(x) | 0.89 | 1.05 | 1.45 | 1.69 | 1.48 | 1.73 | 1.73 | 1.81 | 2.3 | 2.66 | 2.18 |
| Interest Cover(x) | 5.13 | 5.36 | 6.49 | 3.71 | 4.72 | 6.3 | 13.33 | 12.28 | 21.57 | 19.07 | 9.51 |
| Total Debt/Mcap(x) | 1.88 | 0.14 | 0.16 | 0.21 | 0.23 | 0.21 | 0.09 | 0.09 | 0.08 | 0.06 | 0.04 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.34 | 26.34 | 26.34 | 26.34 | 26.34 | 26.34 | 26.34 | 26.34 | 26.34 | 26.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | +9% | +6% | +6% |
| Operating Profit CAGR | -20% | 0% | +3% | +1% |
| PAT CAGR | -50% | -9% | 0% | 0% |
| Share Price CAGR | -1% | +2% | +5% | +5% |
| ROE Average | +6% | +10% | +11% | +12% |
| ROCE Average | +9% | +13% | +14% | +16% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.34 | 26.34 | 26.34 | 26.34 | 26.34 | 26.34 | 26.34 | 26.34 | 26.34 | 26.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.