Sharescart Research Club logo

Mawana Sugars Overview

1. Business Overview

Mawana Sugars Ltd. is an India-based company primarily engaged in the manufacturing and sale of sugar. Its core business model revolves around procuring sugarcane from farmers, crushing it to produce refined sugar, and selling it in the domestic market to both institutional and retail customers. The company has diversified its operations into two key value-added segments: a distillery division that produces ethanol (for fuel blending) and extra neutral alcohol (ENA), and a co-generation division that produces power from bagasse (a byproduct of sugar manufacturing) for captive consumption and sale to the state grid. This diversification helps stabilize revenues and improve profitability beyond the cyclical nature of sugar.

2. Key Segments / Revenue Mix

Mawana Sugars operates primarily through three main segments:

Sugar: This is the largest segment, involving the production and sale of various grades of sugar.

Distillery: This segment produces ethanol (primarily for the government's Ethanol Blending Program) and Extra Neutral Alcohol (ENA), utilizing molasses (a byproduct of sugar production). This segment is a significant contributor to profits due to stable demand and government incentives.

Co-generation: This segment involves the generation of electricity using bagasse as fuel. The power generated is used for captive consumption in the sugar and distillery units, with surplus power sold to the state electricity grid.

While specific revenue contribution percentages can fluctuate annually based on sugar prices and ethanol off-take, the sugar segment typically accounts for the majority of top-line revenue, with the distillery segment being a crucial and growing contributor to profitability.

3. Industry & Positioning

The Indian sugar industry is highly regulated, cyclical, and fragmented, with numerous players, particularly in key sugar-producing states like Uttar Pradesh and Maharashtra. It is influenced by monsoon patterns, government policies on cane pricing, minimum selling price of sugar, and export/import quotas. Mawana Sugars operates primarily in Uttar Pradesh, a major sugar-producing state. While not among the largest national players, it holds a regional presence and benefits from integrated operations (sugar, distillery, co-gen) which is a common trend among established sugar companies. The shift towards ethanol production provides a significant stability factor for the industry.

4. Competitive Advantage (Moat)

Mawana Sugars' competitive advantages are primarily derived from:

Integrated Operations: The ability to convert byproducts (molasses to ethanol/ENA, bagasse to power) adds value, reduces waste, and diversifies revenue streams, making it less dependent solely on sugar prices.

Established Local Presence: Long-standing relationships with sugarcane farmers in its operating areas (Uttar Pradesh) ensure a relatively stable supply of raw material.

Operational Efficiency: Continuous investment in modernizing plant and machinery, along with optimized processes, can lead to better recovery rates and lower production costs compared to less efficient peers.

Entry Barriers: The sugar industry requires significant capital investment in plants and infrastructure, as well as complex regulatory approvals, posing a barrier for new entrants.

5. Growth Drivers

Ethanol Blending Program (EBP): The Indian government's aggressive targets for ethanol blending with petrol (E20 by 2025) provides a strong and stable demand for ethanol, encouraging sugar companies like Mawana to expand distillery capacities.

Increasing Sugar Consumption: Steady population growth and rising disposable incomes in India drive consistent demand for sugar, although per capita growth might be moderate.

Value-Added Products: Continued focus on increasing production of higher-margin products like ethanol, ENA, and special sugars can drive growth.

Government Support: Favorable government policies regarding ethanol procurement prices, interest subvention schemes for distillery expansion, and stable Minimum Selling Price (MSP) for sugar can support growth.

6. Risks

Regulatory Risks: High government intervention in cane pricing, sugar MSP, export/import policies, and ethanol pricing can significantly impact profitability. Any adverse changes could be detrimental.

Agricultural & Weather Dependence: Sugarcane yield and quality are highly dependent on monsoon patterns and weather conditions, leading to volatility in raw material availability and cost.

Price Volatility: Sugar prices are inherently cyclical and volatile, influenced by domestic and global supply-demand dynamics, leading to earnings fluctuations.

Environmental Regulations: Stricter environmental norms, particularly for distillery operations, could necessitate further capital expenditure for compliance.

Debt Levels: While not specified here, general industry practice sometimes involves significant debt for capacity expansion, which could become a risk during downturns.

7. Management & Ownership

Mawana Sugars Ltd. is promoted by the Shriram Group (specifically the Siddharth Shriram family). The management team typically comprises professionals with experience in the sugar industry, often with long tenures. The promoter group maintains a significant ownership stake, indicating alignment of interests with the company's long-term success.

8. Outlook

Mawana Sugars operates in a sector undergoing a structural shift driven by the ethanol blending mandate. This provides a relatively stable and growing revenue stream for the company's distillery segment, potentially reducing the extreme cyclicality historically associated with sugar. The company's integrated operations offer a degree of resilience. However, the core sugar business remains susceptible to volatile agricultural output, government policies, and market prices. While expansion into higher-margin ethanol production presents a positive long-term trajectory, the business will continue to navigate the inherent risks of a highly regulated, commodity-driven industry in India.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Mawana Sugars Key Financials

Market Cap ₹402 Cr.

Stock P/E 3.7

P/B 0.9

Current Price ₹102.7

Book Value ₹ 118.2

Face Value 10

52W High ₹123.5

Dividend Yield 3.9%

52W Low ₹ 75

Mawana Sugars Share Price

| |

Volume
Price

Mawana Sugars Quarterly Price

Show Value Show %

Mawana Sugars Peer Comparison

Mawana Sugars Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 381 326 322 387 383 334 343 401 429 367
Other Income 26 0 0 1 0 3 5 1 0 1
Total Income 407 326 323 387 383 337 348 401 429 368
Total Expenditure 409 285 241 372 393 305 254 401 439 339
Operating Profit -2 42 82 15 -10 32 94 0 -10 29
Interest 7 3 10 13 8 1 7 11 4 1
Depreciation 8 9 10 8 8 9 9 7 7 8
Exceptional Income / Expenses 0 0 0 0 0 61 0 0 0 -15
Profit Before Tax -18 29 63 -6 -27 83 78 -18 -22 5
Provision for Tax -7 11 16 -1 -6 11 17 -5 -5 2
Profit After Tax -11 18 47 -5 -20 72 62 -14 -16 4
Adjustments -0 -0 0 -0 0 0 0 0 0 0
Profit After Adjustments -11 18 47 -5 -20 73 62 -14 -16 4
Adjusted Earnings Per Share -2.9 4.5 12 -1.2 -5.2 18.5 15.8 -3.5 -4.1 1

Mawana Sugars Profit & Loss

#(Fig in Cr.) Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1401 1485 1191 1344 1205 1172 1469 1478 1482 1355 1446 1540
Other Income 9 10 9 12 11 8 3 4 3 28 9 7
Total Income 1410 1495 1200 1356 1217 1180 1472 1482 1485 1383 1456 1546
Total Expenditure 1453 1379 1024 1301 1090 1118 1372 1373 1404 1264 1324 1433
Operating Profit -44 116 175 55 126 62 100 109 80 118 131 113
Interest 77 77 51 38 24 27 35 26 28 30 30 23
Depreciation 61 38 30 24 33 56 48 40 36 35 34 31
Exceptional Income / Expenses 0 0 349 15 0 0 111 -7 -1 0 61 -15
Profit Before Tax -181 1 443 7 69 -23 127 38 15 53 129 43
Provision for Tax 0 0 84 -2 28 70 32 12 2 15 20 9
Profit After Tax -181 1 359 10 41 -92 95 26 13 38 109 36
Adjustments 0 0 -0 -0 -0 9 -22 0 0 0 0 0
Profit After Adjustments -181 1 359 10 40 -83 73 26 13 38 109 36
Adjusted Earnings Per Share -46.4 0.2 91.8 2.5 10.3 -21.2 18.7 6.7 3.4 9.6 28 9.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% -1% 4% 0%
Operating Profit CAGR 11% 6% 16% 0%
PAT CAGR 187% 61% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 5% 4% 15% 8%
ROE Average 24% 12% 15% 5%
ROCE Average 17% 11% 13% 25%

Mawana Sugars Balance Sheet

#(Fig in Cr.) Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -387 -387 331 341 381 296 370 384 384 410 492
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 91 246 141 97 176 194 75 41 7 0 0
Other Non-Current Liabilities 27 78 -131 -136 -111 -49 -29 -20 -18 -4 10
Total Current Liabilities 1204 1116 683 656 821 960 921 615 631 758 593
Total Liabilities 934 1053 1025 958 1267 1403 1337 1021 1004 1165 1095
Fixed Assets 474 441 321 313 296 298 232 212 197 204 198
Other Non-Current Assets 22 29 19 30 74 36 29 11 30 6 7
Total Current Assets 439 583 685 614 897 1069 1076 797 772 955 890
Total Assets 934 1053 1025 958 1267 1403 1337 1021 1004 1165 1095

Mawana Sugars Cash Flow

#(Fig in Cr.) Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 23 23 36 55 32 47 90 32 26 10
Cash Flow from Operating Activities 235 38 49 63 -100 -139 160 -151 108 -164 114
Cash Flow from Investing Activities -15 -4 122 83 -17 -42 131 -13 -39 5 89
Cash Flow from Financing Activities -206 -30 -157 -127 94 195 -245 107 -76 143 -206
Net Cash Inflow / Outflow 15 4 13 19 -23 14 46 -57 -6 -16 -4
Closing Cash & Cash Equivalent 23 27 36 55 32 47 90 32 26 10 9

Mawana Sugars Ratios

# Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -46.37 0.2 91.78 2.49 10.31 -21.19 18.73 6.68 3.36 9.62 27.97
CEPS(Rs) -30.79 9.9 99.57 8.61 18.91 -9.35 36.46 16.83 12.47 18.66 36.55
DPS(Rs) 0 0 0 0 0 0 0 3 3 4 4
Book NAV/Share(Rs) -99.04 -98.84 84.61 87.12 97.4 75.74 94.51 98.23 98.24 104.87 125.75
Core EBITDA Margin(%) -3.55 6.68 13.09 3.18 9.55 4.58 6.59 7.1 5.22 6.69 8.44
EBIT Margin(%) -7.06 4.92 38.91 3.39 7.71 0.38 11.07 4.31 2.91 6.11 10.99
Pre Tax Margin(%) -12.26 0.05 34.92 0.55 5.71 -1.93 8.67 2.56 1.03 3.91 8.94
PAT Margin (%) -12.26 0.05 28.27 0.73 3.37 -7.86 6.47 1.77 0.89 2.78 7.56
Cash Profit Margin (%) -8.14 2.45 30.66 2.5 6.14 -3.12 9.71 4.45 3.29 5.39 9.88
ROA(%) -19.88 0.08 34.56 0.98 3.65 -6.9 6.94 2.22 1.3 3.47 9.68
ROE(%) 0 0 0 2.91 11.25 -27.21 28.55 6.94 3.42 9.48 24.26
ROCE(%) -34.1 73.16 147.49 8.63 16.85 0.63 22.77 8.8 5.51 9.49 16.84
Receivable days 11.44 14.32 16.35 12.54 13.39 13.4 10.87 9.58 8.79 9.66 9.19
Inventory Days 70.87 87.3 131.26 127.71 191 256.36 206.03 185.78 170.93 210.86 214.36
Payable days 165.12 258.81 294.97 185.94 330.73 251.77 194.33 131.03 59.58 61.75 47.22
PER(x) 0 125.31 0.91 18.37 4.43 0 1.93 19.92 27.07 8.77 3.08
Price/Book(x) -0.1 -0.26 0.99 0.53 0.47 0.3 0.38 1.36 0.92 0.81 0.69
Dividend Yield(%) 0 0 0 0 0 0 0 2.25 3.3 4.74 4.64
EV/Net Sales(x) 0.36 0.36 0.43 0.19 0.31 0.44 0.22 0.6 0.47 0.64 0.51
EV/Core EBITDA(x) -11.46 4.63 2.9 4.59 2.93 8.32 3.19 8.2 8.69 7.38 5.58
Net Sales Growth(%) 4.09 6 -19.8 12.9 -10.32 -2.81 4.42 0.63 0.24 -8.55 6.74
EBIT Growth(%) -35.91 174.24 537.02 -90.76 103.61 -95.25 888.51 -60.86 -32.25 91.84 92.07
PAT Growth(%) -6.93 100.44 0 -97.28 316.13 -326.88 216.86 -72.49 -49.79 186.75 190.62
EPS Growth(%) -7.48 100.44 0 -97.28 313.76 -305.48 188.38 -64.31 -49.79 186.75 190.62
Debt/Equity(x) -1.3 -1.25 0.74 0.42 0.63 1.64 0.75 1.08 0.99 1.38 0.85
Current Ratio(x) 0.36 0.52 1 0.94 1.09 1.11 1.17 1.3 1.22 1.26 1.5
Quick Ratio(x) 0.1 0.13 0.31 0.22 0.13 0.22 0.29 0.16 0.13 0.1 0.12
Interest Cover(x) -1.36 1.01 9.75 1.19 3.85 0.16 4.6 2.47 1.55 2.79 5.38
Total Debt/Mcap(x) 13.05 4.83 0.75 0.8 1.34 5.5 1.95 0.8 1.08 1.72 1.24

Mawana Sugars Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 63.49 63.49 63.49 63.49 63.49 63.49 63.49 63.49 63.49 63.49
FII 0.35 0.44 0.59 0.88 0.43 0.43 0.96 0.58 0.43 0.55
DII 0.31 0.31 0.31 0.08 0.08 0.08 0.08 0.08 0.08 0.06
Public 35.85 35.75 35.61 35.56 36 36 35.47 35.86 36 35.9
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Mawana Sugars News

Mawana Sugars Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Debtor days have improved from 61.75 to 47.22days.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
whatsapp