Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹83258 Cr.
Stock P/E
34.4
P/B
8.1
Current Price
₹2064
Book Value
₹ 254.5
Face Value
5
52W High
₹2929.8
52W Low
₹ 2031.2
Dividend Yield
0.88%

Mazagon Dock Ship. Overview

Business

Mazagon Dock Shipbuilders Ltd. (MAZDOCK) is India's premier shipbuilding yard. It is a Public Sector Undertaking (PSU) under the Ministry of Defence. The company primarily engages in the construction and repair of warships and submarines for the Indian Navy and offshore platforms for the oil and gas sector. Its core business model revolves around securing long-term contracts from the Government of India (primarily the Ministry of Defence) for specialized vessel construction, leveraging its advanced infrastructure, skilled workforce, and strategic importance to national security. Revenue is generated through milestone payments on these projects, as well as repair and refit services.

Revenue Mix

MAZDOCK's revenue is primarily derived from two main segments:

Naval Ship Construction: This is the largest segment, involving the building of destroyers, frigates, corvettes, and other naval vessels.

Submarine Construction: This segment focuses on the design and construction of conventional submarines.

Repair & Refit: The company also undertakes repair and refit work for existing naval ships and submarines.

Offshore Platforms: Construction and fabrication of offshore oil drilling platforms.

While specific percentages fluctuate based on project cycles, naval ship and submarine construction typically constitute the overwhelming majority of its revenue.

Industry

The Indian shipbuilding industry is highly strategic, particularly the naval segment, which is dominated by public sector shipyards like MAZDOCK, Goa Shipyard, and Garden Reach Shipbuilders & Engineers (GRSE). MAZDOCK holds a leading position as the only shipyard in India capable of constructing conventional submarines and is a primary builder of major warships (destroyers, frigates). The industry is characterized by high capital intensity, long project cycles, specialized technology requirements, and significant government involvement. MAZDOCK's positioning is strong due to its strategic importance to the Indian Navy, proven track record, and specialized capabilities, making it a critical asset for India's defense indigenization goals.

MOAT

MAZDOCK possesses several durable advantages:

Strategic Importance & Government Backing: As a PSU under the Ministry of Defence, MAZDOCK is strategically vital for national security. This leads to preferential treatment and a sustained order pipeline from the Indian Navy, which is its primary customer.

High Barriers to Entry: The complexity, capital intensity, specialized technology, and approvals required for warship and submarine construction create extremely high barriers for new entrants.

Specialized Expertise & Infrastructure: MAZDOCK has unique capabilities and infrastructure for building complex naval platforms, including submarines, a capability few yards globally possess.

Long-Term Relationships & Track Record: Decades of experience and successful project deliveries for the Indian Navy build trust and reduce perceived risk for future contracts.

Growth Drivers

Indian Naval Modernization & Indigenization: Continued emphasis by the Indian government on modernizing its naval fleet and promoting "Make in India" in defense manufacturing will drive demand for MAZDOCK's services.

Increasing Defense Budget: A growing Indian defense budget, particularly for capital acquisition, will translate into more orders for shipbuilding.

Strategic Needs: India's evolving geopolitical landscape and maritime security imperatives necessitate a strong and modern navy, ensuring a sustained order book for MAZDOCK.

Export Potential: With government support, there's potential for MAZDOCK to export certain naval platforms or components to friendly foreign countries, though this is currently a smaller driver.

Repair & Refit Market: As the Indian Navy's fleet grows and ages, the demand for maintenance, repair, and overhaul (MRO) services will increase.

Risks

Dependence on Government Orders: MAZDOCK's revenues are highly dependent on the Indian Navy's procurement plans and the government's defense budget allocations, leading to cyclical order flows.

Project Delays & Cost Overruns: Complex shipbuilding projects are susceptible to delays, technical challenges, and cost escalations, which can impact profitability and order execution.

Input Cost Volatility: Fluctuations in global commodity prices (steel, specialized components) can impact project costs, especially for fixed-price contracts.

Technological Obsolescence: The need to continuously upgrade technology and infrastructure to meet evolving naval requirements poses an ongoing investment challenge.

Geopolitical Risks: Regional tensions or changes in strategic priorities can influence defense spending and project timelines.

Management & Ownership

Mazagon Dock Shipbuilders Ltd. is a Public Sector Undertaking (PSU) under the administrative control of the Department of Defence Production, Ministry of Defence, Government of India. The majority ownership lies with the President of India (through the Ministry of Defence). The Board of Directors and senior management are appointed by the Government of India, comprising seasoned professionals from defense, engineering, and administrative backgrounds, often with long tenures in PSUs.

Outlook

MAZDOCK's outlook is robust yet tempered by its inherent nature as a defense PSU. The strong push for naval indigenization, coupled with significant modernization plans for the Indian Navy, ensures a substantial and long-term order pipeline. Its unique capabilities in submarine and major warship construction, backed by government strategic importance, provide a strong foundation for future growth. However, this growth is primarily linked to government spending, making MAZDOCK susceptible to fluctuations in defense budgets and policy changes. Execution risks, particularly related to project timelines and managing complex supply chains, remain constant challenges. While the company benefits from a protected market and strategic importance, its ability to diversify revenue streams beyond the Indian Navy, especially into commercial shipbuilding or significant exports, remains a potential but less certain growth avenue.

Mazagon Dock Ship. Share Price

Live · BSE / NSE · Inception: 1934
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Mazagon Dock Ship. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 3104 2357 2757 3144 3174 2626 2929 3601 3850 2943
Other Income 349 271 258 291 287 324 271 262 283 313
Total Income 3452 2628 3015 3434 3461 2949 3200 3863 4134 3256
Total Expenditure 2580 1715 2246 2327 3055 2324 2235 2714 3308 2496
Operating Profit 873 913 768 1108 406 625 965 1149 826 760
Interest 1 1 5 5 8 35 8 6 10 44
Depreciation 23 23 23 40 29 23 24 23 23 29
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 849 889 740 1063 370 567 934 1120 793 686
Provision for Tax 222 223 188 294 79 148 224 283 161 174
Profit After Tax 627 666 553 768 290 419 710 837 633 512
Adjustments 36 30 32 39 35 33 40 43 46 37
Profit After Adjustments 663 696 585 807 325 452 749 880 679 549
Adjusted Earnings Per Share 16.4 17.3 14.5 20 8.1 11.2 18.6 21.8 16.8 13.6

Mazagon Dock Ship. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 4127 3531 4488 4614 4905 4048 5733 7827 9467 11432 13006 13323
Other Income 752 766 559 591 558 574 410 687 1101 1144 1339 1129
Total Income 4879 4297 5047 5205 5463 4622 6144 8514 10568 12576 14346 14453
Total Expenditure 3906 3406 4340 4353 4642 3822 5291 7025 8045 9371 10938 10753
Operating Profit 973 891 707 852 821 800 853 1489 2523 3205 3408 3700
Interest 7 23 7 10 13 11 15 11 15 28 74 68
Depreciation 44 39 50 64 69 60 75 76 83 115 97 99
Exceptional Income / Expenses 0 0 0 0 -12 -126 -14 0 0 0 0 0
Profit Before Tax 922 828 650 778 727 604 749 1403 2425 3062 3237 3533
Provision for Tax 361 288 257 308 350 150 186 357 616 784 815 842
Profit After Tax 561 540 393 470 377 453 563 1046 1809 2277 2422 2692
Adjustments 34 68 92 62 93 60 48 73 128 136 161 166
Profit After Adjustments 596 608 485 532 471 514 611 1119 1937 2414 2583 2857
Adjusted Earnings Per Share 12 9.8 10.8 11.9 11.7 12.7 15.1 27.7 48 59.8 64 70.8

Mazagon Dock Ship. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 2642 3002 2846 3217 3059 3432 3858 4760 6243 7940 9755
Minority's Interest 0 0 0 0 0 0 0 0 0 0 229
Borrowings 0 0 0 0 0 0 0 0 0 0 72
Other Non-Current Liabilities 834 896 1838 1733 1007 494 282 113 1412 2554 3976
Total Current Liabilities 15049 14967 15098 16224 16460 20789 25184 24140 22619 19823 15856
Total Liabilities 18525 18866 19782 21174 20526 24715 29323 29013 30275 30317 29887
Fixed Assets 368 546 646 810 836 807 965 1024 838 1466 2062
Other Non-Current Assets 758 833 2095 2286 1618 1824 1829 1904 3648 4137 5570
Total Current Assets 17399 17486 17040 18078 18072 22084 26529 26085 25788 24714 22255
Total Assets 18525 18866 19782 21174 20526 24715 29323 29013 30275 30317 29887

Mazagon Dock Ship. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 215 898 143 374 730 483 740 720 1868 5218 5301
Cash Flow from Operating Activities 288 -1009 442 65 -96 68 -163 1516 684 2102 -2654
Cash Flow from Investing Activities 516 494 392 417 454 348 326 -150 3115 -1299 1166
Cash Flow from Financing Activities -120 -240 -603 -126 -605 -160 -183 -218 -449 -736 -931
Net Cash Inflow / Outflow 683 -755 231 356 -246 257 -19 1148 3350 67 -2419
Closing Cash & Cash Equivalent 898 143 374 730 483 740 720 1868 5218 5285 2881

Mazagon Dock Ship. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 11.96 9.77 10.83 11.88 11.66 12.74 15.14 27.74 48.02 59.83 64.04
CEPS(Rs) 12.15 9.31 9.89 11.93 11.05 12.72 15.81 27.81 46.9 59.31 62.44
DPS(Rs) 2.01 2.66 5.48 2.23 5.38 3.62 4.37 7.98 13.73 17.31 18.12
Book NAV/Share(Rs) 53.04 48.23 63.49 71.77 75.84 85.07 95.63 118.01 154.78 196.83 241.83
Core EBITDA Margin(%) 5.35 3.52 3.3 5.66 5.35 5.58 7.72 10.25 15.01 18.03 15.9
EBIT Margin(%) 22.52 24.11 14.63 17.07 15.08 15.18 13.33 18.06 25.77 27.02 25.46
Pre Tax Margin(%) 22.34 23.46 14.48 16.86 14.82 14.92 13.07 17.92 25.61 26.78 24.89
PAT Margin (%) 13.59 15.3 8.76 10.19 7.69 11.2 9.82 13.36 19.11 19.92 18.62
Cash Profit Margin (%) 14.66 16.42 9.88 11.59 9.09 12.68 11.12 14.33 19.99 20.93 19.36
ROA(%) 2.23 2.89 2.03 2.3 1.81 2 2.08 3.59 6.1 7.52 8.05
ROE(%) 20.98 19.14 13.45 15.52 12.02 13.97 15.45 24.28 32.88 32.11 27.37
ROCE(%) 34.23 30.16 22.45 25.99 23.58 18.94 20.97 32.81 44.34 43.56 36.51
Receivable days 73.77 86.15 75.47 102.12 108.12 108.15 62.75 46.81 54.93 46.52 51.54
Inventory Days 1007.63 427.65 317.77 299.67 313.03 473.91 432.55 351.07 251.97 163.64 100.38
Payable days 124.56 172.18 224.81 378.85 568.93 1075.47 848.94 436.29 319.37 329.02 264.16
PER(x) 0 0 0 0 0 8.34 7.91 11.96 19.38 44.18 32.23
Price/Book(x) 0 0 0 0 0 1.25 1.25 2.81 6.01 13.43 8.54
Dividend Yield(%) 0 0 0 0 0 3.41 3.64 2.41 1.48 0.65 0.88
EV/Net Sales(x) -2.08 -2.3 -1.55 -1.57 -1.14 -0.92 -1.16 0.01 2.46 7.91 5.43
EV/Core EBITDA(x) -8.84 -9.11 -9.86 -8.5 -6.82 -4.67 -7.8 0.06 9.25 28.23 20.72
Net Sales Growth(%) 63.99 -14.45 27.11 2.81 6.3 -17.47 41.64 36.52 20.95 20.76 13.77
EBIT Growth(%) 23.19 -8.4 -22.86 19.98 -6.07 -16.93 24.35 84.98 72.55 26.64 7.17
PAT Growth(%) 14.13 -3.72 -27.22 19.65 -19.82 20.24 24.18 85.77 72.92 25.9 6.35
EPS Growth(%) 15.47 -18.28 10.82 9.69 -1.82 9.21 18.87 83.2 73.09 24.6 7.03
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0.05
Current Ratio(x) 1.16 1.17 1.13 1.11 1.1 1.06 1.05 1.08 1.14 1.25 1.4
Quick Ratio(x) 0.87 0.9 0.88 0.88 0.82 0.78 0.75 0.78 0.89 1.02 1.24
Interest Cover(x) 126.77 37.09 96.62 82.2 56.61 57.01 51.16 127.6 166.29 111.41 44.68
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +18% +26% +12%
Operating Profit CAGR +6% +32% +34% +13%
PAT CAGR +6% +32% +40% +16%
Share Price CAGR -27% +24% +75% —
ROE Average +27% +31% +26% +21%
ROCE Average +37% +41% +36% +30%

Mazagon Dock Ship. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 81.22 %
FII 1.72 %
DII (MF + Insurance) 5.01 %
Public (retail) 12.05 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 84.8384.8384.8384.8384.8381.2281.2281.2281.2281.22
FII 2.382.441.451.552.262.581.971.81.731.72
DII 0.670.841.011.461.695.215.655.375.095.01
Public 12.1311.912.7212.1611.2210.9911.1611.6211.9512.05
Others 0000000000
Total 100100100100100100100100100100

Mazagon Dock Ship. Peer Comparison

Ship Building Edit Columns

Mazagon Dock Ship. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Mazagon Dock Ship. Pros & Cons

Pros

  • Company has delivered good profit growth of 39% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31%
  • Debtor days have improved from 329.02 to 264.16days.
  • Company is almost debt free.

Cons

  • Stock is trading at 8.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp