Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹100 Cr.
Stock P/E
31.8
P/B
1.7
Current Price
₹833
Book Value
₹ 486.5
Face Value
10
52W High
₹942.9
52W Low
₹ 0
Dividend Yield
0.42%

Mercury Laboratories Overview

Business

Mercury Laboratories Ltd. (MERCURYLAB) is an Indian pharmaceutical company primarily engaged in the manufacturing, marketing, and distribution of a range of pharmaceutical formulations. The company likely develops and produces various dosage forms such as tablets, capsules, liquids, injectables, and possibly creams or ointments. Its core business model revolves around selling these finished drug products to domestic and potentially international markets, catering to different therapeutic areas. Revenue is generated through sales to hospitals, pharmacies, government tenders, and distributors.

Revenue Mix

Without specific financial disclosures, the exact revenue mix is not available. However, for a pharmaceutical company like Mercury Laboratories, common segments typically include:

Formulations: The primary business, encompassing various finished dosage forms.

Therapeutic Areas: Sales might be categorized by medical indications such as anti-infectives, pain management, vitamins & nutritional supplements, gastrointestinal, cardiovascular, and central nervous system drugs.

Geographical Mix: Domestically, sales could be split between branded generics, institutional sales, and government tenders. Internationally, the company might export to regulated or semi-regulated markets.

A significant portion of revenue is likely derived from domestic sales of generic and branded generic formulations.

Industry

The Indian pharmaceutical industry is one of the largest globally by volume, known for its strong generics manufacturing capabilities. It is highly competitive and fragmented, with numerous domestic and international players. The industry is subject to stringent regulatory oversight from bodies like the CDSCO in India.

Mercury Laboratories likely operates as a mid-to-small-sized player within this landscape. It competes with larger, more established Indian pharmaceutical giants that have extensive R&D, manufacturing scale, and distribution networks, as well as a multitude of smaller regional players. Its positioning would depend on its specific product portfolio, therapeutic focus, and market penetration in chosen geographies.

MOAT

For a generics-focused pharmaceutical company, durable competitive advantages (moats) are generally harder to establish compared to innovative drug developers. Potential competitive advantages for Mercury Laboratories could include:

Cost-Efficient Manufacturing: Ability to produce quality formulations at competitive prices, leveraging economies of scale for specific product lines.

Established Distribution Network: A robust sales and distribution infrastructure within its key domestic or international markets.

Niche Product Focus: Specialization in certain therapeutic areas or specific, difficult-to-manufacture formulations.

Regulatory Compliance & Quality: A consistent track record of maintaining high-quality manufacturing standards and regulatory compliance, crucial for market access.

Brand recognition is typically limited to specific product names rather than a strong corporate brand moat for generics.

Growth Drivers

Key factors that can drive Mercury Laboratories' growth over the next 3-5 years include:

New Product Launches: Introduction of new generic formulations and expansion into adjacent therapeutic segments.

Market Expansion: Increasing penetration in existing domestic markets and exploring new international geographies for exports.

Increased Healthcare Spending: Rising healthcare expenditure in India, coupled with government initiatives to improve access to medicines.

Rising Disease Burden: Growing prevalence of chronic and lifestyle diseases necessitating pharmaceutical interventions.

Contract Manufacturing: Potential for securing contract manufacturing agreements from other pharmaceutical companies.

Risks

Intense Competition & Price Erosion: The generics market is highly competitive, leading to constant pricing pressure and potential erosion of profit margins.

Regulatory Changes: Stricter regulations regarding drug pricing, manufacturing standards, and approval processes in India and target export markets could impact operations and costs.

Raw Material Volatility: Dependence on Active Pharmaceutical Ingredients (APIs) and excipients, often sourced globally, exposes the company to price fluctuations and supply chain disruptions.

Foreign Exchange Fluctuations: For companies with export operations or import raw materials, currency volatility can impact profitability.

Product Recalls & Litigation: Risks associated with product quality issues, adverse events, or intellectual property disputes.

Management & Ownership

Mercury Laboratories Ltd. is likely a promoter-led company, a common structure in India, where the founding family or group holds a significant controlling stake. The quality of management would depend on their experience in the pharmaceutical sector, strategic vision, operational efficiency, and adherence to corporate governance standards. A strong management team is crucial for navigating the complex regulatory landscape and competitive pressures of the industry. The ownership structure typically includes promoter holdings, institutional investors, and public shareholders.

Outlook

Mercury Laboratories operates in the resilient and growing pharmaceutical sector, underpinned by increasing healthcare demand, a large population base, and rising awareness in India. This presents a tailwind for domestic sales and potential for export growth in specific markets. The company's ability to consistently launch new products, maintain cost efficiencies, and expand its distribution reach will be critical for capitalizing on these opportunities. However, the outlook is balanced by significant industry headwinds, including intense pricing pressure from competitors, the need for continuous investment in quality and compliance, and potential changes in regulatory and pricing policies. Sustained profitability will depend on strategic product selection, effective market execution, and diligent risk management in a dynamic environment.

Mercury Laboratories Share Price

Live · BSE · Inception: 1982
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Mercury Laboratories Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 17 17 18 20 21 18 19 18 20 16
Other Income 0 0 0 1 0 0 1 0 1 0
Total Income 18 17 18 20 21 18 20 19 21 16
Total Expenditure 15 15 17 18 19 16 17 16 18 15
Operating Profit 3 2 2 3 2 3 3 3 3 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 -0 0 0
Profit Before Tax 2 1 1 2 1 2 2 1 2 0
Provision for Tax 0 1 0 0 0 1 0 0 1 0
Profit After Tax 2 0 1 1 1 1 2 1 1 0
Adjustments 0 0 -0 0 0 0 -0 0 0 0
Profit After Adjustments 2 0 1 1 1 1 2 1 1 0
Adjusted Earnings Per Share 15.9 2.9 4.2 9.9 9.3 8.1 13.7 8.3 10.2 2.5

Mercury Laboratories Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 41 48 48 52 56 57 69 58 75 76 75 73
Other Income 1 1 0 0 1 1 1 1 2 1 1 2
Total Income 42 48 48 52 57 58 69 59 77 77 76 76
Total Expenditure 35 41 41 47 50 51 59 51 67 67 68 66
Operating Profit 7 7 7 5 7 7 10 8 10 10 8 10
Interest 1 1 1 1 1 1 1 0 0 0 1 0
Depreciation 1 1 1 1 2 2 2 2 2 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 5 5 2 4 4 8 5 7 7 5 5
Provision for Tax 1 1 2 0 1 1 3 1 2 1 2 1
Profit After Tax 3 4 3 2 3 3 5 4 6 6 3 4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 4 3 2 3 3 5 4 6 6 3 4
Adjusted Earnings Per Share 27.6 32.7 22.5 16.8 23.6 26.9 44.5 29.7 46.5 47.1 26.2 34.7

Mercury Laboratories Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 18 22 24 26 29 32 37 40 46 51 54
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 3 7 10 9 6 6 2 2 3 3
Other Non-Current Liabilities 2 1 3 3 3 3 3 4 2 2 3
Total Current Liabilities 21 20 17 13 17 15 19 16 14 13 15
Total Liabilities 43 47 51 52 57 56 65 62 64 68 74
Fixed Assets 19 19 18 21 24 24 26 26 24 24 25
Other Non-Current Assets 0 0 1 1 1 1 1 1 0 4 10
Total Current Assets 23 28 31 30 32 32 38 35 39 40 40
Total Assets 43 47 51 52 57 56 65 62 64 68 74

Mercury Laboratories Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 1 4 1 3 5 7 7 8
Cash Flow from Operating Activities 3 -0 2 5 5 5 8 5 2 8 4
Cash Flow from Investing Activities -2 -0 -2 -4 -5 -1 -5 -2 -1 -6 -9
Cash Flow from Financing Activities -2 0 -0 1 -3 -3 -1 -1 -1 -1 -1
Net Cash Inflow / Outflow -0 0 0 2 -2 1 2 2 0 1 -6
Closing Cash & Cash Equivalent 1 1 1 4 1 3 5 7 7 8 2

Mercury Laboratories Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 27.61 32.69 22.53 16.78 23.63 26.9 44.48 29.68 46.49 47.12 26.21
CEPS(Rs) 37.45 42.56 33.26 29.06 37.2 42.48 60.48 50.12 67.18 70.58 50.17
DPS(Rs) 1.5 1.5 1.5 1.5 1.5 2 3.5 3.5 3.5 3.5 3.5
Book NAV/Share(Rs) 151.18 182.06 203.94 219.56 241.38 266.48 307.46 335.89 380.24 423.65 446.41
Core EBITDA Margin(%) 13.41 12.91 13.41 8.35 10.31 10.77 13.98 12.07 11.38 11.95 9.34
EBIT Margin(%) 13.27 12.1 11.54 6.42 9.26 8.99 12.46 9.46 10.36 9.67 6.94
Pre Tax Margin(%) 10.68 9.84 9.76 4.69 7.3 7.56 11.53 8.69 9.88 9.16 6.21
PAT Margin (%) 7.68 7.82 5.39 3.84 5.11 5.64 7.78 6.15 7.41 7.48 4.19
Cash Profit Margin (%) 10.42 10.18 7.96 6.66 8.04 8.9 10.58 10.38 10.7 11.21 8.02
ROA(%) 8.01 8.81 5.54 3.92 5.2 5.68 8.77 5.57 8.81 8.56 4.42
ROE(%) 19.75 19.62 11.67 7.92 10.26 10.59 15.5 9.23 12.98 11.72 6.02
ROCE(%) 21.32 21.58 18.93 9.89 13.77 13.25 20.56 12.26 16.19 13.61 9.14
Receivable days 101.84 93.06 112.64 112.3 111.78 119.27 108.21 123.77 92.32 104.38 115.65
Inventory Days 33.82 39.36 51.11 53.27 47.57 39.17 28.38 37.61 33.14 31.66 32.6
Payable days 228.53 207.06 239.96 222.04 199.88 210.82 178.16 225.52 128.22 103.82 152.93
PER(x) 1.43 13.28 17.76 23.25 14.34 10.45 14.45 16.34 12.59 17.66 31.25
Price/Book(x) 0.26 2.39 1.96 1.78 1.4 1.05 2.09 1.44 1.54 1.96 1.83
Dividend Yield(%) 3.81 0.35 0.38 0.38 0.44 0.71 0.54 0.72 0.6 0.42 0.43
EV/Net Sales(x) 0.3 1.23 1.12 1.02 0.88 0.67 1.16 0.97 0.91 1.29 1.33
EV/Core EBITDA(x) 1.8 8.03 7.63 10.91 7.21 5.47 7.58 7.23 6.64 9.6 12.39
Net Sales Growth(%) -0.62 15.36 1.07 8 7.04 3.15 19.79 -15.56 30.06 0.3 -0.61
EBIT Growth(%) -8.63 6.07 -4.65 -41.88 52.81 0.15 66.14 -35.9 42.43 -6.45 -28.67
PAT Growth(%) 2.85 18.39 -31.09 -25.52 40.87 13.82 65.34 -33.27 56.62 1.35 -44.38
EPS Growth(%) 2.85 18.39 -31.09 -25.52 40.87 13.82 65.34 -33.27 56.62 1.35 -44.38
Debt/Equity(x) 0.49 0.34 0.3 0.37 0.33 0.22 0.19 0.13 0.12 0.11 0.08
Current Ratio(x) 1.11 1.36 1.91 2.28 1.89 2.09 2.01 2.24 2.78 3.15 2.66
Quick Ratio(x) 0.89 1.05 1.45 1.69 1.48 1.73 1.73 1.81 2.3 2.66 2.18
Interest Cover(x) 5.13 5.36 6.49 3.71 4.72 6.3 13.33 12.28 21.57 19.07 9.51
Total Debt/Mcap(x) 1.88 0.14 0.16 0.21 0.23 0.21 0.09 0.09 0.08 0.06 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% +9% +6% +6%
Operating Profit CAGR -20% 0% +3% +1%
PAT CAGR -50% -9% 0% 0%
Share Price CAGR -1% +2% +5% +5%
ROE Average +6% +10% +11% +12%
ROCE Average +9% +13% +14% +16%

Mercury Laboratories Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 73.66 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 26.34 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.6673.6673.6673.6673.6673.6673.6673.6673.6673.66
FII 0000000000
DII 0000000000
Public 26.3426.3426.3426.3426.3426.3426.3426.3426.3426.34
Others 0000000000
Total 100100100100100100100100100100

Mercury Laboratories Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Mercury Laboratories Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Mercury Laboratories Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 103.82 to 152.93days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp