Construction - Real Estate · Founded 2023 · www.masoninfra.com · NSE · ISIN INE0SH001010
No Notes Added Yet
Business
Mason Infratech Ltd. is an Indian company operating in the construction and real estate sector. Its core business likely involves undertaking infrastructure projects (such as roads, bridges, water supply systems, and urban development) and potentially developing real estate properties (residential, commercial, or mixed-use). The company's business model revolves around securing contracts for infrastructure development, typically through competitive bidding processes with government bodies or private entities, and/or developing properties for sale or lease. It generates revenue through project completion milestones, sales of developed real estate units, and potentially rental income from commercial properties.
Revenue Mix
While specific figures are not available, typical key segments for a company like Mason Infratech would include:
Infrastructure Projects: This segment would encompass civil construction works for public and private sector projects, contributing through construction contracts.
Real Estate Development: This segment would involve land acquisition, design, development, and sale/leasing of residential, commercial, or industrial properties.
The exact revenue mix between these segments would depend on the company's strategic focus and current project pipeline.
Industry
The Indian construction and real estate industry is large, diverse, and highly competitive. It is characterized by the presence of numerous regional players, a few large national conglomerates, and a significant unorganized sector. The industry is cyclical, heavily influenced by government policies, economic growth, interest rates, and commodity prices. Mason Infratech likely positions itself as a capable contractor for infrastructure projects and a developer in specific real estate markets. Its competitive standing relative to peers would depend on its project execution track record, financial strength, technological capabilities, and regional focus. In the "Infratech" space, competition is primarily based on tender pricing, technical expertise, and timely delivery.
MOAT
Durable competitive advantages (moats) in the construction and real estate sector can be challenging to build. For Mason Infratech, potential advantages, if present, could include:
Execution Track Record: A proven history of successfully completing complex projects on time and within budget builds trust and allows for winning future bids.
Operational Efficiency: Expertise in project management, cost control, and supply chain management can lead to better margins.
Relationships: Strong relationships with government agencies, regulatory bodies, and local communities, particularly for infrastructure projects, can facilitate project approvals and execution.
Access to Capital/Land Bank: For real estate, a strategically located and well-priced land bank is a significant advantage. For infrastructure, access to finance is crucial for large projects.
However, these advantages are often less enduring than those in other sectors and can be eroded by intense competition.
Growth Drivers
Key factors that can drive Mason Infratech's growth over the next 3-5 years include:
Government Infrastructure Spending: The Indian government's continued focus on infrastructure development (roads, railways, urban infrastructure, smart cities) through initiatives like the National Infrastructure Pipeline provides a robust pipeline of potential projects.
Urbanization and Housing Demand: Growing urban populations and rising disposable incomes continue to fuel demand for residential and commercial real estate across India.
Economic Growth: A growing Indian economy generally translates to increased corporate demand for commercial spaces and higher consumer spending power for housing.
Access to Funding: Ability to secure financing for new projects and expansion plans is critical for growth.
Technological Adoption: Embracing new construction technologies and digital project management can enhance efficiency and competitiveness.
Risks
Mason Infratech faces several business risks:
Project Delays and Cost Overruns: Unforeseen issues, regulatory hurdles, land acquisition problems, or commodity price fluctuations can lead to project delays and increase costs, impacting profitability.
Intense Competition: The fragmented nature of the industry can lead to aggressive bidding, impacting project margins.
Regulatory and Policy Changes: Changes in environmental regulations, land acquisition laws, real estate policies (e.g., RERA), or taxation can significantly affect operations and project viability.
Interest Rate Sensitivity: Higher interest rates increase borrowing costs for projects and can dampen demand in the real estate sector.
Economic Cyclicality: The construction and real estate sectors are highly sensitive to economic downturns, which can reduce new project awards and real estate sales.
Access to Labor and Materials: Shortages of skilled labor or volatility in prices of key construction materials (cement, steel) can disrupt projects and impact costs.
Management & Ownership
In India, many construction and real estate companies are promoter-driven, meaning the founding family or individuals hold a significant stake and exert considerable influence on strategic decisions. Mason Infratech is likely to have a promoter group that plays a crucial role in its management and long-term vision. Management quality would be assessed by their experience in executing large-scale projects, financial prudence, and ability to navigate the complex regulatory and competitive landscape. The ownership structure would typically involve a substantial promoter holding, alongside institutional investors, high-net-worth individuals, and public shareholders.
Outlook
Mason Infratech operates in a sector with significant long-term growth potential, driven by India's rapid urbanization and the government's strong emphasis on infrastructure development. The company stands to benefit from these tailwinds, provided it can successfully secure new projects, execute them efficiently, and manage its financial resources effectively. However, the sector is inherently cyclical and exposed to risks such as intense competition, volatile input costs, regulatory changes, and interest rate fluctuations. Maintaining profitability and achieving consistent growth will depend on the company's ability to navigate these challenges, maintain a robust project pipeline, and adapt to evolving market dynamics.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 94 | 112 | |
| Other Income | 0 | 0 | |
| Total Income | 94 | 112 | |
| Total Expenditure | 75 | 84 | |
| Operating Profit | 19 | 28 | |
| Interest | 1 | 3 | |
| Depreciation | 2 | 3 | |
| Exceptional Income / Expenses | 0 | 0 | |
| Profit Before Tax | 16 | 23 | |
| Provision for Tax | 4 | 6 | |
| Profit After Tax | 12 | 17 | |
| Adjustments | 0 | 0 | |
| Profit After Adjustments | 12 | 17 | |
| Adjusted Earnings Per Share | 9.1 | 9.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | 0% | 0% | 0% |
| Operating Profit CAGR | 47% | 0% | 0% | 0% |
| PAT CAGR | 42% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 6% | NA% | NA% | NA% |
| ROE Average | 38% | 45% | 45% | 45% |
| ROCE Average | 34% | 39% | 39% | 39% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 22 | 66 |
| Minority's Interest | 0 | 0 |
| Borrowings | 5 | 16 |
| Other Non-Current Liabilities | 0 | -0 |
| Total Current Liabilities | 51 | 75 |
| Total Liabilities | 78 | 157 |
| Fixed Assets | 9 | 12 |
| Other Non-Current Assets | 17 | 55 |
| Total Current Assets | 52 | 91 |
| Total Assets | 78 | 157 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 |
| Cash Flow from Operating Activities | 16 | 8 |
| Cash Flow from Investing Activities | -5 | -27 |
| Cash Flow from Financing Activities | -10 | 19 |
| Net Cash Inflow / Outflow | 1 | 0 |
| Closing Cash & Cash Equivalent | 1 | 1 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | 9.09 | 9.72 |
| CEPS(Rs) | 10.61 | 11.19 |
| DPS(Rs) | 0.23 | 0 |
| Book NAV/Share(Rs) | 17.45 | 37.84 |
| Core EBITDA Margin(%) | 19.84 | 25.21 |
| EBIT Margin(%) | 17.96 | 23.06 |
| Pre Tax Margin(%) | 17.17 | 20.35 |
| PAT Margin (%) | 12.42 | 15.24 |
| Cash Profit Margin (%) | 14.5 | 17.54 |
| ROA(%) | 14.89 | 14.51 |
| ROE(%) | 52.13 | 38.47 |
| ROCE(%) | 43.63 | 34.34 |
| Receivable days | 112.54 | 139.61 |
| Inventory Days | 71.17 | 79.78 |
| Payable days | 323.39 | 441 |
| PER(x) | 0 | 8.39 |
| Price/Book(x) | 0 | 2.16 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 0.3 | 1.67 |
| EV/Core EBITDA(x) | 1.48 | 6.59 |
| Net Sales Growth(%) | 0 | 19.52 |
| EBIT Growth(%) | 0 | 53.42 |
| PAT Growth(%) | 0 | 46.65 |
| EPS Growth(%) | 0 | 6.93 |
| Debt/Equity(x) | 0.73 | 0.68 |
| Current Ratio(x) | 1.02 | 1.2 |
| Quick Ratio(x) | 0.66 | 0.8 |
| Interest Cover(x) | 22.73 | 8.51 |
| Total Debt/Mcap(x) | 0 | 0.32 |
| # | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 71.6 | 71.6 | 71.6 | 55.84 | 52.6 |
| FII | 4.4 | 1.64 | 1.6 | 0.02 | 0 |
| DII | 6.42 | 6.15 | 6.15 | 6.26 | 5.89 |
| Public | 17.58 | 20.62 | 20.66 | 37.88 | 41.52 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
| FII | 0.08 | 0.03 | 0.03 | 0 | 0 |
| DII | 0.11 | 0.11 | 0.11 | 0.14 | 0.14 |
| Public | 0.31 | 0.36 | 0.36 | 0.85 | 0.99 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 1.76 | 1.76 | 1.76 | 2.25 | 2.39 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +19% | — | — | — |
| Operating Profit CAGR | +47% | — | — | — |
| PAT CAGR | +42% | — | — | — |
| Share Price CAGR | +6% | — | — | — |
| ROE Average | +38% | +45% | +45% | +45% |
| ROCE Average | +34% | +39% | +39% | +39% |
| # | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 71.6 | 71.6 | 71.6 | 55.84 | 52.6 |
| FII | 4.4 | 1.64 | 1.6 | 0.02 | 0 |
| DII | 6.42 | 6.15 | 6.15 | 6.26 | 5.89 |
| Public | 28.4 | 28.4 | 28.4 | 44.16 | 47.4 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
| FII | 0.08 | 0.03 | 0.03 | 0 | 0 |
| DII | 0.11 | 0.11 | 0.11 | 0.14 | 0.14 |
| Public | 0.5 | 0.5 | 0.5 | 1 | 1.13 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 1.76 | 1.76 | 1.76 | 2.25 | 2.39 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.