Business Support · Founded 1985 · www.mercantileventures.co.in · BSE 538942 · NSE MERCANTILE · ISIN INE689O01013
No Notes Added Yet
Business
Mercantile Ventures Ltd. is primarily an investment company. Its core business model involves investing in a diversified portfolio of assets, including shares and other securities (both listed and unlisted companies) and immovable properties. The company aims to generate returns through capital appreciation of its investments and recurring income streams. It was historically involved in financial services and real estate development. It makes money through dividend income from its equity holdings, interest income from debt investments, rental income from its properties, and capital gains realised from the sale of investments and properties.
Revenue Mix
The company's operations are largely divided into its "Investment Activities" and "Property Holdings".
Major revenue streams include:
Dividend income from equity investments.
Interest income from debt instruments and other financial assets.
Rental income from owned properties.
Profit/Loss on the sale of investments (equities, other securities) and properties.
Specific percentage breakdowns of revenue contributions are not readily available without in-depth analysis of recent financial statements but these are the primary drivers.
Industry
Mercantile Ventures Ltd. operates as an investment holding company. While listed under "Business Support," its actual industry classification is closer to an investment company or a non-banking financial company (NBFC) in terms of its asset management activities. It is positioned as a diversified investment vehicle within the broader Indian market, holding various listed and unlisted securities along with real estate. It operates among numerous other investment companies and family offices, without a dominant market position in any specific asset class. Its performance is largely benchmarked against overall market returns for equities and real estate.
MOAT
Mercantile Ventures Ltd. does not appear to possess strong, durable competitive advantages or "moats" in the traditional sense. It lacks proprietary technology, a significant brand premium, or dominant market share in a specific niche. Its success is heavily reliant on the management's capital allocation skills, ability to identify undervalued assets, and astute timing of entries and exits in volatile markets. While a long-term investment philosophy can be a strategy, it doesn't inherently create a moat.
Growth Drivers
Indian Economic Growth: A robust and growing Indian economy generally leads to higher corporate earnings and real estate appreciation, benefiting the company's underlying investment portfolio.
Successful Capital Allocation: Prudent investment decisions by management in high-growth companies or undervalued assets across equities and real estate can drive significant returns.
Strategic Asset Monetization: Timely sale of existing properties or specific equity holdings at favorable valuations can unlock significant value.
Market Bull Cycles: Favorable conditions in the Indian equity and real estate markets will naturally lead to appreciation in its investment portfolio.
Risks
Market Volatility: Fluctuations in the equity markets directly impact the valuation of its investment portfolio and the potential for capital gains.
Real Estate Market Downturn: A decline in property values or rental yields would negatively affect its real estate holdings and income.
Poor Capital Allocation: Suboptimal investment decisions, concentration in underperforming assets, or misjudging market cycles can lead to capital erosion and poor returns.
Interest Rate Risk: Changes in interest rates can impact the value of its debt investments and potentially borrowing costs if the company uses leverage.
Regulatory & Tax Changes: Alterations in investment regulations, capital gains tax policies, or real estate laws can affect profitability.
Liquidity Risk: Difficulty in quickly liquidating large positions in unlisted securities or specific properties without significant discounts.
Management & Ownership
Mercantile Ventures Ltd. is part of the "Mercantile" group, with promoters holding a significant stake, typically in the range of 70-75%. This indicates a promoter-led company with strong insider control. Assessment of management quality depends on their long-term track record in capital allocation, corporate governance practices, and ability to navigate market cycles, which requires deeper historical analysis.
Outlook
Mercantile Ventures Ltd. operates in a dynamic investment landscape in India. The company's future performance is closely tied to the broader Indian economy and the effectiveness of its capital allocation strategies.
Bull Case: A buoyant Indian economy, coupled with astute investment decisions in promising sectors and properties, could lead to significant appreciation in its asset base and strong returns for shareholders. The diversification across equities and real estate could offer some resilience.
Bear Case: The company remains highly susceptible to market downturns in both equity and real estate. Without a clear competitive moat, sustained outperformance is heavily dependent on the management's consistent investment acumen. Poor capital allocation, concentration in underperforming assets, or adverse market cycles could lead to erosion of shareholder value. The broad "Business Support" classification may also lead to a misunderstanding of its core investment-focused operations.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 15 | 17 | 18 | 18 | 19 | 21 | 24 | 25 | 24 | 23 |
| Other Income | 2 | 8 | 1 | 2 | 2 | 0 | 0 | 1 | 2 | 2 |
| Total Income | 18 | 25 | 19 | 20 | 21 | 21 | 24 | 26 | 26 | 26 |
| Total Expenditure | 18 | 17 | 17 | 18 | 19 | 21 | 23 | 25 | 24 | 23 |
| Operating Profit | -0 | 8 | 2 | 2 | 2 | -0 | 1 | 1 | 2 | 2 |
| Interest | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 8 | 1 | 2 | 2 | -0 | 0 | 1 | 2 | 2 |
| Provision for Tax | 1 | 1 | 0 | 1 | -5 | 0 | 1 | 0 | -0 | 1 |
| Profit After Tax | -1 | 7 | 1 | 2 | 7 | -1 | -0 | 1 | 2 | 1 |
| Adjustments | 0 | -1 | -0 | 0 | 2 | -1 | 1 | 2 | 2 | -2 |
| Profit After Adjustments | -1 | 6 | 1 | 2 | 9 | -1 | 1 | 3 | 4 | -1 |
| Adjusted Earnings Per Share | -0.1 | 0.5 | 0.1 | 0.2 | 0.8 | -0.1 | 0.1 | 0.3 | 0.3 | -0.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 18 | 27 | 30 | 34 | 38 | 37 | 37 | 47 | 60 | 72 | 93 | 96 |
| Other Income | 8 | 5 | 7 | 4 | 6 | 7 | 16 | 7 | 6 | 13 | 3 | 5 |
| Total Income | 26 | 32 | 37 | 39 | 45 | 44 | 53 | 54 | 66 | 85 | 96 | 102 |
| Total Expenditure | 17 | 24 | 29 | 32 | 34 | 33 | 35 | 44 | 60 | 71 | 93 | 95 |
| Operating Profit | 9 | 7 | 8 | 7 | 10 | 11 | 19 | 10 | 6 | 14 | 4 | 6 |
| Interest | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | -31 | 0 | 0 | 0 | 0 | 0 | 1 | -10 | 0 | 0 | 0 |
| Profit Before Tax | 6 | -26 | 6 | 5 | 8 | 9 | 16 | 9 | -6 | 13 | 2 | 5 |
| Provision for Tax | 2 | 1 | 5 | 2 | -3 | 3 | 5 | 2 | 1 | -3 | 0 | 2 |
| Profit After Tax | 4 | -28 | 1 | 4 | 11 | 6 | 11 | 7 | -8 | 16 | 2 | 4 |
| Adjustments | 2 | 6 | 8 | 14 | -12 | 23 | 15 | 9 | -13 | -1 | 5 | 3 |
| Profit After Adjustments | 7 | -21 | 9 | 17 | -0 | 29 | 26 | 16 | -21 | 15 | 7 | 7 |
| Adjusted Earnings Per Share | 0.6 | -1.9 | 0.8 | 1.6 | -0 | 2.6 | 2.3 | 1.4 | -1.8 | 1.4 | 0.6 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 29% | 26% | 20% | 18% |
| Operating Profit CAGR | -71% | -26% | -18% | -8% |
| PAT CAGR | -88% | -34% | -20% | -7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -27% | -0% | 6% | 7% |
| ROE Average | 1% | 1% | 2% | 1% |
| ROCE Average | 1% | 1% | 2% | 2% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 270 | 249 | 254 | 272 | 271 | 303 | 338 | 311 | 333 | 331 | 273 |
| Minority's Interest | 0 | 0 | 0 | 0 | -7 | -9 | -4 | -4 | 15 | 13 | 8 |
| Borrowings | 9 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4 | -11 | -7 | -8 | -9 | -9 | -7 | 12 | 33 | 27 | 7 |
| Total Current Liabilities | 17 | 16 | 11 | 10 | 14 | 16 | 19 | 17 | 16 | 19 | 18 |
| Total Liabilities | 301 | 258 | 261 | 274 | 270 | 301 | 347 | 337 | 397 | 391 | 306 |
| Fixed Assets | 44 | 86 | 85 | 84 | 76 | 77 | 77 | 77 | 90 | 94 | 94 |
| Other Non-Current Assets | 205 | 64 | 104 | 116 | 114 | 134 | 111 | 175 | 160 | 223 | 147 |
| Total Current Assets | 52 | 109 | 72 | 74 | 79 | 90 | 159 | 85 | 146 | 73 | 65 |
| Total Assets | 301 | 258 | 261 | 274 | 270 | 301 | 347 | 337 | 397 | 391 | 306 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 1 | 3 | 3 | 5 | 13 | 23 | 7 | 6 | 58 | 7 |
| Cash Flow from Operating Activities | -19 | -27 | 4 | 10 | -9 | 23 | -6 | -14 | 39 | -33 | 1 |
| Cash Flow from Investing Activities | 17 | 34 | -4 | -4 | 17 | -13 | -10 | 9 | 17 | -18 | -0 |
| Cash Flow from Financing Activities | -2 | -5 | -0 | -4 | 0 | 0 | 0 | 4 | -5 | 0 | -0 |
| Net Cash Inflow / Outflow | -4 | 2 | -0 | 2 | 8 | 10 | -16 | -1 | 52 | -51 | 0 |
| Closing Cash & Cash Equivalent | 1 | 3 | 3 | 5 | 13 | 23 | 7 | 6 | 58 | 7 | 7 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.59 | -1.92 | 0.82 | 1.56 | -0.03 | 2.59 | 2.34 | 1.42 | -1.84 | 1.36 | 0.62 |
| CEPS(Rs) | 0.42 | -2.39 | 0.21 | 0.43 | 1.11 | 0.66 | 1.11 | 0.69 | -0.61 | 1.54 | 0.26 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 24.06 | 22.26 | 22.67 | 24.27 | 24.25 | 27.08 | 30.22 | 28.67 | 29.61 | 29.39 | 24.2 |
| Core EBITDA Margin(%) | 4.77 | 9.77 | 2.5 | 7.45 | 10.2 | 11.84 | 5.96 | 7.16 | 0.24 | 1.88 | 0.53 |
| EBIT Margin(%) | 46.5 | -90.53 | 22.98 | 16.79 | 24.42 | 27.74 | 47.33 | 21.01 | -8.28 | 18.42 | 2.79 |
| Pre Tax Margin(%) | 34 | -97.6 | 20.79 | 15.21 | 21.96 | 25.08 | 44.42 | 18.72 | -10.49 | 18.14 | 2.67 |
| PAT Margin (%) | 23.78 | -102.91 | 3.81 | 10.78 | 29.72 | 17.12 | 31.01 | 14.3 | -12.86 | 22.53 | 2.19 |
| Cash Profit Margin (%) | 26.17 | -98.7 | 7.7 | 13.88 | 32.37 | 19.83 | 33.68 | 16.38 | -11.22 | 23.83 | 3.15 |
| ROA(%) | 1.45 | -9.99 | 0.44 | 1.39 | 4.18 | 2.24 | 3.55 | 1.97 | -2.12 | 4.13 | 0.59 |
| ROE(%) | 1.62 | -10.78 | 0.45 | 1.41 | 4.19 | 2.22 | 3.58 | 2.05 | -2.38 | 4.93 | 0.68 |
| ROCE(%) | 3.03 | -9.22 | 2.69 | 2.18 | 3.44 | 3.6 | 5.47 | 2.99 | -1.52 | 4.03 | 0.87 |
| Receivable days | 56.32 | 55.6 | 66.75 | 67.05 | 74.37 | 79.56 | 77.7 | 68.68 | 68.71 | 75 | 66.31 |
| Inventory Days | 3.89 | 1.55 | 0.26 | 0.09 | 0.08 | 0.03 | 0.08 | 0.06 | 0.01 | 0.02 | 0.16 |
| Payable days | 0 | 104.87 | 162.54 | 159.45 | 439.66 | 560.32 | 411.34 | 363.44 | 303.3 | 421.89 | 253.28 |
| PER(x) | 14.49 | 0 | 12.78 | 3.19 | 0 | 5 | 7.64 | 11.51 | 0 | 14.29 | 28.67 |
| Price/Book(x) | 0.36 | 0.53 | 0.46 | 0.21 | 0.14 | 0.48 | 0.59 | 0.57 | 0.69 | 0.66 | 0.73 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 5.79 | 4.91 | 3.94 | 1.47 | 0.68 | 3.27 | 5.23 | 3.85 | 2.85 | 2.91 | 2.04 |
| EV/Core EBITDA(x) | 11.85 | 18.06 | 14.67 | 7.4 | 2.51 | 10.73 | 10.45 | 18.2 | 29.41 | 14.77 | 54.34 |
| Net Sales Growth(%) | 39.17 | 49.67 | 10.37 | 14.83 | 11.17 | -2.46 | -0.7 | 27.3 | 28.08 | 19.53 | 29.3 |
| EBIT Growth(%) | -68.96 | -391.37 | 128.02 | -16.14 | 61.69 | 10.84 | 69.41 | -43.5 | -150.47 | 365.99 | -80.42 |
| PAT Growth(%) | -80.09 | -747.79 | 104.09 | 224.9 | 206.49 | -43.83 | 79.88 | -41.29 | -215.16 | 309.5 | -87.45 |
| EPS Growth(%) | -70.02 | -422.94 | 142.62 | 90.99 | -101.93 | 8676.16 | -9.59 | -39.17 | -228.99 | 173.99 | -54.64 |
| Debt/Equity(x) | 0.03 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 |
| Current Ratio(x) | 2.96 | 6.71 | 6.49 | 7.41 | 5.64 | 5.7 | 8.3 | 5.17 | 9.37 | 3.79 | 3.62 |
| Quick Ratio(x) | 2.95 | 6.71 | 6.49 | 7.4 | 5.64 | 5.7 | 8.3 | 5.17 | 9.37 | 3.79 | 3.62 |
| Interest Cover(x) | 3.72 | -12.79 | 10.48 | 10.66 | 9.93 | 10.42 | 16.23 | 9.18 | -3.73 | 65.18 | 24.37 |
| Total Debt/Mcap(x) | 0.1 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.14 | 8.14 | 8.14 | 8.14 | 8.14 | 8.14 | 8.14 | 8.14 | 8.14 | 8.14 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.19 | 11.19 | 11.19 | 11.19 | 11.19 | 11.19 | 11.19 | 11.19 | 11.19 | 11.19 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +29% | +26% | +20% | +18% |
| Operating Profit CAGR | -71% | -26% | -18% | -8% |
| PAT CAGR | -88% | -34% | -20% | -7% |
| Share Price CAGR | -27% | 0% | +6% | +7% |
| ROE Average | +1% | +1% | +2% | +1% |
| ROCE Average | +1% | +1% | +2% | +2% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 | 72.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.14 | 8.14 | 8.14 | 8.14 | 8.14 | 8.14 | 8.14 | 8.14 | 8.14 | 8.14 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.19 | 11.19 | 11.19 | 11.19 | 11.19 | 11.19 | 11.19 | 11.19 | 11.19 | 11.19 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.