Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹146 Cr.
Stock P/E
414.9
P/B
3.8
Current Price
₹57
Book Value
₹ 15
Face Value
10
52W High
₹62
52W Low
₹ 20.1
Dividend Yield
0%

Mega Nirman & Inds. Overview

Business

Mega Nirman & Industries Ltd. (MNIL) is an Indian company primarily engaged in the Construction and Real Estate sector. Its core business likely involves real estate development, encompassing residential, commercial, and possibly mixed-use projects. The company may also undertake infrastructure construction projects as a contractor for private or public sector clients. MNIL generates revenue through the sale of developed properties, fees from construction contracts, and potentially rental income from leased commercial properties.

Revenue Mix

Without specific financial data, the exact revenue mix is unavailable. However, typical segments for a company in this industry would include:

Real Estate Development: Revenue from the sale of residential units (apartments, villas, plotted developments) and commercial spaces (offices, retail).

EPC/Contracting: Revenue generated from executing construction projects (e.g., roads, buildings, industrial structures) for external clients.

Given its name, both real estate development and broader construction activities are probable.

Industry

The Indian Construction and Real Estate sector is large, diverse, and highly competitive. It is characterized by significant fragmentation, with numerous small and mid-sized regional players alongside a few large, pan-India developers and contractors. The industry is cyclical, heavily influenced by economic growth, interest rates, and government policies. MNIL, as a listed entity, likely operates as a mid-sized to regional player, focusing on specific geographies or project types within India, positioning itself above the multitude of unorganized players but possibly below the national giants in terms of scale and market footprint.

MOAT

Strong, durable competitive advantages (moats) are generally challenging to establish and sustain in the construction and real estate sector. MNIL likely does not possess deep moats like proprietary technology or strong network effects. Potential soft advantages could include:

Local Market Expertise: In-depth understanding of specific regional markets, land acquisition, and regulatory processes.

Execution Efficiency: Ability to deliver projects on time and within budget, fostering client trust.

Relationships: Established relationships with local authorities, suppliers, and skilled labor.

Brand Reputation: A track record of successful project completions can build a degree of trust and preference among buyers/clients, though this is often regionally specific.

Growth Drivers

Key factors that could drive MNIL's growth over the next 3-5 years include:

Urbanization & Population Growth: Continued migration to urban centers drives demand for housing and commercial spaces.

Government Infrastructure Push: Increased government spending on infrastructure projects (roads, railways, smart cities, affordable housing) creates opportunities for construction companies.

Favorable Interest Rates: Lower home loan interest rates can stimulate real estate demand.

Rising Disposable Incomes: Growing middle class with increasing purchasing power fuels demand for quality housing and amenities.

Policy Support: Government initiatives like RERA (Real Estate Regulatory Authority) bringing transparency, and "ease of doing business" reforms can benefit organized players.

Risks

Industry Cyclicality: High sensitivity to economic slowdowns, interest rate hikes, and shifts in consumer sentiment.

Regulatory & Environmental Risks: Changes in land acquisition laws, complex and lengthy environmental clearances, evolving RERA compliance, and other regulatory hurdles.

Execution & Operational Risks: Project delays, cost overruns due to raw material price volatility (cement, steel), labor shortages, and unexpected site conditions.

Financial Risks: High debt levels, reliance on customer advances, liquidity constraints, and challenges in securing project financing.

Intense Competition: Fierce competition from both organized and unorganized players can lead to pricing pressure and margin erosion.

Geopolitical/Macroeconomic Risks: Broader economic instability, inflation, or global events impacting investment flows and consumer confidence.

Management & Ownership

In India, many construction and real estate companies are promoter-driven, meaning they are founded and controlled by a family or a group of individuals who hold a significant ownership stake. Specific details about MNIL's management team and ownership structure are not provided. However, typically, the promoters hold a controlling interest, while the remaining shares are held by public shareholders, and potentially institutional investors or foreign portfolio investors. Management quality can vary, with success often tied to their ability to navigate complex regulatory environments, manage projects, and maintain strong relationships.

Outlook

Mega Nirman & Industries Ltd. operates in a sector with significant long-term growth potential, driven by India's urbanization, demographic dividend, and ongoing infrastructure development. The company stands to benefit from a favorable economic environment, government support for the sector, and increasing demand for both residential and commercial properties. However, the industry is inherently exposed to considerable risks, including economic cyclicality, regulatory complexities, project execution challenges, and intense competition. Its success will depend on its ability to efficiently acquire land, secure necessary clearances, manage project costs and timelines effectively, maintain a healthy balance sheet, and adapt to evolving market demands and regulatory landscapes.

Mega Nirman & Inds. Share Price

Live · BSE · Inception: 1983
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Mega Nirman & Inds. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 0 0 0 5 2 1 5 6 3 2
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 5 2 1 5 7 3 3
Total Expenditure 0 0 0 5 2 1 5 6 3 3
Operating Profit -0 -0 0 0 0 -0 -0 0 1 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 0 0 0 -0 -0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 0 0 0 -0 -0 0 0 0
Adjustments 0 0 0 0 -0 0 -0 0 0 -0
Profit After Adjustments -0 -0 0 0 0 -0 -0 0 0 0
Adjusted Earnings Per Share -0.9 -0.3 0.1 0.3 0 -0.5 -0 0.1 0.1 0

Mega Nirman & Inds. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 0 0 2 2 2 0 0 2 0 7 15 16
Other Income 0 0 0 0 0 0 0 0 0 1 1 0
Total Income 0 0 2 2 2 0 0 2 0 8 16 18
Total Expenditure 0 0 2 2 2 0 0 2 1 8 15 17
Operating Profit 0 0 0 0 0 0 0 0 -1 0 1 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 -1 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 -1 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 -1 0 0 0
Adjusted Earnings Per Share 0 0.1 0.7 0.5 0.4 0.1 0.2 0 -1.6 0.2 0.1 0.2

Mega Nirman & Inds. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 4 4 5 5 5 5 5 5 13 13 39
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 -0 -0 -0 -0 6 6 6 -0 -0 -0
Total Current Liabilities 0 0 2 4 6 0 1 1 7 1 5
Total Liabilities 4 4 7 9 11 11 12 12 20 14 43
Fixed Assets 0 0 0 0 0 0 0 0 0 0 1
Other Non-Current Assets 1 1 1 1 1 7 7 9 8 0 31
Total Current Assets 3 3 5 8 10 4 4 3 11 13 12
Total Assets 4 4 7 9 11 11 12 12 20 14 43

Mega Nirman & Inds. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -2 -0 -0 -0 -0 -0 -0 -0 -1 -6 2
Cash Flow from Investing Activities 1 0 0 0 0 -0 -0 0 -8 6 -30
Cash Flow from Financing Activities 1 0 0 0 0 0 0 0 9 1 29
Net Cash Inflow / Outflow -0 0 0 -0 -0 0 -0 -0 0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 1

Mega Nirman & Inds. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 0.07 0.74 0.49 0.4 0.14 0.21 0.04 -1.6 0.16 0.14
CEPS(Rs) 0.09 0.11 0.78 0.52 0.42 0.15 0.22 0.08 -1.55 0.24 0.26
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 12.75 13.5 13.99 14.4 14.55 14.76 14.78 11.62 11.81 15.02
Core EBITDA Margin(%) -62.27 -23.24 3.9 -4.25 -6.93 0 0 -9.09 0 -10.36 0.66
EBIT Margin(%) 22.96 19.03 15.72 11.38 9.45 0 0 1.1 0 1.59 3.61
Pre Tax Margin(%) 18.18 17.16 15.64 10.99 9.45 0 0 1.07 0 1.02 3.18
PAT Margin (%) 8.17 9.07 11.61 8.02 7.34 0 0 0.79 0 0.76 2.38
Cash Profit Margin (%) 26.63 15.21 12.13 8.47 7.67 0 0 1.75 0 1.14 4.58
ROA(%) 0.22 0.51 4.57 2.15 1.37 0.42 0.64 0.1 -3.43 0.31 1.23
ROE(%) 0.23 0.52 5.66 3.6 2.84 0.94 1.46 0.24 -12.09 1.35 1.66
ROCE(%) 0.63 1.08 7.65 5.11 3.66 1.33 1.97 0.34 -6.11 0.88 1.96
Receivable days 2605.73 1820.06 221.95 439.96 944.04 0 0 0 0 326.69 158.34
Inventory Days 0 0 0 0 0 0 0 0 0 5.07 3.75
Payable days 0 0 0 0 0 -5745.57 -177 252.44 0 205.63 28.41
PER(x) 0 1440.06 48.61 72.96 0 57.27 94.12 483.93 0 118.28 290.47
Price/Book(x) 0 7.44 2.67 2.58 0 0.54 1.37 1.18 1.53 1.58 2.66
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 28.57 130.61 5.63 5.84 1.81 0 0 3.83 0 0.54 7.03
EV/Core EBITDA(x) 68.97 518.82 34.65 49.36 18.55 37.47 67.62 186.87 4.31 27.37 120.98
Net Sales Growth(%) 9.04 106.35 780.32 -3.52 -10.91 -100 0 0 -100 0 112.36
EBIT Growth(%) -5.16 70.97 627.46 -30.15 -26.05 -62.84 49.35 -82.73 -3301.17 120.7 384.13
PAT Growth(%) -33.63 129.04 1027.14 -33.37 -18.39 -66.26 57.35 -83.14 -4514.33 109.91 565.52
EPS Growth(%) 0 0 1026.86 -33.37 -18.39 -66.27 57.42 -83.16 -4519.94 109.91 -13.09
Debt/Equity(x) 0.01 0 0 0 0 0 0 0 0 0 0.09
Current Ratio(x) 54.79 49.23 2.55 1.8 1.58 10.72 3.81 2.84 1.66 13.79 2.39
Quick Ratio(x) 54.79 49.23 2.55 1.8 1.58 10.19 2.48 2.84 1.66 13.69 2.35
Interest Cover(x) 4.8 10.21 194.25 28.77 2020.08 24.04 275.77 42.43 -4932.05 2.79 8.35
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +114% +96% — —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR +135% +65% +31% +3%
ROE Average +2% -3% -1% +1%
ROCE Average +2% -1% 0% +2%

Mega Nirman & Inds. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 0.29 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 99.71 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 2.472.242.242.242.242.240.290.290.290.29
FII 0000000000
DII 0000000000
Public 97.5397.7697.7697.7697.7697.7699.7199.7199.7199.71
Others 0000000000
Total 100100100100100100100100100100

Mega Nirman & Inds. Peer Comparison

Construction - Real Estate Edit Columns

Mega Nirman & Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Mega Nirman & Inds. Pros & Cons

Pros

  • Debtor days have improved from 205.63 to 28.41days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0.29%.
  • Company has a low return on equity of -3% over the last 3 years.
  • Stock is trading at 3.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp