Mayur Floorings

₹14.3 -0.7 | 4.9%

WEBSITE BSE:531221 NSE : MAYUR FLOOR. 09 Jul, 11:21

Market Cap ₹7 Cr.

Stock P/E 179.4

P/B 2.1

Current Price ₹14.3

Book Value ₹ 6.7

Face Value 10

52W High ₹19.7

Dividend Yield 0%

52W Low ₹ 8.9

Edit Ratio

Mayur Floorings Research see more...

Overview Inc. Year: 1992Industry: Ceramics/Marble/Granite/Sanitaryware

Mayur Floorings Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Mayur Floorings Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	1	1	1	1	1	1	1	2	2	1
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	1	1	1	1	1	1	1	2	2	1
Total Expenditure	1	1	1	1	1	1	1	2	2	1
Operating Profit	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	-1
Profit Before Tax	0	0	0	0	0	0	0	0	0	-1
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	-0	0	0	0	0	0	0	0	-1
Adjustments	-0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	-0	0	0	0	0	0	0	0	-1
Adjusted Earnings Per Share	0.1	-0	0	0	0	0	0	0.1	0.1	-2.7

Mayur Floorings Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	1	2	2	1	2	3	5	5	5	3	4	6
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	1	2	2	1	2	3	5	5	5	3	4	6
Total Expenditure	1	2	2	1	2	3	5	5	4	3	4	6
Operating Profit	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	-0	0	0	0	0	0	0	0	0	0	-1
Profit Before Tax	0	-0	0	0	0	0	0	-0	0	0	0	-1
Provision for Tax	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	-0	0	0	0	0	0	-0	-0	0	0	-1
Adjustments	-1	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-1	-0	0	0	0	0	0	-0	-0	0	0	-1
Adjusted Earnings Per Share	0	-0.1	0.1	0	0.1	0.1	0.1	-0.4	-0	0	0.1	-2.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	33%	-7%	6%	15%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	30%	61%	25%	NA%
ROE Average	1%	0%	-0%	0%
ROCE Average	4%	3%	2%	2%

Mayur Floorings Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	5	5	5	5	5	5	5	5	5	5	5
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	1	0	1	0	0	1	1	0	0	1
Other Non-Current Liabilities	0	0	0	0	0	0	-0	0	0	0	0
Total Current Liabilities	0	0	0	0	1	1	1	1	2	1	1
Total Liabilities	5	5	5	6	6	6	6	6	6	6	7
Fixed Assets	2	2	2	2	2	2	3	3	3	3	4
Other Non-Current Assets	1	1	1	1	2	1	1	1	1	1	1
Total Current Assets	2	2	2	2	2	2	2	2	2	2	2
Total Assets	5	5	5	6	6	6	6	6	6	6	7

Mayur Floorings Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-1	-0	0	-0	0	0	1	-0	0	0	1
Cash Flow from Investing Activities	1	-0	-0	-1	-0	-0	-1	0	-0	-0	-1
Cash Flow from Financing Activities	-0	0	-0	1	-0	-0	0	0	-0	-0	-0
Net Cash Inflow / Outflow	0	-0	0	-0	0	0	-0	-0	0	0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Mayur Floorings Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	0.01	-0.05	0.06	0.04	0.09	0.11	0.12	-0.38	-0.01	0.03	0.08
CEPS(Rs)	0.11	0.08	0.18	0.19	0.25	0.32	0.31	-0.23	0.15	0.21	0.32
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	8.96	8.9	8.96	9	9.09	9.3	9.42	9.03	9.03	9.06	9.32
Core EBITDA Margin(%)	7.7	6.09	7.99	17.2	14	9.94	6.42	0.44	3.65	7.28	8.41
EBIT Margin(%)	3.38	0.28	4.6	10.85	9.84	6.46	4.5	-1.19	1.9	4.29	5.53
Pre Tax Margin(%)	1.26	-1.21	1.84	2.42	2.96	2.16	1.47	-4.08	0.06	1.86	1.9
PAT Margin (%)	0.34	-1.48	1.5	1.79	2.41	1.75	1.25	-4.17	-0.07	0.55	0.95
Cash Profit Margin (%)	4.67	2.1	4.9	8.13	6.57	5.24	3.2	-2.55	1.69	3.55	3.84
ROA(%)	0.08	-0.54	0.55	0.38	0.77	0.92	1.03	-3.15	-0.05	0.26	0.59
ROE(%)	0.09	-0.61	0.63	0.46	1	1.16	1.29	-4.16	-0.07	0.37	0.86
ROCE(%)	0.8	0.1	1.76	2.42	3.3	3.53	3.86	-0.95	1.51	2.26	3.76
Receivable days	252.54	186.02	220.92	441.57	275.94	159.46	87.82	79.02	81.24	102.24	53.44
Inventory Days	192.45	126.87	112.37	135.08	71.12	50.05	43.11	60.22	64.12	96.13	69.71
Payable days	20.56	7.96	48.11	238.73	77.01	33.21	26.69	36.24	56.87	166.05	63.04
PER(x)	0	0	0	0	0	0	39.98	0	0	233.23	131.7
Price/Book(x)	0	0	0	0	0	0	0.51	0.43	0.8	0.85	1.12
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	4.31	2.99	2.84	5.21	3.2	1.91	0.71	0.7	1.03	1.63	1.69
EV/Core EBITDA(x)	56.02	49.15	35.54	30.32	22.86	19.17	10.95	161.28	28.28	22.37	20.09
Net Sales Growth(%)	8.58	51.24	2.49	-37.96	60.89	62.09	58.74	-4.49	-0.84	-34.15	39.19
EBIT Growth(%)	-41.39	-87.68	1615.71	46.21	45.98	6.33	10.56	-125.24	258.2	48.97	79.28
PAT Growth(%)	-85.51	-750.52	203.73	-26.09	117.07	18.07	13.4	-417.89	98.36	625	139.88
EPS Growth(%)	-85.57	-753.01	203.87	-26.11	117.07	18.05	13.32	-417.99	98.36	624.55	140.18
Debt/Equity(x)	0.06	0.11	0.09	0.24	0.23	0.19	0.22	0.29	0.25	0.28	0.4
Current Ratio(x)	12.39	15.31	5.63	9.3	1.85	2.18	2.47	1.8	1.36	1.39	1.41
Quick Ratio(x)	8.18	10.07	4.33	7.73	1.47	1.62	1.53	1.05	0.89	0.81	0.74
Interest Cover(x)	1.6	0.19	1.67	1.29	1.43	1.5	1.48	-0.41	1.03	1.77	1.52
Total Debt/Mcap(x)	0	0	0	0	0	0	0.42	0.67	0.31	0.32	0.35

Mayur Floorings Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	45.02	46.19	46.47	46.6	46.6	46.56	46.75	48.98	48.92	48.94
FII	0	0	0	0	0	0	0	0	0	0
DII	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Public	54.94	53.77	53.49	53.36	53.36	53.4	53.21	50.98	51.04	51.02
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	0.23	0.23	0.24	0.24	0.24	0.24	0.24	0.25	0.25	0.25
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.28	0.27	0.27	0.27	0.27	0.27	0.27	0.26	0.26	0.26
Others	0	0	0	0	0	0	0	0	0	0
Total	0.5	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.51

Pros

Debtor days have improved from 166.05 to 63.04days.
Company is almost debt free.

Cons

Promoter holding is low: 48.94%.
Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mayur Floorings News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3250/-

Merino Industries

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Mayur Floorings

Add Watchlist

Mayur Floorings Research see more...

Overview Inc. Year: 1992Industry: Ceramics/Marble/Granite/Sanitaryware

Mayur Floorings Share Price

Alert Data

Quarterly Price

Peer Comparison

Mayur Floorings Quarterly Results

Mayur Floorings Profit & Loss

Growth Rates

Mayur Floorings Balance Sheet

Mayur Floorings Cash Flow

Mayur Floorings Ratios

Mayur Floorings Shareholding Pattern

Mayur Floorings News

Top Unlisted Companies & InstaBuy Companies

Merino Industries

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint