WEBSITE BSE:539767 NSE: MNIL Inc. Year: 1983 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 10:37
No Notes Added Yet
1. Business Overview
Mega Nirman & Industries Ltd. (MNIL) is an Indian company primarily engaged in the Construction and Real Estate sector. Its core business likely involves real estate development, encompassing residential, commercial, and possibly mixed-use projects. The company may also undertake infrastructure construction projects as a contractor for private or public sector clients. MNIL generates revenue through the sale of developed properties, fees from construction contracts, and potentially rental income from leased commercial properties.
2. Key Segments / Revenue Mix
Without specific financial data, the exact revenue mix is unavailable. However, typical segments for a company in this industry would include:
Real Estate Development: Revenue from the sale of residential units (apartments, villas, plotted developments) and commercial spaces (offices, retail).
EPC/Contracting: Revenue generated from executing construction projects (e.g., roads, buildings, industrial structures) for external clients.
Given its name, both real estate development and broader construction activities are probable.
3. Industry & Positioning
The Indian Construction and Real Estate sector is large, diverse, and highly competitive. It is characterized by significant fragmentation, with numerous small and mid-sized regional players alongside a few large, pan-India developers and contractors. The industry is cyclical, heavily influenced by economic growth, interest rates, and government policies. MNIL, as a listed entity, likely operates as a mid-sized to regional player, focusing on specific geographies or project types within India, positioning itself above the multitude of unorganized players but possibly below the national giants in terms of scale and market footprint.
4. Competitive Advantage (Moat)
Strong, durable competitive advantages (moats) are generally challenging to establish and sustain in the construction and real estate sector. MNIL likely does not possess deep moats like proprietary technology or strong network effects. Potential soft advantages could include:
Local Market Expertise: In-depth understanding of specific regional markets, land acquisition, and regulatory processes.
Execution Efficiency: Ability to deliver projects on time and within budget, fostering client trust.
Relationships: Established relationships with local authorities, suppliers, and skilled labor.
Brand Reputation: A track record of successful project completions can build a degree of trust and preference among buyers/clients, though this is often regionally specific.
5. Growth Drivers
Key factors that could drive MNIL's growth over the next 3-5 years include:
Urbanization & Population Growth: Continued migration to urban centers drives demand for housing and commercial spaces.
Government Infrastructure Push: Increased government spending on infrastructure projects (roads, railways, smart cities, affordable housing) creates opportunities for construction companies.
Favorable Interest Rates: Lower home loan interest rates can stimulate real estate demand.
Rising Disposable Incomes: Growing middle class with increasing purchasing power fuels demand for quality housing and amenities.
Policy Support: Government initiatives like RERA (Real Estate Regulatory Authority) bringing transparency, and "ease of doing business" reforms can benefit organized players.
6. Risks
Industry Cyclicality: High sensitivity to economic slowdowns, interest rate hikes, and shifts in consumer sentiment.
Regulatory & Environmental Risks: Changes in land acquisition laws, complex and lengthy environmental clearances, evolving RERA compliance, and other regulatory hurdles.
Execution & Operational Risks: Project delays, cost overruns due to raw material price volatility (cement, steel), labor shortages, and unexpected site conditions.
Financial Risks: High debt levels, reliance on customer advances, liquidity constraints, and challenges in securing project financing.
Intense Competition: Fierce competition from both organized and unorganized players can lead to pricing pressure and margin erosion.
Geopolitical/Macroeconomic Risks: Broader economic instability, inflation, or global events impacting investment flows and consumer confidence.
7. Management & Ownership
In India, many construction and real estate companies are promoter-driven, meaning they are founded and controlled by a family or a group of individuals who hold a significant ownership stake. Specific details about MNIL's management team and ownership structure are not provided. However, typically, the promoters hold a controlling interest, while the remaining shares are held by public shareholders, and potentially institutional investors or foreign portfolio investors. Management quality can vary, with success often tied to their ability to navigate complex regulatory environments, manage projects, and maintain strong relationships.
8. Outlook
Mega Nirman & Industries Ltd. operates in a sector with significant long-term growth potential, driven by India's urbanization, demographic dividend, and ongoing infrastructure development. The company stands to benefit from a favorable economic environment, government support for the sector, and increasing demand for both residential and commercial properties. However, the industry is inherently exposed to considerable risks, including economic cyclicality, regulatory complexities, project execution challenges, and intense competition. Its success will depend on its ability to efficiently acquire land, secure necessary clearances, manage project costs and timelines effectively, maintain a healthy balance sheet, and adapt to evolving market demands and regulatory landscapes.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹94 Cr.
Stock P/E 1777.1
P/B 2.5
Current Price ₹36.7
Book Value ₹ 14.7
Face Value 10
52W High ₹50.5
Dividend Yield 0%
52W Low ₹ 17.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 1 | 5 | 6 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 1 | 5 | 7 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 1 | 5 | 6 |
| Operating Profit | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Adjusted Earnings Per Share | -0.3 | -0.2 | -0.9 | -0.3 | 0.1 | 0.3 | 0 | -0.5 | -0 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 2 | 0 | 7 | 14 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Total Income | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 2 | 0 | 8 | 15 |
| Total Expenditure | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 2 | 1 | 8 | 14 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Adjusted Earnings Per Share | 0 | 0 | 0.1 | 0.7 | 0.5 | 0.4 | 0.1 | 0.2 | 0 | -1.6 | 0.2 | -0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 28% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 102% | 30% | 38% | NA% |
| ROE Average | 1% | -4% | -2% | 0% |
| ROCE Average | 1% | -2% | -0% | 2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 13 | 13 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 6 | 6 | -0 | -0 |
| Total Current Liabilities | 0 | 0 | 0 | 2 | 4 | 6 | 0 | 1 | 1 | 7 | 1 |
| Total Liabilities | 4 | 4 | 4 | 7 | 9 | 11 | 11 | 12 | 12 | 20 | 14 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2 | 1 | 1 | 1 | 1 | 1 | 7 | 7 | 9 | 8 | 1 |
| Total Current Assets | 2 | 3 | 3 | 5 | 8 | 10 | 4 | 4 | 3 | 11 | 12 |
| Total Assets | 4 | 4 | 4 | 7 | 9 | 11 | 11 | 12 | 12 | 20 | 14 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -6 |
| Cash Flow from Investing Activities | -0 | 1 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -8 | 6 |
| Cash Flow from Financing Activities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 1 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0.07 | 0.74 | 0.49 | 0.4 | 0.14 | 0.21 | 0.04 | -1.6 | 0.16 |
| CEPS(Rs) | 0.14 | 0.09 | 0.11 | 0.78 | 0.52 | 0.42 | 0.15 | 0.22 | 0.08 | -1.55 | 0.24 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 12.75 | 13.5 | 13.99 | 14.4 | 14.55 | 14.76 | 14.78 | 11.62 | 11.81 |
| Core EBITDA Margin(%) | -48.86 | -62.27 | -23.24 | 3.9 | -4.25 | -6.93 | 0 | 0 | -9.09 | 0 | -10.36 |
| EBIT Margin(%) | 26.4 | 22.96 | 19.03 | 15.72 | 11.38 | 9.45 | 0 | 0 | 1.1 | 0 | 1.59 |
| Pre Tax Margin(%) | 18.79 | 18.18 | 17.16 | 15.64 | 10.99 | 9.45 | 0 | 0 | 1.07 | 0 | 1.02 |
| PAT Margin (%) | 13.42 | 8.17 | 9.07 | 11.61 | 8.02 | 7.34 | 0 | 0 | 0.79 | 0 | 0.76 |
| Cash Profit Margin (%) | 42.24 | 26.63 | 15.21 | 12.13 | 8.47 | 7.67 | 0 | 0 | 1.75 | 0 | 1.14 |
| ROA(%) | 0.38 | 0.22 | 0.51 | 4.57 | 2.15 | 1.37 | 0.42 | 0.64 | 0.1 | -3.43 | 0.31 |
| ROE(%) | 0.51 | 0.23 | 0.52 | 5.66 | 3.6 | 2.84 | 0.94 | 1.46 | 0.24 | -12.09 | 1.35 |
| ROCE(%) | 0.75 | 0.63 | 1.08 | 7.65 | 5.11 | 3.66 | 1.33 | 1.97 | 0.34 | -6.11 | 0.88 |
| Receivable days | 1512.15 | 2605.73 | 1820.06 | 221.95 | 439.96 | 944.04 | 0 | 0 | 0 | 0 | 257.61 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.07 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | -5745.57 | -177 | 252.44 | 0 | 205.63 |
| PER(x) | 0 | 0 | 1440.06 | 48.61 | 72.96 | 0 | 57.27 | 94.12 | 483.93 | 0 | 118.28 |
| Price/Book(x) | 0 | 0 | 7.44 | 2.67 | 2.58 | 0 | 0.54 | 1.37 | 1.18 | 1.53 | 1.58 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 31.2 | 28.57 | 130.61 | 5.63 | 5.84 | 1.81 | 0 | 0 | 3.83 | 0 | 0.54 |
| EV/Core EBITDA(x) | 56.51 | 68.97 | 518.82 | 34.65 | 49.36 | 18.55 | 37.47 | 67.62 | 186.87 | 4.31 | 27.37 |
| Net Sales Growth(%) | 30.77 | 9.04 | 106.35 | 780.32 | -3.52 | -10.91 | -100 | 0 | 0 | -100 | 0 |
| EBIT Growth(%) | 50.47 | -5.16 | 70.97 | 627.46 | -30.15 | -26.05 | -62.84 | 49.35 | -82.73 | -3301.17 | 120.7 |
| PAT Growth(%) | 382.03 | -33.63 | 129.04 | 1027.14 | -33.37 | -18.39 | -66.26 | 57.35 | -83.14 | -4514.33 | 109.91 |
| EPS Growth(%) | 0 | 0 | 0 | 1026.86 | -33.37 | -18.39 | -66.27 | 57.42 | -83.16 | -4519.94 | 109.91 |
| Debt/Equity(x) | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 27.41 | 54.79 | 49.23 | 2.55 | 1.8 | 1.58 | 10.72 | 3.81 | 2.84 | 1.66 | 12.42 |
| Quick Ratio(x) | 27.41 | 54.79 | 49.23 | 2.55 | 1.8 | 1.58 | 10.19 | 2.48 | 2.84 | 1.66 | 12.32 |
| Interest Cover(x) | 3.47 | 4.8 | 10.21 | 194.25 | 28.77 | 2020.08 | 24.04 | 275.77 | 42.43 | -4932.05 | 2.79 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.24 | 2.47 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 0.29 | 0.29 | 0.29 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 97.76 | 97.53 | 97.76 | 97.76 | 97.76 | 97.76 | 97.76 | 99.71 | 99.71 | 99.71 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.33 | 0.3 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 2.56 | 2.56 | 2.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.33 | 0.3 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 2.56 | 2.56 | 2.56 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.